News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2013 Unaudited Financial Results
"Our focus on quality and innovation across our Internet games and services has been the cornerstone of our success, propelling our dynamic growth in 2013," said Mr.
"Through our advanced technology, unified R&D process and the continuous optimization of our products and services, we are actively growing our loyal community of users. During the quarter, Fantasy Westward Journey II celebrated its 10-year anniversary, marking the game's longstanding popularity. Since the exciting comprehensive upgrade of this game and the launch of the mobile version in July, both the mobile and PC versions have demonstrated outstanding performances that are indicative of the resilience of our self-developed games. Other standout performances for the year were led by
"Our online games business continues to grow at a steady pace. In January, we released expansion packs for Fantasy Westward Journey II, New Fly for Fun and New Westward Journey Online III. We also launched open beta testing in mainland
"With regard to advertising services, our strong pipeline of mobile applications rounds out our mobile Internet offerings and we plan to introduce several new mobile Internet applications later this year. As of
"In 2014, we will continue to diversify and optimize our games and services to address our audiences' demands for both PC and mobile services. As part of our multi-platform strategy, we plan to not only introduce new online and mobile games and features in mainland
Fourth Quarter 2013 Financial Results
Revenues
Total revenues for the fourth quarter of 2013 were
Revenues from online games were
Revenues from advertising services were
Revenues from e-mail, wireless value-added services and others ("E-mail, WVAS and others") were
Sales Taxes
Total sales taxes for the fourth quarter of 2013 were
Gross Profit
Gross profit for the fourth quarter of 2013 was
The year-over-year increase in gross profit was primarily attributable to increased gross profit from both the online games and advertising services businesses.
The year-over-year increase in online game revenues was primarily driven by increased revenues from the Company's self-developed games, primarily Fantasy Westward Journey II, New Westward Journey Online II, New Westward Journey Online III, Ghost II and Heroes of Tang Dynasty II, which was partially offset by a decline in revenue from World of Warcraft®, a game licensed from
The year-over-year increase in advertising services revenues was primarily due to a rise in demand, mainly from the automobile, Internet services and real estate sectors.
The quarter-over-quarter decrease in gross profit was primarily attributable to decreased gross profit from online games, which was partially offset by a quarter-over-quarter increase in gross profit from advertising services, which was mainly due to a rise in demand from the automobile, financial services and real estate sectors.
The quarter-over-quarter decrease in gross profit from online games was primarily driven by a decline in revenues from the Company's self-developed games due to seasonality, which was partially offset by an increase in revenues from games licensed from
Gross Profit (Loss) Margin
Gross profit margin for the online games business for the fourth quarter of 2013 was 77.7%, compared to 79.7% and 75.3% for the preceding quarter and the fourth quarter of 2012, respectively. The year-over-year increase in gross profit margin was mainly due to the changes in tax rules as mentioned above. The quarter-over-quarter decrease in gross profit margin was mainly due to increased revenue contribution from licensed games, which carry lower gross profit margins.
Gross profit margin for the advertising services business for the fourth quarter of 2013 was 57.8%, compared to 59.4% and 54.3% for the preceding quarter and the fourth quarter of 2012, respectively.
Gross loss margin for the E-mail, WVAS and others business for the fourth quarter of 2013 was 4.0%, compared to gross profit margin of 4.1% and 13.0% for the preceding quarter and the fourth quarter of 2012, respectively. The quarter-over-quarter decrease in gross profit margin was mainly due to a one-time revenue contribution from sales of higher margin game accessories in the preceding quarter.
Operating Expenses
Total operating expenses for the fourth quarter of 2013 were
Income Taxes
The Company recorded a net income tax charge of
Net Income after tax
Net profit for the fourth quarter of 2013 totaled
During the fourth quarter of 2013, the Company reported a net foreign exchange loss of
Fiscal Year 2013 Financial Results
Revenues
Total revenues for fiscal year 2013 were
Gross Profit
Gross profit for fiscal year 2013 was
The increase in online game services revenue in 2013 was primarily attributable to increased revenues from the Company's self-developed games such as Fantasy Westward Journey II,
The increase in advertising services revenue in 2013 was due to a rise in demand, mainly from the Internet services, automobile and foods and beverages sectors.
Operating Expenses
Total operating expenses for fiscal year 2013 were
Net Profit
Net profit for fiscal year 2013 totaled
Income Taxes
The Company recorded a net income tax charge of
Annual Cash Dividend
The Company also today announced that its board of directors has declared an annual cash dividend with respect to fiscal year 2013 in the amount of
Other Information
As of
Share Repurchase Program
In
The Company today announced that its board of directors approved a new share repurchase program of up to US$100 million of the Company's outstanding ADSs for a period not to exceed 12 months. Under the terms of the approved program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. The timing and dollar amount of repurchase transactions will be subject to Securities and Exchange Commission ("
**
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-877-941-1427 (international: 1-480-629-9664), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international 1-303-590-3030), and entering passcode 4664466#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
* * *
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Contact for Media and Investors:
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
December 31, |
December 31, |
||||
2012 |
2013 |
2013 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
1,590,769 |
1,458,298 |
240,894 |
|||
Time deposits |
13,098,661 |
16,625,468 |
2,746,332 |
|||
Restricted cash |
570,506 |
2,136,749 |
352,966 |
|||
Accounts receivable, net |
269,485 |
402,511 |
66,490 |
|||
Prepayments and other current assets |
1,121,784 |
1,144,272 |
189,019 |
|||
Short-term investments |
1,073,539 |
901,183 |
148,865 |
|||
Deferred tax assets |
143,929 |
129,282 |
21,356 |
|||
Total current assets |
17,868,673 |
22,797,763 |
3,765,922 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
815,026 |
872,113 |
144,063 |
|||
Land use right, net |
11,529 |
11,271 |
1,862 |
|||
Deferred tax assets |
2,215 |
23,085 |
3,813 |
|||
Time deposits |
490,000 |
500,000 |
82,594 |
|||
Other long-term assets |
90,513 |
342,098 |
56,511 |
|||
Total non-current assets |
1,409,283 |
1,748,567 |
288,843 |
|||
Total assets |
19,277,956 |
24,546,330 |
4,054,765 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
157,764 |
219,259 |
36,219 |
|||
Salary and welfare payables |
289,848 |
377,117 |
62,295 |
|||
Dividend payable |
814,934 |
- |
- |
|||
Taxes payable |
389,465 |
74,463 |
12,300 |
|||
Short-term loan |
- |
975,504 |
161,142 |
|||
Deferred revenue |
1,160,018 |
1,481,036 |
244,650 |
|||
Accrued liabilities and other payables |
764,473 |
957,299 |
158,135 |
|||
Deferred tax liabilities |
- |
148,506 |
24,532 |
|||
Total current liabilities |
3,576,502 |
4,233,184 |
699,273 |
|||
Long-term payable: |
||||||
Other long-term payable |
99,968 |
144,883 |
23,933 |
|||
Total liabilities |
3,676,470 |
4,378,067 |
723,206 |
|||
Total NetEase, Inc.'s equity |
15,680,605 |
20,245,168 |
3,344,263 |
|||
Noncontrolling interests |
(79,119) |
(76,905) |
(12,704) |
|||
Total shareholders' equity |
15,601,486 |
20,168,263 |
3,331,559 |
|||
Total liabilities and shareholders' equity |
19,277,956 |
24,546,330 |
4,054,765 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||||||||
(RMB and USD in thousands, except per share data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2012 |
2013 |
2013 |
2013 |
2012 |
2013 |
2013 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Revenues: |
||||||||||||||
Online game services |
1,977,417 |
2,105,451 |
2,109,456 |
348,457 |
7,287,063 |
8,308,618 |
1,372,486 |
|||||||
Advertising services |
259,500 |
298,783 |
358,153 |
59,163 |
850,157 |
1,094,623 |
180,819 |
|||||||
E-mail, WVAS and others |
89,799 |
110,080 |
117,473 |
19,405 |
242,741 |
368,014 |
60,792 |
|||||||
Total revenues |
2,326,716 |
2,514,314 |
2,585,082 |
427,025 |
8,379,961 |
9,771,255 |
1,614,097 |
|||||||
Sales taxes |
(55,842) |
(157,675) |
(162,660) |
(26,870) |
(179,005) |
(575,080) |
(94,996) |
|||||||
Total net revenues |
2,270,874 |
2,356,639 |
2,422,422 |
400,155 |
8,200,956 |
9,196,175 |
1,519,101 |
|||||||
Total cost of revenues |
(662,600) |
(609,884) |
(695,214) |
(114,841) |
(2,578,067) |
(2,478,516) |
(409,422) |
|||||||
Gross profit |
1,608,274 |
1,746,755 |
1,727,208 |
285,314 |
5,622,889 |
6,717,659 |
1,109,679 |
|||||||
Selling and marketing expenses |
(321,584) |
(283,026) |
(328,152) |
(54,207) |
(906,707) |
(1,093,612) |
(180,652) |
|||||||
General and administrative expenses |
(69,452) |
(94,795) |
(82,168) |
(13,573) |
(286,223) |
(349,832) |
(57,788) |
|||||||
Research and development expenses |
(189,345) |
(257,345) |
(237,960) |
(39,308) |
(718,315) |
(921,618) |
(152,240) |
|||||||
Total operating expenses |
(580,381) |
(635,166) |
(648,280) |
(107,088) |
(1,911,245) |
(2,365,062) |
(390,680) |
|||||||
Operating profit |
1,027,893 |
1,111,589 |
1,078,928 |
178,226 |
3,711,644 |
4,352,597 |
718,999 |
|||||||
Other income: |
||||||||||||||
Investment income |
7,523 |
9,041 |
4,890 |
808 |
43,770 |
37,255 |
6,154 |
|||||||
Interest income |
115,530 |
123,567 |
139,082 |
22,975 |
423,634 |
506,181 |
83,615 |
|||||||
Exchange (losses)/gains |
(5,782) |
5,900 |
(17,568) |
(2,902) |
(554) |
(15,348) |
(2,535) |
|||||||
Other, net |
52,139 |
1,025 |
90,341 |
14,923 |
99,718 |
95,136 |
15,715 |
|||||||
Net income before tax |
1,197,303 |
1,251,122 |
1,295,673 |
214,030 |
4,278,212 |
4,975,821 |
821,948 |
|||||||
Income tax |
(184,238) |
(206,503) |
(49,421) |
(8,164) |
(691,642) |
(530,603) |
(87,650) |
|||||||
Net income after tax |
1,013,065 |
1,044,619 |
1,246,252 |
205,866 |
3,586,570 |
4,445,218 |
734,298 |
|||||||
Net (gain)/loss attributable |
(4,530) |
3,675 |
(9,227) |
(1,524) |
50,882 |
(1,308) |
(216) |
|||||||
Net income attributable to |
1,008,535 |
1,048,294 |
1,237,025 |
204,342 |
3,637,452 |
4,443,910 |
734,082 |
|||||||
Comprehensive income |
1,013,065 |
1,044,619 |
1,246,252 |
205,866 |
3,586,570 |
4,445,218 |
734,298 |
|||||||
Comprehensive (gain)/loss attributable to |
(4,530) |
3,675 |
(9,227) |
(1,524) |
50,882 |
(1,308) |
(216) |
|||||||
Comprehensive income attributable |
1,008,535 |
1,048,294 |
1,237,025 |
204,342 |
3,637,452 |
4,443,910 |
734,082 |
|||||||
Earnings per share, basic |
0.31 |
0.32 |
0.38 |
0.06 |
1.11 |
1.37 |
0.23 |
|||||||
Earnings per ADS, basic |
7.69 |
8.06 |
9.51 |
1.57 |
27.70 |
34.21 |
5.65 |
|||||||
Earnings per share, diluted |
0.31 |
0.32 |
0.38 |
0.06 |
1.11 |
1.36 |
0.23 |
|||||||
Earnings per ADS, diluted |
7.68 |
8.04 |
9.48 |
1.57 |
27.65 |
34.12 |
5.64 |
|||||||
Weighted average number of |
3,278,877 |
3,250,078 |
3,250,284 |
3,250,284 |
3,282,663 |
3,247,874 |
3,247,874 |
|||||||
Weighted average number of |
131,155 |
130,003 |
130,011 |
130,011 |
131,307 |
129,915 |
129,915 |
|||||||
Weighted average number of |
3,283,903 |
3,260,350 |
3,262,605 |
3,262,605 |
3,288,330 |
3,256,297 |
3,256,297 |
|||||||
Weighted average number of |
131,356 |
130,414 |
130,504 |
130,504 |
131,533 |
130,252 |
130,252 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||||
December 31, |
September 30 |
December 31 |
December 31 |
December 31 |
December 31 |
December 31 |
||||||||||||
2012 |
2013 |
2013 |
2013 |
2012 |
2013 |
2013 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Cash flows from operating activities: |
||||||||||||||||||
Net income |
1,013,065 |
1,044,619 |
1,246,252 |
205,866 |
3,586,570 |
4,445,218 |
734,298 |
|||||||||||
Adjustments to reconcile net profit to net cash |
||||||||||||||||||
Depreciation and amortization |
37,647 |
39,890 |
40,378 |
6,670 |
233,509 |
158,363 |
26,160 |
|||||||||||
Share-based compensation cost |
28,869 |
83,219 |
84,994 |
14,040 |
203,018 |
306,308 |
50,598 |
|||||||||||
(Reversal of) allowance for provision |
(1,063) |
2,616 |
(5,380) |
(889) |
3,088 |
(2,007) |
(332) |
|||||||||||
Gain on disposal of property, |
(11) |
(268) |
(22) |
(4) |
(42) |
(509) |
(84) |
|||||||||||
Unrealized exchange loss (gain) |
4,491 |
(8,308) |
17,770 |
2,935 |
(5,665) |
12,266 |
2,026 |
|||||||||||
Deferred income taxes |
(6,668) |
(50,011) |
60,220 |
9,948 |
(31,568) |
282,284 |
46,630 |
|||||||||||
Net equity share of (gain) loss from |
(87) |
1,938 |
3,474 |
574 |
(842) |
5,321 |
879 |
|||||||||||
Amortization of (discount) premium of |
(5,407) |
641 |
17,419 |
2,878 |
21,758 |
12,355 |
2,041 |
|||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||
Accounts receivable |
19,806 |
(74,931) |
2,580 |
426 |
(70,318) |
(131,030) |
(21,644) |
|||||||||||
Prepayments and other current assets |
12,034 |
50,116 |
(32,949) |
(5,443) |
(68,833) |
(21,933) |
(3,623) |
|||||||||||
Accounts payable |
42,197 |
1,626 |
55,567 |
9,179 |
43,168 |
70,959 |
11,722 |
|||||||||||
Salary and welfare payables |
111,449 |
(46,280) |
154,401 |
25,505 |
45,434 |
87,269 |
14,416 |
|||||||||||
Taxes payable |
16,904 |
(129,572) |
(262,248) |
(43,320) |
(34,449) |
(455,002) |
(75,161) |
|||||||||||
Deferred revenue |
3,465 |
98,890 |
161,152 |
26,620 |
145,946 |
321,018 |
53,028 |
|||||||||||
Accrued liabilities and other payables |
59,729 |
1,208 |
79,185 |
13,080 |
153,516 |
145,010 |
23,954 |
|||||||||||
Net cash provided by operating activities |
1,336,420 |
1,015,393 |
1,622,793 |
268,065 |
4,224,290 |
5,235,890 |
864,908 |
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||
Purchase of property, equipment and software |
(41,029) |
(40,437) |
(109,038) |
(18,012) |
(178,654) |
(218,936) |
(36,166) |
|||||||||||
Proceeds from sale of property, |
43 |
276 |
3,544 |
586 |
777 |
4,516 |
746 |
|||||||||||
Purchase of other intangible assets |
(32) |
(250) |
- |
- |
(32) |
(900) |
(149) |
|||||||||||
Net change in short-term investments |
430,000 |
330,000 |
(180,000) |
(29,734) |
(120,000) |
(480,000) |
(79,289) |
|||||||||||
Purchase of short-term investments |
(876,569) |
- |
(300,000) |
(49,556) |
(1,101,691) |
(400,000) |
(66,075) |
|||||||||||
Proceeds from maturities of short-term investments |
- |
150,000 |
520,000 |
85,898 |
1,120,000 |
1,040,000 |
171,796 |
|||||||||||
Investment in an associated company |
- |
(200,000) |
- |
- |
(7,915) |
(200,000) |
(33,038) |
|||||||||||
Transfer from (to) restricted cash |
(101,322) |
27,218 |
(152,871) |
(25,252) |
(251,822) |
(1,566,244) |
(258,725) |
|||||||||||
Placement/rollover of matured time deposits |
(5,302,981) |
(7,803,312) |
(4,426,928) |
(731,276) |
(19,204,499) |
(21,807,617) |
(3,602,362) |
|||||||||||
Proceeds from maturities of time deposits |
5,382,479 |
6,096,194 |
3,583,767 |
591,996 |
15,326,801 |
18,231,797 |
3,011,678 |
|||||||||||
Net change in other assets |
(6,186) |
(36,674) |
(16,326) |
(2,696) |
(37,003) |
(55,895) |
(9,233) |
|||||||||||
Net cash used in investing activities |
(515,597) |
(1,476,985) |
(1,077,852) |
(178,046) |
(4,454,038) |
(5,453,279) |
(900,817) |
NETEASE, INC. |
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||||
December 31, |
September 30 |
December 31 |
December 31 |
December 31 |
December 31 |
December 31 |
||||||||||||
2012 |
2013 |
2013 |
2013 |
2012 |
2013 |
2013 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Proceeds of short-term bank loan |
- |
- |
- |
- |
- |
1,005,680 |
166,127 |
|||||||||||
Proceeds from employees exercising stock options |
- |
513 |
- |
- |
24,712 |
2,474 |
409 |
|||||||||||
Capital contribution from non-controlling interests |
- |
916 |
- |
- |
- |
916 |
151 |
|||||||||||
Repurchase of shares |
(414,942) |
- |
- |
- |
(414,942) |
(106,809) |
(17,644) |
|||||||||||
Dividends paid to shareholders |
- |
- |
- |
- |
- |
(815,413) |
(134,697) |
|||||||||||
Net cash provided by financing activities |
(414,942) |
1,429 |
- |
- |
(390,230) |
86,848 |
14,346 |
|||||||||||
Effect of exchange rate changes on cash |
||||||||||||||||||
held in foreign currencies |
342 |
13,985 |
(3,945) |
(652) |
(3,871) |
(1,930) |
(319) |
|||||||||||
Net increase (decrease) in cash and cash equivalents |
406,223 |
(446,178) |
540,996 |
89,367 |
(623,849) |
(132,471) |
(21,882) |
|||||||||||
Cash and cash equivalents, beginning of the period |
1,184,546 |
1,363,480 |
917,302 |
151,527 |
2,214,618 |
1,590,769 |
262,776 |
|||||||||||
Cash and cash equivalents, end of the period |
1,590,769 |
917,302 |
1,458,298 |
240,894 |
1,590,769 |
1,458,298 |
240,894 |
|||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||
Cash paid for income tax, net |
195,146 |
75,168 |
238,424 |
39,385 |
683,609 |
687,454 |
113,559 |
|||||||||||
Supplemental schedule of non-cash investing |
||||||||||||||||||
and financing activities: |
||||||||||||||||||
Share repurchase financed by accounts payable |
7,547 |
- |
- |
- |
7,547 |
- |
- |
|||||||||||
Dividend payable |
814,934 |
- |
- |
- |
814,934 |
- |
- |
|||||||||||
Fixed asset purchases financed by |
7,228 |
15,299 |
10,071 |
1,664 |
7,228 |
10,071 |
1,664 |
|||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30 |
December 31 |
December 31 |
December 31 |
December 31 |
December 31 |
||||||||
2012 |
2013 |
2013 |
2013 |
2012 |
2013 |
2013 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Revenues: |
||||||||||||||
Online game services |
1,977,417 |
2,105,451 |
2,109,456 |
348,457 |
7,287,063 |
8,308,618 |
1,372,486 |
|||||||
Advertising services |
259,500 |
298,783 |
358,153 |
59,163 |
850,157 |
1,094,623 |
180,819 |
|||||||
E-mail, WVAS and others |
89,799 |
110,080 |
117,473 |
19,405 |
242,741 |
368,014 |
60,792 |
|||||||
Total revenues |
2,326,716 |
2,514,314 |
2,585,082 |
427,025 |
8,379,961 |
9,771,255 |
1,614,097 |
|||||||
Sales taxes: |
||||||||||||||
Online game services |
(25,170) |
(119,994) |
(120,543) |
(19,912) |
(86,478) |
(444,154) |
(73,369) |
|||||||
Advertising services |
(24,240) |
(29,421) |
(34,594) |
(5,715) |
(82,680) |
(107,156) |
(17,700) |
|||||||
E-mail, WVAS and others |
(6,432) |
(8,260) |
(7,523) |
(1,243) |
(9,847) |
(23,770) |
(3,927) |
|||||||
Total sales taxes |
(55,842) |
(157,675) |
(162,660) |
(26,870) |
(179,005) |
(575,080) |
(94,996) |
|||||||
Net revenues: |
||||||||||||||
Online game services |
1,952,247 |
1,985,457 |
1,988,913 |
328,545 |
7,200,585 |
7,864,464 |
1,299,117 |
|||||||
Advertising services |
235,260 |
269,362 |
323,559 |
53,448 |
767,477 |
987,467 |
163,119 |
|||||||
E-mail, WVAS and others |
83,367 |
101,820 |
109,950 |
18,162 |
232,894 |
344,244 |
56,865 |
|||||||
Total net revenues |
2,270,874 |
2,356,639 |
2,422,422 |
400,155 |
8,200,956 |
9,196,175 |
1,519,101 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(482,513) |
(402,732) |
(444,180) |
(73,373) |
(1,872,734) |
(1,649,803) |
(272,528) |
|||||||
Advertising services |
(107,555) |
(109,466) |
(136,698) |
(22,581) |
(474,165) |
(461,286) |
(76,199) |
|||||||
E-mail, WVAS and others |
(72,532) |
(97,686) |
(114,336) |
(18,887) |
(231,168) |
(367,427) |
(60,695) |
|||||||
Total cost of revenues |
(662,600) |
(609,884) |
(695,214) |
(114,841) |
(2,578,067) |
(2,478,516) |
(409,422) |
|||||||
Gross profit (loss): |
||||||||||||||
Online game services |
1,469,734 |
1,582,725 |
1,544,733 |
255,172 |
5,327,851 |
6,214,661 |
1,026,589 |
|||||||
Advertising services |
127,705 |
159,896 |
186,861 |
30,867 |
293,312 |
526,181 |
86,920 |
|||||||
E-mail, WVAS and others |
10,835 |
4,134 |
(4,386) |
(725) |
1,726 |
(23,183) |
(3,830) |
|||||||
Total gross profit |
1,608,274 |
1,746,755 |
1,727,208 |
285,314 |
5,622,889 |
6,717,659 |
1,109,679 |
|||||||
Gross profit (loss) margin: |
||||||||||||||
Online game services |
75.3% |
79.7% |
77.7% |
77.7% |
74.0% |
79.0% |
79.0% |
|||||||
Advertising services |
54.3% |
59.4% |
57.8% |
57.8% |
38.2% |
53.3% |
53.3% |
|||||||
E-mail, WVAS and others |
13.0% |
4.1% |
(4.0%) |
(4.0%) |
0.7% |
(6.7%) |
(6.7%) |
|||||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30 |
December 31 |
December 31 |
December 31 |
December 31 |
December 31 |
||||||||
2012 |
2013 |
2013 |
2013 |
2012 |
2013 |
2013 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenue |
12,957 |
46,098 |
48,654 |
8,037 |
100,540 |
165,708 |
27,373 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
2,397 |
4,759 |
4,820 |
796 |
13,368 |
17,967 |
2,968 |
|||||||
- General and administrative expenses |
4,260 |
13,144 |
13,380 |
2,210 |
33,374 |
48,350 |
7,987 |
|||||||
- Research and development expenses |
9,255 |
19,218 |
18,140 |
2,997 |
55,736 |
74,283 |
12,271 |
SOURCE