News Release
<< Back
NetEase Reports First Quarter 2021 Unaudited Financial Results
First Quarter 2021 Financial Highlights
- Net revenues were
RMB20.5 billion (US$3.1 billion ), an increase of 20.2% compared with the first quarter of 2020.- Online game services net revenues were
RMB15.0 billion (US$2.3 billion ), an increase of 10.8% compared with the first quarter of 2020. Youdao net revenues wereRMB1.3 billion (US$204.5 million ), an increase of 147.5% compared with the first quarter of 2020.- Innovative businesses and others net revenues were
RMB4.2 billion (US$640.4 million ), an increase of 39.7% compared with the first quarter of 2020.
- Online game services net revenues were
- Gross profit was
RMB11.1 billion (US$1.7 billion ), an increase of 17.9% compared with the first quarter of 2020. - Total operating expenses were
RMB6.8 billion (US$1.0 billion ), an increase of 38.6% compared with the first quarter of 2020. - Net income attributable to the Company's shareholders was
RMB4.4 billion (US$677.5 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB5.1 billion (US$775.5 million ). [1] - Basic net income per share was
US$0.20 (US$1.01 per ADS). Non-GAAP basic net income per share wasUS$0.23 (US$1.16 per ADS). [1]
First Quarter 2021 and Recent Operational Highlights
- Attracted new users and expanded portfolio with new game introductions including:
- Revelation mobile game, Yu-Gi-Oh! Duel Links, Elysium of Legends and Pokémon Quest, all of which were well received after their launches.
- Infinite Lagrange in European markets in late April, with plans for additional market introductions in the near-term.
- Delivered strong performances from longstanding flagship titles including the Fantasy Westward Journey and Westward Journey Online series, and maintained popularity of other hit titles including Life-After, Invincible and Onmyoji.
- Progressed strong game pipeline with thrilling titles planned for launch in the coming months including
Harry Potter : Magic Awakened, The Lord of the Rings: Rise to War, Nightmare Breaker, Diablo® Immortal™ andGhost World Chronicle . - Advanced
Youdao's learning services and learning products, increasingYoudao's net revenues by 147.5% year-over-year toRMB1.3 billion (US$204.5 million ), and drove operating efficiency with total gross profit margin reaching 57.3% in the first quarter of 2021, the highest level sinceYoudao's IPO inOctober 2019 .
"2021 is off to a strong start with our total net revenues climbing to
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. |
First Quarter 2021 Financial Results
Net Revenues
Net revenues were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit was
The quarter-over-quarter and year-over-year increases in online game services gross profit were mainly due to increased net revenues from both mobile and PC games, including the newly launched Revelation mobile game and other existing games.
The quarter-over-quarter and year-over-year increases in
The quarter-over-quarter decrease in innovative businesses and others gross profit was primarily due to a decrease in gross profit from advertising services due to seasonality. The year-over-year increase was primarily due to the improved performance of
Gross Profit Margin
Gross profit margin for online game services was 64.6% for the first quarter of 2021, compared to 63.1% and 64.1% for the preceding quarter and the first quarter of 2020, respectively. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as self-developed and licensed games.
Gross profit margin for
Gross profit margin for innovative businesses and others was 14.4% for the first quarter of 2021, compared to 18.0% and 15.8% for the preceding quarter and the first quarter of 2020, respectively. The quarter-over-quarter decrease was primarily due to seasonality.
Operating Expenses
Total operating expenses were
Other Income/ (Expenses)
Other income/ (expenses) consisted of investment (losses)/ income, interest income, exchange gains/ (losses) and others. The quarter-over-quarter increase was mainly due to unrealized exchange gains arising from the Company's
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Non-GAAP net income attributable to the Company's shareholders for the first quarter of 2021 totaled
Quarterly Dividend
The board of directors has approved a dividend of
The Company's policy is to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of
Share Repurchase Program
On
On
**
Conference Call
Interested parties may participate in the conference call by dialing 1-646-828-8193 and providing conference ID: 4996242, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 4996242#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
As a leading internet technology company based in
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
|
||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
December 31, |
|
March 31, |
||||||||||||||||||||||
2020 |
2021 |
2021 |
||||||||||||||||||||||
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
9,117,219 |
8,790,990 |
1,341,767 |
|||||||||||||||||||||
Time deposits |
71,079,327 |
75,612,492 |
11,540,720 |
|||||||||||||||||||||
Restricted cash |
3,051,386 |
3,236,255 |
493,949 |
|||||||||||||||||||||
Accounts receivable, net |
4,576,445 |
5,056,686 |
771,801 |
|||||||||||||||||||||
Inventories, net |
621,207 |
874,702 |
133,506 |
|||||||||||||||||||||
Prepayments and other current assets, net |
6,112,433 |
6,851,353 |
1,045,721 |
|||||||||||||||||||||
Short-term investments |
13,273,026 |
15,106,079 |
2,305,638 |
|||||||||||||||||||||
Total current assets |
107,831,043 |
115,528,557 |
17,633,102 |
|||||||||||||||||||||
Non-current assets: |
||||||||||||||||||||||||
Property, equipment and software, net |
4,555,406 |
4,651,507 |
709,959 |
|||||||||||||||||||||
Land use right, net |
4,178,257 |
4,156,448 |
634,398 |
|||||||||||||||||||||
Deferred tax assets |
1,086,759 |
1,042,468 |
159,112 |
|||||||||||||||||||||
Time deposits |
6,630,000 |
6,740,000 |
1,028,725 |
|||||||||||||||||||||
Other long-term assets, net |
17,593,117 |
18,384,896 |
2,806,082 |
|||||||||||||||||||||
Total non-current assets |
34,043,539 |
34,975,319 |
5,338,276 |
|||||||||||||||||||||
Total assets |
141,874,582 |
150,503,876 |
22,971,378 |
|||||||||||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||
Accounts payable |
1,134,413 |
1,070,965 |
163,461 |
|||||||||||||||||||||
Salary and welfare payables |
3,538,732 |
2,328,788 |
355,442 |
|||||||||||||||||||||
Taxes payable |
4,282,835 |
5,841,401 |
891,572 |
|||||||||||||||||||||
Short-term loans |
19,504,696 |
21,827,017 |
3,331,453 |
|||||||||||||||||||||
Deferred revenue |
10,945,143 |
11,686,081 |
1,783,644 |
|||||||||||||||||||||
Accrued liabilities and other payables |
7,337,672 |
7,893,542 |
1,204,790 |
|||||||||||||||||||||
Total current liabilities |
46,743,491 |
50,647,794 |
7,730,362 |
|||||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||||
Deferred tax liabilities |
713,439 |
997,222 |
152,206 |
|||||||||||||||||||||
Other long-term payable |
623,728 |
737,929 |
112,630 |
|||||||||||||||||||||
Total non-current liabilities |
1,337,167 |
1,735,151 |
264,836 |
|||||||||||||||||||||
Total liabilities |
48,080,658 |
52,382,945 |
7,995,198 |
|||||||||||||||||||||
Redeemable noncontrolling interests |
10,796,120 |
10,942,787 |
1,670,196 |
|||||||||||||||||||||
|
82,126,798 |
85,706,495 |
13,081,366 |
|||||||||||||||||||||
Noncontrolling interests |
871,006 |
1,471,649 |
224,618 |
|||||||||||||||||||||
Total shareholders' equity |
82,997,804 |
87,178,144 |
13,305,984 |
|||||||||||||||||||||
Total liabilities, redeemable noncontrolling |
141,874,582 |
150,503,876 |
22,971,378 |
|||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||
Three Months Ended |
||||||||||||||
|
December 31, |
March 31, |
March 31, |
|||||||||||
2020 |
2020 |
2021 |
2021 |
|||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||
Net revenues |
17,062,367 |
19,761,738 |
20,517,211 |
3,131,538 |
||||||||||
Cost of revenues |
(7,684,745) |
(9,833,976) |
(9,464,572) |
(1,444,576) |
||||||||||
Gross profit |
9,377,622 |
9,927,762 |
11,052,639 |
1,686,962 |
||||||||||
Operating expenses: |
||||||||||||||
Selling and marketing expenses |
(1,863,071) |
(3,076,499) |
(2,766,682) |
(422,278) |
||||||||||
General and administrative expenses |
(885,434) |
(809,956) |
(950,194) |
(145,028) |
||||||||||
Research and development expenses |
(2,142,649) |
(3,029,376) |
(3,060,189) |
(467,076) |
||||||||||
Total operating expenses |
(4,891,154) |
(6,915,831) |
(6,777,065) |
(1,034,382) |
||||||||||
Operating profit |
4,486,468 |
3,011,931 |
4,275,574 |
652,580 |
||||||||||
Other income/ (expenses): |
||||||||||||||
Investment (losses)/ income, net |
(109,731) |
(271,866) |
695,298 |
106,123 |
||||||||||
Interest income, net |
345,184 |
410,001 |
388,928 |
59,362 |
||||||||||
Exchange gains/ (losses), net |
244,057 |
(1,801,891) |
279,319 |
42,632 |
||||||||||
Other, net |
66,708 |
139,321 |
147,967 |
22,584 |
||||||||||
Income before tax |
5,032,686 |
1,487,496 |
5,787,086 |
883,281 |
||||||||||
Income tax |
(1,082,033) |
(552,661) |
(1,273,408) |
(194,360) |
||||||||||
Net income |
3,950,653 |
934,835 |
4,513,678 |
688,921 |
||||||||||
Accretion and deemed dividends in connection with |
(386,019) |
(131,604) |
(143,827) |
(21,952) |
||||||||||
Net (income)/ loss attributable to noncontrolling interests |
(13,628) |
172,471 |
69,301 |
10,577 |
||||||||||
Net income attributable to the Company's shareholders |
3,551,006 |
975,702 |
4,439,152 |
677,546 |
||||||||||
Net income per share * |
||||||||||||||
Basic |
1.10 |
0.29 |
1.33 |
0.20 |
||||||||||
Diluted |
1.08 |
0.29 |
1.31 |
0.20 |
||||||||||
Net income per ADS * |
||||||||||||||
Basic |
5.49 |
1.45 |
6.63 |
1.01 |
||||||||||
Diluted |
5.42 |
1.43 |
6.53 |
1.00 |
||||||||||
Weighted average number of ordinary shares used in |
||||||||||||||
Basic |
3,231,395 |
3,362,793 |
3,349,638 |
3,349,638 |
||||||||||
Diluted |
3,273,999 |
3,411,169 |
3,399,981 |
3,399,981 |
||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
Three Months Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2020 |
2020 |
2021 |
2021 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Cash flows from operating activities: |
||||||||
Net income |
3,950,653 |
934,835 |
4,513,678 |
688,921 |
||||
Adjustments to reconcile net income to net cash provided |
||||||||
Depreciation and amortization |
690,057 |
962,526 |
819,830 |
125,131 |
||||
Fair value changes of equity security investments |
327,040 |
559,104 |
(477,597) |
(72,896) |
||||
Impairment losses of investments and other intangible |
6,600 |
51,795 |
- |
- |
||||
Fair value changes of short-term investments |
(153,106) |
(118,945) |
(118,004) |
(18,011) |
||||
Share-based compensation cost |
665,814 |
628,979 |
650,253 |
99,247 |
||||
Allowance for/ (reversal of) expected credit losses |
49,939 |
(5,888) |
13,604 |
2,076 |
||||
Losses/ (gains) on disposal of property, equipment and software |
37 |
2,730 |
(159) |
(24) |
||||
Unrealized exchange (gains) / losses |
(242,508) |
1,796,532 |
(274,047) |
(41,828) |
||||
(Gains)/ losses on disposal of long-term investments, |
(15,433) |
178 |
(7,323) |
(1,118) |
||||
Deferred income taxes |
212,848 |
(74,041) |
328,075 |
50,074 |
||||
Share of results on equity method investees and revaluation |
(46,211) |
(216,528) |
(51,892) |
(7,920) |
||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(430,535) |
355,495 |
(484,343) |
(73,925) |
||||
Inventories |
88,440 |
(96,499) |
(253,495) |
(38,691) |
||||
Prepayments and other assets |
(1,103,798) |
791,254 |
(785,224) |
(119,848) |
||||
Accounts payable |
(98,679) |
136,213 |
(60,654) |
(9,257) |
||||
Salary and welfare payables |
(537,907) |
1,382,442 |
(1,226,155) |
(187,148) |
||||
Taxes payable |
1,234,078 |
220,244 |
1,558,618 |
237,892 |
||||
Deferred revenue |
1,379,126 |
568,704 |
740,938 |
113,089 |
||||
Accrued liabilities and other payables |
524,194 |
335,117 |
656,564 |
100,211 |
||||
Net cash provided by operating activities |
6,500,649 |
8,214,247 |
5,542,667 |
845,975 |
||||
Cash flows from investing activities: |
||||||||
Purchase of property, equipment and software |
(164,320) |
(303,347) |
(329,746) |
(50,329) |
||||
Proceeds from sale of property, equipment and software |
772 |
7,895 |
1,519 |
232 |
||||
Purchase of intangible assets, content and licensed |
(306,835) |
(333,507) |
(426,133) |
(65,041) |
||||
Net change in short-term investments with terms of three |
(780,535) |
(2,257,404) |
3,332,610 |
508,656 |
||||
Purchase of short-term investments |
(10,070,000) |
(2,200,000) |
(7,905,000) |
(1,206,539) |
||||
Proceeds from maturities of short-term investments |
6,887,976 |
3,597,659 |
2,857,341 |
436,115 |
||||
Investment in long-term investments and acquisition of |
(205,005) |
(1,034,392) |
(558,441) |
(85,235) |
||||
Proceeds from disposal of long-term investments, |
196,952 |
93,926 |
198,900 |
30,358 |
||||
Placement/rollover of matured time deposits |
(11,667,487) |
(14,720,632) |
(15,722,749) |
(2,399,760) |
||||
Proceeds from maturities of time deposits |
13,640,617 |
18,246,875 |
11,481,135 |
1,752,364 |
||||
Change in other long-term assets |
(10,522) |
(52,092) |
(54,653) |
(8,342) |
||||
Net cash (used in)/ provided by investing activities |
(2,478,387) |
1,044,981 |
(7,125,217) |
(1,087,521) |
||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||
(in thousands) |
||||||||||||
Three Months Ended |
||||||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||||||
2020 |
2020 |
2021 |
2021 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||
Cash flows from financing activities: |
||||||||||||
Proceeds of short-term loans |
100,000 |
607,043 |
236,916 |
36,160 |
||||||||
Payment of short-term loans |
(98,395) |
(361,973) |
(167,700) |
(25,596) |
||||||||
Net changes in short-term loans with terms of three months |
2,539,570 |
(2,152,677) |
2,122,041 |
323,887 |
||||||||
Net amounts paid for issuance of shares in Hong Kong |
- |
(171,440) |
(13,800) |
(2,106) |
||||||||
(Repurchase of) / capital injection from noncontrolling interests |
(447,632) |
10,609 |
1,507,049 |
230,021 |
||||||||
Cash paid for repurchase of |
(2,560,897) |
(3,445,930) |
(2,018,467) |
(308,078) |
||||||||
Dividends paid to shareholders |
(926,545) |
(861,211) |
(260,842) |
(39,812) |
||||||||
Net cash (used in) / provided by financing activities |
(1,393,899) |
(6,375,579) |
1,405,197 |
214,476 |
||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||
and restricted cash held in foreign currencies |
74,100 |
(67,229) |
35,993 |
5,494 |
||||||||
Net increase / (decrease) in cash, cash equivalents and restricted |
2,702,463 |
2,816,420 |
(141,360) |
(21,576) |
||||||||
Cash, cash equivalents and restricted cash, at the beginning |
6,397,860 |
9,352,185 |
12,168,605 |
1,857,292 |
||||||||
Cash, cash equivalents and restricted cash, at end of the |
9,100,323 |
12,168,605 |
12,027,245 |
1,835,716 |
||||||||
Less: Cash, cash equivalents and restricted cash of held for sale |
371 |
- |
- |
- |
||||||||
Cash, cash equivalents and restricted cash at end of the period |
9,099,952 |
12,168,605 |
12,027,245 |
1,835,716 |
||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid for income tax, net |
202,044 |
347,389 |
550,191 |
83,976 |
||||||||
Cash paid for interest expense |
96,711 |
46,177 |
43,902 |
6,701 |
||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(in thousands, except percentages) |
||||||||||||||
Three Months Ended |
||||||||||||||
|
|
|
|
|||||||||||
2020 |
2020 |
2021 |
2021 |
|||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||
Net revenues: |
||||||||||||||
Online game services |
13,518,244 |
13,400,182 |
14,981,784 |
2,286,667 |
||||||||||
|
541,388 |
1,106,796 |
1,339,867 |
204,503 |
||||||||||
Innovative businesses and others |
3,002,735 |
5,254,760 |
4,195,560 |
640,368 |
||||||||||
Total net revenues |
17,062,367 |
19,761,738 |
20,517,211 |
3,131,538 |
||||||||||
Cost of revenues: |
||||||||||||||
Online game services |
(4,851,831) |
(4,942,484) |
(5,302,713) |
(809,352) |
||||||||||
|
(305,663) |
(581,327) |
(572,415) |
(87,367) |
||||||||||
Innovative businesses and others |
(2,527,251) |
(4,310,165) |
(3,589,444) |
(547,857) |
||||||||||
Total cost of revenues |
(7,684,745) |
(9,833,976) |
(9,464,572) |
(1,444,576) |
||||||||||
Gross profit: |
||||||||||||||
Online game services |
8,666,413 |
8,457,698 |
9,679,071 |
1,477,315 |
||||||||||
|
235,725 |
525,469 |
767,452 |
117,136 |
||||||||||
Innovative businesses and others |
475,484 |
944,595 |
606,116 |
92,511 |
||||||||||
Total gross profit |
9,377,622 |
9,927,762 |
11,052,639 |
1,686,962 |
||||||||||
Gross profit margin: |
||||||||||||||
Online game services |
64.1% |
63.1% |
64.6% |
64.6% |
||||||||||
|
43.5% |
47.5% |
57.3% |
57.3% |
||||||||||
Innovative businesses and others |
15.8% |
18.0% |
14.4% |
14.4% |
||||||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
||||||||||||||
|
|
|
|
|||||||||||
2020 |
2020 |
2021 |
2021 |
|||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenues |
207,915 |
181,871 |
187,926 |
28,683 |
||||||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
24,811 |
24,892 |
24,231 |
3,698 |
||||||||||
- General and administrative expenses |
230,371 |
214,730 |
229,603 |
35,044 |
||||||||||
- Research and development expenses |
202,717 |
207,486 |
208,493 |
31,822 |
||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||
Three Months Ended |
||||||||||
|
December 31, |
March 31, |
March 31, |
|||||||
2020 |
2020 |
2021 |
2021 |
|||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||
Net income attributable to the Company's shareholders |
3,551,006 |
975,702 |
4,439,152 |
677,546 |
||||||
Add: Share-based compensation |
661,871 |
622,185 |
641,534 |
97,917 |
||||||
Non-GAAP net income attributable to the Company's |
4,212,877 |
1,597,887 |
5,080,686 |
775,463 |
||||||
Non-GAAP net income per share * |
||||||||||
Basic |
1.30 |
0.48 |
1.52 |
0.23 |
||||||
Diluted |
1.29 |
0.47 |
1.49 |
0.23 |
||||||
Non-GAAP net income per ADS * |
||||||||||
Basic |
6.52 |
2.38 |
7.58 |
1.16 |
||||||
Diluted |
6.43 |
2.34 |
7.47 |
1.14 |
||||||
* Each ADS represents five ordinary shares. |
||||||||||
The accompanying notes are an integral part of this announcement. |
View original content:http://www.prnewswire.com/news-releases/netease-reports-first-quarter-2021-unaudited-financial-results-301293308.html
SOURCE