News Release
<< Back
NetEase Reports First Quarter 2013 Unaudited Financial Results
Company Also Announces Adoption of Annual Dividend Policy
BEIJING,
"We have built a formidable and growing portfolio of self-developed games that continues to drive our growth," said Mr.
"For the first quarter, we saw healthy growth across our principal self-developed games, which was partially offset by decreased revenues from our licensed games. A price increase that we implemented in
"We launched a new expansion pack for New Fly for Fun during the first quarter, and we also initiated large-scale marketing activities for
"Our dynamic pipeline for the second half of the year will further broaden the types of games we offer as we plan to introduce Dragon Sword, our next generation 3D MMORPG, and Legend of Tibet, a 2.5D MMORPG that follows a unique story based on Tibetan mythology, followed by a first person shooter game. Additionally, our current release schedule includes new expansion packs for
"Our advertising services continued to grow year-over-year. Automobile, fast-moving consumer goods and financial services were the top performing sectors in the first quarter. Our comprehensive web portal, mobile applications and e-mail services continue to attract new users and expand our reach within our loyal community. As of
"Returning value to our shareholders remains a top priority. Our ability to drive high levels of operating cash flow provides us with ample financial flexibility, and I am pleased to announce that following our special cash dividend that was paid in January, our board of directors has approved the adoption of an annual dividend policy which is discussed in greater detail later in this announcement.
"In 2013, we plan to introduce additional new content and services that address the needs of our users across our business segments. In line with this strategy, we plan to leverage our deep expertise as an online innovator to introduce several mobile games that complement our online games platform. We see the development of mobile games as an opportunity to expand our game offerings as we continue to fuel the growth of our business," Mr. Ding concluded.
Revenues
Total revenues for the first quarter of 2013 were
Revenues from online games were
Revenues from advertising services were
Revenues from e-mail, wireless value-added services and others ("E-mail, WVAS and others") were
Sales Taxes
Total sales taxes for the first quarter of 2013 were
Gross Profit
Gross profit for the first quarter of 2013 was
The quarter-over-quarter decrease in gross profit was primarily attributable to a seasonal decline in advertising services revenue.
The year-over-year increase in gross profit was primarily attributable to increased revenues from the Company's self-developed games, Fantasy Westward Journey, Westward Journey Online II,
Gross Profit (Loss) Margin
Gross profit margin for the online game business for the first quarter of 2013 was 77.8%, compared to 75.3% and 73.0% for the preceding quarter and the first quarter of 2012, respectively.
Gross profit margin for the advertising business for the first quarter of 2013 was 29.0%, compared to 54.3% and 19.8% for the preceding quarter and the first quarter of 2012, respectively. The quarter-over-quarter decrease in gross profit margin was primarily due to a seasonal decline in advertising services revenue. The year-over-year increase in gross profit margin was primarily due to increased advertising revenues in the first quarter of 2013.
Gross loss margin for the E-mail, WVAS and others business for the first quarter of 2013 was 13.1%, compared to gross profit margin of 13.0% and gross loss margin of 18.0% for the preceding quarter and the first quarter of 2012, respectively. The quarter-over-quarter change was mainly due to decreased revenue from sales of game-related accessories in the first quarter of 2013.
Operating Expenses
Total operating expenses for the first quarter of 2013 were
Income Taxes
The Company recorded a net income tax charge of
The Company's various principal subsidiaries renewed their qualifications as High and
Net Income After Tax
Net income after tax for the first quarter of 2013 totaled
During the first quarter of 2013, the Company reported a net foreign exchange loss of
The Company reported basic and diluted earnings per ADS of
Other Information
As of
Special Cash Dividend
In November 2012, the Company announced that its board of directors declared a special cash dividend of US$0.04 per ordinary share, which is equivalent to US$1.00 per ADS (each ADS represents 25 ordinary shares). The special cash dividend amounting to approximately US$131 million was paid to shareholders of record as of January 15, 2013.
Annual Dividend Policy
As noted above, the Company's board of directors has approved an annual dividend policy. Under this policy, the Company intends to make annual cash dividend distributions commencing in 2013 in an amount between 20% and 25% of its anticipated annual net income after tax in the current fiscal year. The determination to make dividend distributions and the amount of such distributions in any particular year will be made at the discretion of the
Share Repurchase Program
In November 2012, the Company announced that its board of directors approved a new share repurchase program of up to US$100 million. As of March 31, 2013, the Company had cumulatively purchased approximately 2.02 million ADSs in open market purchases under this program for a total consideration of approximately US$83.0 million. The share repurchase program will expire on November 20, 2013.
**
Conference Call
Interested parties may participate in the conference call by dialing 1-877-941-1427 (international: 1-480-629-9664), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international 1-303-590-3030), and entering passcode 4615833#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games such as Heroes of Tang Dynasty II,
Contact for Media and Investors:
Cassia Curran
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
March 31, |
March 31, |
||||
2012 |
2013 |
2013 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
1,590,769 |
1,805,016 |
290,625 |
|||
Time deposits |
13,098,661 |
13,567,637 |
2,184,523 |
|||
Restricted cash |
570,506 |
2,002,821 |
322,474 |
|||
Accounts receivable, net |
269,485 |
197,257 |
31,760 |
|||
Prepayments and other current assets |
1,121,784 |
1,229,315 |
197,932 |
|||
Short-term investments |
1,073,539 |
926,819 |
149,227 |
|||
Deferred tax assets |
143,929 |
144,614 |
23,285 |
|||
Total current assets |
17,868,673 |
19,873,479 |
3,199,826 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
815,026 |
816,801 |
131,513 |
|||
Land use right, net |
11,529 |
11,464 |
1,846 |
|||
Deferred tax assets |
2,215 |
3,442 |
554 |
|||
Time deposits |
490,000 |
112,000 |
18,033 |
|||
Other long-term assets |
90,513 |
87,548 |
14,096 |
|||
Total non-current assets |
1,409,283 |
1,031,255 |
166,042 |
|||
Total assets |
19,277,956 |
20,904,734 |
3,365,868 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
157,764 |
121,921 |
19,630 |
|||
Salary and welfare payables |
289,848 |
229,151 |
36,896 |
|||
Dividend payable |
814,934 |
- |
- |
|||
Taxes payable |
389,465 |
384,921 |
61,976 |
|||
Short-term loan |
- |
1,003,024 |
161,497 |
|||
Deferred revenue |
1,160,018 |
1,211,571 |
195,074 |
|||
Accrued liabilities and other payables |
764,473 |
941,119 |
151,529 |
|||
Deferred tax liabilities |
- |
263,462 |
42,420 |
|||
Total current liabilities |
3,576,502 |
4,155,169 |
669,022 |
|||
Long-term payable: |
||||||
Other long-term payable |
99,968 |
66,114 |
10,645 |
|||
Total liabilities |
3,676,470 |
4,221,283 |
679,667 |
|||
Total NetEase, Inc.'s equity |
15,680,605 |
16,757,139 |
2,698,065 |
|||
Noncontrolling interests |
(79,119) |
(73,688) |
(11,864) |
|||
Total shareholders' equity |
15,601,486 |
16,683,451 |
2,686,201 |
|||
Total liabilities and shareholders' equity |
19,277,956 |
20,904,734 |
3,365,868 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2012 |
2012 |
2013 |
2013 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Revenues: |
||||||||
Online game services |
1,821,029 |
1,977,417 |
2,027,171 |
326,395 |
||||
Advertising services |
143,451 |
259,500 |
165,451 |
26,639 |
||||
E-mail, WVAS and others |
39,630 |
89,799 |
65,393 |
10,529 |
||||
Total revenues |
2,004,110 |
2,326,716 |
2,258,015 |
363,563 |
||||
Sales taxes |
(38,481) |
(55,842) |
(105,426) |
(16,975) |
||||
Total net revenues |
1,965,629 |
2,270,874 |
2,152,589 |
346,588 |
||||
Total cost of revenues |
(634,407) |
(662,600) |
(606,506) |
(97,653) |
||||
Gross profit |
1,331,222 |
1,608,274 |
1,546,083 |
248,935 |
||||
Selling and marketing expenses |
(130,497) |
(321,584) |
(167,673) |
(26,997) |
||||
General and administrative expenses |
(70,284) |
(69,452) |
(85,230) |
(13,723) |
||||
Research and development expenses |
(154,961) |
(189,345) |
(202,729) |
(32,641) |
||||
Total operating expenses |
(355,742) |
(580,381) |
(455,632) |
(73,361) |
||||
Operating profit |
975,480 |
1,027,893 |
1,090,451 |
175,574 |
||||
Other income: |
||||||||
Investment income |
13,926 |
7,523 |
12,518 |
2,015 |
||||
Interest income |
86,490 |
115,530 |
117,465 |
18,913 |
||||
Exchange gains (losses) |
17,597 |
(5,782) |
(9,310) |
(1,499) |
||||
Other, net |
1,298 |
52,139 |
667 |
107 |
||||
Net income before tax |
1,094,791 |
1,197,303 |
1,211,791 |
195,110 |
||||
Income tax |
(163,063) |
(184,238) |
(142,871) |
(23,004) |
||||
Net income after tax |
931,728 |
1,013,065 |
1,068,920 |
172,106 |
||||
Net loss (income) attributable |
9,952 |
(4,530) |
(5,431) |
(874) |
||||
Net income attributable to |
941,680 |
1,008,535 |
1,063,489 |
171,232 |
||||
Comprehensive income |
931,728 |
1,013,065 |
1,068,920 |
172,106 |
||||
Comprehensive loss (income) |
9,952 |
(4,530) |
(5,431) |
(874) |
||||
Comprehensive income attributable to the Company's shareholders |
941,680 |
1,008,535 |
1,063,489 |
171,232 |
||||
Earnings per share, basic |
0.29 |
0.31 |
0.33 |
0.05 |
||||
Earnings per ADS, basic |
7.18 |
7.69 |
8.20 |
1.32 |
||||
Earnings per share, diluted |
0.29 |
0.31 |
0.33 |
0.05 |
||||
Earnings per ADS, diluted |
7.17 |
7.68 |
8.19 |
1.32 |
||||
Weighted average number of |
3,278,157 |
3,278,877 |
3,241,939 |
3,241,939 |
||||
Weighted average number of |
131,126 |
131,155 |
129,678 |
129,678 |
||||
Weighted average number of |
3,284,428 |
3,283,903 |
3,246,871 |
3,246,871 |
||||
Weighted average number of |
131,377 |
131,356 |
129,875 |
129,875 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(RMB and USD in thousands) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2012 |
2012 |
2013 |
2013 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Cash flows from operating activities: |
||||||||
Net income |
931,728 |
1,013,065 |
1,068,920 |
172,106 |
||||
Adjustments to reconcile net profit to net cash |
||||||||
Depreciation and amortization |
71,677 |
37,647 |
38,289 |
6,165 |
||||
Share-based compensation cost |
68,273 |
28,869 |
58,706 |
9,452 |
||||
Allowance for (reversal of) provision |
921 |
(1,063) |
(190) |
(31) |
||||
Gain on disposal of property, |
(122) |
(11) |
(220) |
(35) |
||||
Unrealized exchange (gains) losses |
(18,719) |
4,491 |
7,763 |
1,250 |
||||
Deferred income taxes |
(16,170) |
(6,668) |
261,550 |
42,112 |
||||
Net equity share of loss (gain) from |
256 |
(87) |
339 |
55 |
||||
Amortization of discount and premium of |
2,894 |
(5,407) |
(3,280) |
(528) |
||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
20,720 |
19,806 |
72,418 |
11,660 |
||||
Prepayments and other current assets |
180,825 |
12,034 |
(105,062) |
(16,916) |
||||
Accounts payable |
14,857 |
42,197 |
(26,612) |
(4,285) |
||||
Salary and welfare payables |
(64,930) |
111,449 |
(60,697) |
(9,773) |
||||
Taxes payable |
(19,620) |
16,904 |
(4,545) |
(732) |
||||
Deferred revenue |
71,378 |
3,465 |
51,554 |
8,301 |
||||
Accrued liabilities and other payables |
92,897 |
59,729 |
188,959 |
30,425 |
||||
Net cash provided by operating activities |
1,336,865 |
1,336,420 |
1,547,892 |
249,226 |
||||
Cash flows from investing activities: |
||||||||
Purchase of property, equipment and software |
(23,280) |
(41,029) |
(35,578) |
(5,728) |
||||
Proceeds from sale of property, |
182 |
43 |
696 |
112 |
||||
Purchase of other intangible assets |
- |
(32) |
- |
- |
||||
Net change in short-term investments |
(500,000) |
430,000 |
20,000 |
3,220 |
||||
Purchase of short-term investments |
(154,277) |
(876,569) |
(20,000) |
(3,220) |
||||
Proceeds from maturities of short-term investments |
430,000 |
- |
150,000 |
24,151 |
||||
Transfer from (to) restricted cash |
79,346 |
(101,322) |
(1,432,315) |
(230,617) |
||||
Placement/rollover of matured time deposits |
(5,116,326) |
(5,302,980) |
(4,908,848) |
(790,374) |
||||
Proceeds from maturities of time deposits |
3,738,181 |
5,382,478 |
4,817,487 |
775,663 |
||||
Net change in other assets |
(14,158) |
(6,186) |
2,613 |
423 |
||||
Net cash used in investing activities |
(1,560,332) |
(515,597) |
(1,405,945) |
(226,370) |
||||
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||
(RMB and USD in thousands) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2012 |
2012 |
2013 |
2013 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Cash flows from financing activities: |
||||||||
Proceeds of short-term bank loan |
- |
- |
1,005,680 |
161,924 |
||||
Proceeds from employees exercising stock options |
21,033 |
- |
- |
- |
||||
Purchase of shares |
- |
(414,942) |
(106,809) |
(17,197) |
||||
Dividends paid to shareholders |
- |
- |
(815,413) |
(131,290) |
||||
Net cash provided by (used in) financing activities |
21,033 |
(414,942) |
83,458 |
13,437 |
||||
Effect of exchange rate changes on cash |
||||||||
held in foreign currencies |
265 |
342 |
(11,158) |
(1,797) |
||||
Net (decrease) increase in cash and cash equivalents |
(202,169) |
406,223 |
214,247 |
34,496 |
||||
Cash and cash equivalents, beginning of the period |
2,214,618 |
1,184,546 |
1,590,769 |
256,129 |
||||
Cash and cash equivalents, end of the period |
2,012,449 |
1,590,769 |
1,805,016 |
290,625 |
||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for income tax, net of tax refund |
145,625 |
160,146 |
192,134 |
30,935 |
||||
Withholding income tax paid associated with |
||||||||
the repatriation of cash for a special dividend |
- |
35,000 |
5,000 |
805 |
||||
Supplemental schedule of non-cash investing |
||||||||
and financing activities: |
||||||||
Share repurchase financed by accounts payable |
- |
7,547 |
- |
- |
||||
Dividend payable |
- |
814,934 |
- |
- |
||||
Fixed asset purchases financed by |
35,393 |
7,228 |
13,894 |
2,237 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||
(RMB and USD in thousands, except percentages) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2012 |
2012 |
2013 |
2013 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Revenues: |
||||||||
Online game services |
1,821,029 |
1,977,417 |
2,027,171 |
326,395 |
||||
Advertising services |
143,451 |
259,500 |
165,451 |
26,639 |
||||
E-mail, WVAS and others |
39,630 |
89,799 |
65,393 |
10,529 |
||||
Total revenues |
2,004,110 |
2,326,716 |
2,258,015 |
363,563 |
||||
Sales taxes: |
||||||||
Online game services |
(23,566) |
(25,170) |
(86,138) |
(13,869) |
||||
Advertising services |
(14,009) |
(24,240) |
(15,736) |
(2,534) |
||||
E-mail, WVAS and others |
(906) |
(6,432) |
(3,552) |
(572) |
||||
Total sales taxes |
(38,481) |
(55,842) |
(105,426) |
(16,975) |
||||
Net revenues: |
||||||||
Online game services |
1,797,463 |
1,952,247 |
1,941,033 |
312,526 |
||||
Advertising services |
129,442 |
235,260 |
149,715 |
24,105 |
||||
E-mail, WVAS and others |
38,724 |
83,367 |
61,841 |
9,957 |
||||
Total net revenues |
1,965,629 |
2,270,874 |
2,152,589 |
346,588 |
||||
Cost of revenues: |
||||||||
Online game services |
(484,894) |
(482,513) |
(430,347) |
(69,290) |
||||
Advertising services |
(103,827) |
(107,555) |
(106,231) |
(17,104) |
||||
E-mail, WVAS and others |
(45,686) |
(72,532) |
(69,928) |
(11,259) |
||||
Total cost of revenues |
(634,407) |
(662,600) |
(606,506) |
(97,653) |
||||
Gross profit (loss): |
||||||||
Online game services |
1,312,569 |
1,469,734 |
1,510,686 |
243,236 |
||||
Advertising services |
25,615 |
127,705 |
43,484 |
7,001 |
||||
E-mail, WVAS and others |
(6,962) |
10,835 |
(8,087) |
(1,302) |
||||
Total gross profit |
1,331,222 |
1,608,274 |
1,546,083 |
248,935 |
||||
Gross profit (loss) margin: |
||||||||
Online game services |
73.0% |
75.3% |
77.8% |
77.8% |
||||
Advertising services |
19.8% |
54.3% |
29.0% |
29.0% |
||||
E-mail, WVAS and others |
(18.0%) |
13.0% |
(13.1%) |
(13.1%) |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
NOTES TO UNAUDITED FINANCIAL INFORMATION |
||||||||
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.2108 on the last trading day of March 2013 (March 29, 2013)as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. |
||||||||
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands): |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2012 |
2012 |
2013 |
2013 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Share-based compensation cost included in: |
||||||||
Cost of revenue |
33,215 |
12,957 |
28,936 |
4,659 |
||||
Operating expenses |
||||||||
- Selling and marketing expenses |
4,680 |
2,397 |
3,956 |
637 |
||||
- General and administrative expenses |
11,926 |
4,260 |
9,468 |
1,524 |
||||
- Research and development expenses |
18,452 |
9,255 |
16,346 |
2,632 |
SOURCE