News Release
<< Back
NetEase Announces Third Quarter 2022 Unaudited Financial Results
Third Quarter 2022 Financial Highlights
- Net revenues were
RMB24.4 billion (US$3.4 billion ), an increase of 10.1% compared with the third quarter of 2021.
- Games and related value-added services net revenues were
-
-
- Innovative businesses and others net revenues were
- Gross profit was
RMB13.7 billion (US$1.9 billion ), an increase of 16.4% compared with the third quarter of 2021. - Total operating expenses were
RMB9.0 billion (US$1.3 billion ), an increase of 12.0% compared with the third quarter of 2021. - Net income attributable to the Company's shareholders was
RMB6.7 billion (US$941.8 million ). Non-GAAP net income from continuing operations attributable to the Company's shareholders wasRMB7.5 billion (US$1.1 billion ).[2] - Basic net income per share was
US$0.29 (US$1.44 per ADS). Non-GAAP basic net income from continuing operations per share wasUS$0.32 (US$1.61 per ADS).[2]
[1] Effective as of the second quarter of 2022, the Company renamed its "online game services" segment as "games and related value-added services," and transferred certain business lines that are related or ancillary to its games from "innovative businesses and others" to "games and related value-added services." The Company retrospectively recast prior periods' segment information to conform to the current period presentation. See "Change in Segment Reporting" in this announcement. |
[2] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per share and per ADS are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. |
Third Quarter 2022 and Recent Operational Highlights
- Extended the longevity of leading franchise titles including both the Fantasy Westward Journey and Westward Journey Online series, and other hit titles including Identity V and Infinite Lagrange.
- Delivered exciting anniversary content updates for the popular title Naraka: Bladepoint in August, winning wide acclaim among players.
- Diablo® Immortal™, co-developed by
NetEase andBlizzard Entertainment , debuted in Chinese mainland, topping the iOS download chart soon after its launch. - Advanced pipeline, propelling new games under development including Naraka: Bladepoint mobile game, Justice mobile game and
Ghost World Chronicle . - Continued preparations for the roll-out of
Harry Potter : Magic Awakened in international markets, which is now expected to be launched globally in 2023. - Net revenues of
Youdao maintained healthy growth with increased contributions from sales of new services and smart devices. - Enhanced content and product innovation for
Cloud Music , driving solid growth in net revenues and continued margin improvement.
As previously disclosed,
Commenting on this quarter's financial results, Mr.
"In addition to our games, we maintained our differentiated offerings with
Third Quarter 2022 Financial Results
Net Revenues
Net revenues for the third quarter of 2022 were
Net revenues from games and related value-added services, which include both the operation of online games as well as other related or ancillary services to the games, were
Net revenues from
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the third quarter of 2022 was
The quarter-over-quarter and year-over-year increases in games and related value-added services gross profit were primarily due to increased net revenues from online games, including the Fantasy Westward Journey Online series and Infinite Lagrange, and certain newly launched titles.
The quarter-over-quarter increase in Youdao gross profit was primarily attributable to the increase in net revenues from improved economies of scale for its learning services as well as increased sales volume of its smart devices.
The quarter-over-quarter and year-over-year increases in
The quarter-over-quarter and year-over-year increases in innovative businesses and others gross profit were primarily due to increased gross profit contribution from Yanxuan.
Gross Profit Margin
Gross profit margin for games and related value-added services for the third quarter of 2022 was 65.0%, compared with 64.9% and 61.3% for the preceding quarter and the third quarter of 2021, respectively. The year-over-year increase in gross profit margin was mainly due to changes in the revenue contribution from different distribution channels.
Gross profit margin for
Gross profit margin for
Gross profit margin for innovative businesses and others for the third quarter of 2022 was 25.5%, compared with 25.8% and 27.2% for the preceding quarter and the third quarter of 2021, respectively. The year-over-year fluctuations were mainly due to changes in gross profit margin from advertising services.
Operating Expenses
Total operating expenses for the third quarter of 2022 were
Other Income/ (Expenses)
Other income/ (expenses) consisted of investment income/ (loss), interest income, exchange gains/ (losses) and others. The quarter-over-quarter and year-over-year increases were mainly due to investment income arising from the disposal of certain equity investments and net unrealized exchange gains arising from the Company's
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Non-GAAP net income from continuing operations attributable to the Company's shareholders totaled
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of
Change in Segment Reporting
Effective as of the second quarter of 2022, the Company implemented certain changes to align its segment financial reporting more closely with the manner in which the Company's management currently receives and uses financial information to allocate resources and evaluate the performance of reporting segments. The Company renamed its "online game services" segment as "games and related value-added services," and transferred certain business lines that are related or ancillary to its games from "innovative businesses and others" to "games and related value-added services," including the NetEase CC live streaming service (a platform offering various live streaming content with a primary focus on game broadcasting) and other value-added services. The Company retrospectively recast prior periods' segment information to conform to current period presentation. These changes had no impact on
Share Repurchase/ Purchase Program
On
The Company also announced today that its board of directors has approved a new share repurchase program of up to
On
NetEase also purchased approximately 0.7 million ordinary shares of
The extent to which
**
Conference Call
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10026570, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10026570. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
As a leading internet technology company based in
Beyond games,
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
|
|||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||
December 31, |
|
September 30, |
|||||||||||||||||||
2021 |
2022 |
2022 |
|||||||||||||||||||
RMB |
RMB |
USD (Note 1) |
|||||||||||||||||||
Assets |
|||||||||||||||||||||
Current assets: |
|||||||||||||||||||||
Cash and cash equivalents |
14,498,157 |
17,999,166 |
2,530,283 |
||||||||||||||||||
Time deposits |
70,754,846 |
89,301,940 |
12,553,868 |
||||||||||||||||||
Restricted cash |
2,876,628 |
2,844,386 |
399,857 |
||||||||||||||||||
Accounts receivable, net |
5,507,988 |
5,208,019 |
732,132 |
||||||||||||||||||
Inventories |
964,733 |
932,905 |
131,146 |
||||||||||||||||||
Prepayments and other current assets, net |
6,235,857 |
6,371,412 |
895,679 |
||||||||||||||||||
Short-term investments |
12,281,548 |
8,934,202 |
1,255,950 |
||||||||||||||||||
Assets held for sale |
497 |
- |
- |
||||||||||||||||||
Total current assets |
113,120,254 |
131,592,030 |
18,498,915 |
||||||||||||||||||
Non-current assets: |
|||||||||||||||||||||
Property, equipment and software, net |
5,433,858 |
6,165,151 |
866,683 |
||||||||||||||||||
Land use right, net |
4,108,090 |
4,134,507 |
581,220 |
||||||||||||||||||
Deferred tax assets |
1,297,954 |
1,387,083 |
194,993 |
||||||||||||||||||
Time deposits |
5,823,840 |
4,473,840 |
628,922 |
||||||||||||||||||
Restricted cash |
1,330 |
850 |
119 |
||||||||||||||||||
Other long-term assets, net |
23,857,510 |
24,954,210 |
3,508,008 |
||||||||||||||||||
Assets held for sale |
1,088 |
- |
- |
||||||||||||||||||
Total non-current assets |
40,523,670 |
41,115,641 |
5,779,945 |
||||||||||||||||||
Total assets |
153,643,924 |
172,707,671 |
24,278,860 |
||||||||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
|||||||||||||||||||||
Current liabilities: |
|||||||||||||||||||||
Accounts payable |
985,059 |
867,298 |
121,923 |
||||||||||||||||||
Salary and welfare payables |
4,133,254 |
2,701,749 |
379,806 |
||||||||||||||||||
Taxes payable |
4,537,050 |
3,740,750 |
525,866 |
||||||||||||||||||
Short-term loans |
19,352,313 |
25,445,617 |
3,577,088 |
||||||||||||||||||
Contract liabilities |
12,132,743 |
13,901,882 |
1,954,296 |
||||||||||||||||||
Accrued liabilities and other payables |
9,360,907 |
10,371,294 |
1,457,973 |
||||||||||||||||||
Total current liabilities |
50,501,326 |
57,028,590 |
8,016,952 |
||||||||||||||||||
Non-current liabilities: |
|||||||||||||||||||||
Deferred tax liabilities |
1,345,874 |
1,354,827 |
190,459 |
||||||||||||||||||
Long-term loans |
1,275,140 |
3,549,900 |
499,037 |
||||||||||||||||||
Other long-term liabilities |
1,097,708 |
1,125,227 |
158,182 |
||||||||||||||||||
Total non-current liabilities |
3,718,722 |
6,029,954 |
847,678 |
||||||||||||||||||
Total liabilities |
54,220,048 |
63,058,544 |
8,864,630 |
||||||||||||||||||
Redeemable noncontrolling interests |
145,238 |
143,354 |
20,152 |
||||||||||||||||||
|
95,328,080 |
105,364,713 |
14,811,937 |
||||||||||||||||||
Noncontrolling interests |
3,950,558 |
4,141,060 |
582,141 |
||||||||||||||||||
Total shareholders' equity |
99,278,638 |
109,505,773 |
15,394,078 |
||||||||||||||||||
Total liabilities, redeemable noncontrolling |
153,643,924 |
172,707,671 |
24,278,860 |
||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||
September 30, |
|
September 30, |
September 30, |
September 30, |
|
|
||||||||||||||||||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||||
Net revenues |
22,190,749 |
23,159,078 |
24,426,760 |
3,433,860 |
63,232,461 |
71,141,680 |
10,000,939 |
|||||||||||||||||||||||
Cost of revenues |
(10,379,981) |
(10,217,587) |
(10,682,868) |
(1,501,774) |
(29,179,440) |
(31,619,918) |
(4,445,058) |
|||||||||||||||||||||||
Gross profit |
11,810,768 |
12,941,491 |
13,743,892 |
1,932,086 |
34,053,021 |
39,521,762 |
5,555,881 |
|||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||
Selling and marketing expenses |
(3,134,030) |
(3,300,705) |
(3,768,618) |
(529,784) |
(8,914,159) |
(9,984,812) |
(1,403,643) |
|||||||||||||||||||||||
General and administrative expenses |
(1,140,296) |
(1,112,755) |
(1,264,342) |
(177,738) |
(3,101,673) |
(3,392,866) |
(476,962) |
|||||||||||||||||||||||
Research and development expenses |
(3,761,239) |
(3,581,700) |
(3,969,156) |
(557,975) |
(10,228,287) |
(10,948,938) |
(1,539,177) |
|||||||||||||||||||||||
Total operating expenses |
(8,035,565) |
(7,995,160) |
(9,002,116) |
(1,265,497) |
(22,244,119) |
(24,326,616) |
(3,419,782) |
|||||||||||||||||||||||
Operating profit |
3,775,203 |
4,946,331 |
4,741,776 |
666,589 |
11,808,902 |
15,195,146 |
2,136,099 |
|||||||||||||||||||||||
Other income/ (expenses): |
||||||||||||||||||||||||||||||
Investment (loss)/ income, net |
(264,611) |
(707,489) |
1,347,269 |
189,396 |
1,320,079 |
91,078 |
12,804 |
|||||||||||||||||||||||
Interest income, net |
349,550 |
505,991 |
556,148 |
78,182 |
1,124,685 |
1,520,383 |
213,732 |
|||||||||||||||||||||||
Exchange gains/ (losses), net |
153,310 |
865,283 |
1,398,045 |
196,534 |
(159,091) |
2,165,448 |
304,414 |
|||||||||||||||||||||||
Other, net |
117,636 |
121,175 |
164,435 |
23,116 |
413,191 |
501,940 |
70,562 |
|||||||||||||||||||||||
Income before tax |
4,131,088 |
5,731,291 |
8,207,673 |
1,153,817 |
14,507,766 |
19,473,995 |
2,737,611 |
|||||||||||||||||||||||
Income tax |
(807,648) |
(1,259,320) |
(1,586,673) |
(223,051) |
(3,194,284) |
(4,065,264) |
(571,486) |
|||||||||||||||||||||||
Net income from continuing operations |
3,323,440 |
4,471,971 |
6,621,000 |
930,766 |
11,313,482 |
15,408,731 |
2,166,125 |
|||||||||||||||||||||||
Net income from discontinued operations |
- |
624,864 |
- |
- |
- |
624,864 |
87,842 |
|||||||||||||||||||||||
Net income |
3,323,440 |
5,096,835 |
6,621,000 |
930,766 |
11,313,482 |
16,033,595 |
2,253,967 |
|||||||||||||||||||||||
Accretion of redeemable noncontrolling |
(147,825) |
(754) |
(781) |
(110) |
(437,067) |
(2,268) |
(319) |
|||||||||||||||||||||||
Net loss attributable to noncontrolling |
6,167 |
195,395 |
79,145 |
11,126 |
286,273 |
353,536 |
49,699 |
|||||||||||||||||||||||
Net income attributable to the |
3,181,782 |
5,291,476 |
6,699,364 |
941,782 |
11,162,688 |
16,384,863 |
2,303,347 |
|||||||||||||||||||||||
Including: |
||||||||||||||||||||||||||||||
-Net income from continuing operations |
3,181,782 |
4,666,612 |
6,699,364 |
941,782 |
11,162,688 |
15,759,999 |
2,215,505 |
|||||||||||||||||||||||
-Net income from discontinued operations |
- |
624,864 |
- |
- |
- |
624,864 |
87,842 |
|||||||||||||||||||||||
Basic net income per share * |
0.96 |
1.62 |
2.05 |
0.29 |
3.34 |
5.01 |
0.70 |
|||||||||||||||||||||||
-Continuing operations |
0.96 |
1.43 |
2.05 |
0.29 |
3.34 |
4.82 |
0.67 |
|||||||||||||||||||||||
-Discontinued operations |
- |
0.19 |
- |
- |
- |
0.19 |
0.03 |
|||||||||||||||||||||||
Basic net income per ADS * |
4.78 |
8.08 |
10.27 |
1.44 |
16.71 |
25.04 |
3.52 |
|||||||||||||||||||||||
-Continuing operations |
4.78 |
7.13 |
10.27 |
1.44 |
16.71 |
24.09 |
3.39 |
|||||||||||||||||||||||
-Discontinued operations |
- |
0.95 |
- |
- |
- |
0.95 |
0.13 |
|||||||||||||||||||||||
Diluted net income per share * |
0.95 |
1.60 |
2.03 |
0.29 |
3.30 |
4.96 |
0.70 |
|||||||||||||||||||||||
-Continuing operations |
0.95 |
1.41 |
2.03 |
0.29 |
3.30 |
4.77 |
0.67 |
|||||||||||||||||||||||
-Discontinued operations |
- |
0.19 |
- |
- |
- |
0.19 |
0.03 |
|||||||||||||||||||||||
Diluted net income per ADS * |
4.73 |
8.00 |
10.17 |
1.43 |
16.50 |
24.79 |
3.48 |
|||||||||||||||||||||||
-Continuing operations |
4.73 |
7.05 |
10.17 |
1.43 |
16.50 |
23.84 |
3.35 |
|||||||||||||||||||||||
-Discontinued operations |
- |
0.95 |
- |
- |
- |
0.95 |
0.13 |
|||||||||||||||||||||||
Weighted average number of ordinary |
||||||||||||||||||||||||||||||
Basic |
3,325,892 |
3,274,695 |
3,262,989 |
3,262,989 |
3,340,925 |
3,271,602 |
3,271,602 |
|||||||||||||||||||||||
Diluted |
3,361,727 |
3,305,504 |
3,293,766 |
3,293,766 |
3,382,467 |
3,305,081 |
3,305,081 |
|||||||||||||||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||||||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||||||||
Net income |
3,323,440 |
5,096,835 |
6,621,000 |
930,766 |
11,313,482 |
16,033,595 |
2,253,967 |
|||||||||||||||||||||||
Net income from discontinued operations |
- |
(624,864) |
- |
- |
- |
(624,864) |
(87,842) |
|||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided |
||||||||||||||||||||||||||||||
Depreciation and amortization |
805,485 |
609,036 |
713,852 |
100,352 |
2,439,685 |
2,089,068 |
293,676 |
|||||||||||||||||||||||
Fair value changes of equity security investments |
1,194,338 |
735,159 |
680,019 |
95,596 |
513,021 |
2,956,180 |
415,573 |
|||||||||||||||||||||||
Impairment losses of investments and other long-term assets |
26,055 |
243,085 |
6,763 |
951 |
30,852 |
254,848 |
35,826 |
|||||||||||||||||||||||
Fair value changes of short-term investments |
(184,564) |
(119,882) |
(119,620) |
(16,816) |
(473,244) |
(319,278) |
(44,884) |
|||||||||||||||||||||||
Share-based compensation cost |
688,226 |
764,447 |
786,999 |
110,635 |
2,038,593 |
2,297,600 |
322,991 |
|||||||||||||||||||||||
Allowance for expected credit losses |
212,010 |
10,965 |
44,126 |
6,203 |
252,998 |
54,778 |
7,701 |
|||||||||||||||||||||||
Losses on disposal of property, equipment and software |
4,008 |
481 |
528 |
74 |
5,273 |
2,454 |
345 |
|||||||||||||||||||||||
Unrealized exchange (gains)/losses |
(157,292) |
(890,066) |
(1,401,893) |
(197,075) |
141,369 |
(2,193,925) |
(308,417) |
|||||||||||||||||||||||
Gains on disposal of long-term investments, business and |
(1) |
- |
(1,724,433) |
(242,417) |
(173,829) |
(1,728,433) |
(242,979) |
|||||||||||||||||||||||
Deferred income taxes |
307,994 |
(169,539) |
(234,336) |
(32,943) |
838,963 |
(88,647) |
(12,461) |
|||||||||||||||||||||||
Share of results on equity method investees and revaluation |
(730,363) |
(134,569) |
(159,128) |
(22,370) |
(1,125,015) |
(1,205,195) |
(169,424) |
|||||||||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||||||||
Accounts receivable |
(1,178,290) |
82,282 |
35,786 |
5,031 |
(1,089,522) |
330,143 |
46,411 |
|||||||||||||||||||||||
Inventories |
(154,072) |
17,791 |
(88,300) |
(12,413) |
(417,175) |
33,082 |
4,651 |
|||||||||||||||||||||||
Prepayments and other assets |
(38,490) |
(163,612) |
368,673 |
51,827 |
(230,335) |
(364,782) |
(51,280) |
|||||||||||||||||||||||
Accounts payable |
172,696 |
48,452 |
(84,434) |
(11,870) |
(66,055) |
(128,355) |
(18,044) |
|||||||||||||||||||||||
Salary and welfare payables |
(647,029) |
782,789 |
(567,676) |
(79,803) |
(1,016,409) |
(1,541,111) |
(216,646) |
|||||||||||||||||||||||
Taxes payable |
(434,893) |
(538,234) |
475,245 |
66,809 |
(273,665) |
10,457 |
1,470 |
|||||||||||||||||||||||
Contract liabilities |
2,154,751 |
279,669 |
1,580,450 |
222,176 |
2,514,243 |
1,781,919 |
250,498 |
|||||||||||||||||||||||
Accrued liabilities and other payables |
928,647 |
600,934 |
552,688 |
77,696 |
1,334,899 |
1,050,486 |
147,675 |
|||||||||||||||||||||||
Net cash provided by operating activities |
6,292,656 |
6,631,159 |
7,486,309 |
1,052,409 |
16,558,129 |
18,700,020 |
2,628,807 |
|||||||||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||||||||
Purchase of property, equipment and software |
(407,688) |
(445,054) |
(557,028) |
(78,306) |
(1,159,306) |
(1,751,443) |
(246,214) |
|||||||||||||||||||||||
Proceeds from sale of property, equipment and software |
11,030 |
23,338 |
3,307 |
465 |
15,007 |
39,210 |
5,512 |
|||||||||||||||||||||||
Purchase of intangible assets, content and licensed |
(218,168) |
(85,121) |
(152,276) |
(21,407) |
(1,211,037) |
(381,233) |
(53,593) |
|||||||||||||||||||||||
Net change in short-term investments with terms of three |
167,978 |
(159,173) |
156,475 |
21,997 |
5,169,261 |
1,708,147 |
240,127 |
|||||||||||||||||||||||
Purchase of short-term investments with terms over three |
(630,000) |
- |
- |
- |
(10,985,000) |
(1,250,000) |
(175,722) |
|||||||||||||||||||||||
Proceeds from maturities of short-term investments with terms |
6,251,750 |
1,459,172 |
1,195,475 |
168,057 |
9,922,302 |
3,208,478 |
451,041 |
|||||||||||||||||||||||
Investment in long-term investments and acquisition of |
(586,124) |
(899,968) |
(844,513) |
(118,720) |
(4,521,538) |
(3,434,752) |
(482,850) |
|||||||||||||||||||||||
Proceeds from disposal of long-term investments, |
33,731 |
6,413 |
2,277,625 |
320,183 |
498,915 |
2,318,275 |
325,898 |
|||||||||||||||||||||||
Placement/rollover of matured time deposits |
(11,723,614) |
(33,122,029) |
(18,830,844) |
(2,647,198) |
(54,669,947) |
(75,998,870) |
(10,683,752) |
|||||||||||||||||||||||
Proceeds from maturities of time deposits |
28,328,155 |
32,100,141 |
17,770,581 |
2,498,149 |
65,599,476 |
64,570,517 |
9,077,179 |
|||||||||||||||||||||||
Change in other long-term assets |
(69,429) |
(60,900) |
(31,782) |
(4,468) |
(168,959) |
(262,227) |
(36,863) |
|||||||||||||||||||||||
Net cash provided by/ (used in) investing activities |
21,157,621 |
(1,183,181) |
987,020 |
138,752 |
8,489,174 |
(11,233,898) |
(1,579,237) |
|||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||||||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||||||||
Net changes in bank loans with terms of three months or less |
(7,967,910) |
2,721,487 |
(3,645,232) |
(512,439) |
(867,227) |
2,479,450 |
348,556 |
|||||||||||||||||||||||
Proceed of bank loans with terms over three months |
612,885 |
1,641,708 |
70,691 |
9,938 |
2,170,415 |
3,627,609 |
509,961 |
|||||||||||||||||||||||
Payment of bank loans with terms over three months |
(235,284) |
(32,273) |
(50,208) |
(7,058) |
(985,312) |
(82,481) |
(11,595) |
|||||||||||||||||||||||
Amounts paid for |
- |
- |
- |
- |
(13,800) |
- |
- |
|||||||||||||||||||||||
Net Amounts received/ (paid) related to capital contribution from |
34,800 |
33,200 |
14,305 |
2,011 |
1,550,025 |
(54,537) |
(7,667) |
|||||||||||||||||||||||
Cash paid for repurchase of |
(6,310,841) |
(2,119,613) |
(1,956,829) |
(275,087) |
(10,798,277) |
(5,320,359) |
(747,924) |
|||||||||||||||||||||||
Dividends paid to |
(1,028,116) |
(1,403,637) |
(1,617,574) |
(227,395) |
(2,567,837) |
(4,704,683) |
(661,374) |
|||||||||||||||||||||||
Net cash (used in)/ provided by financing activities |
(14,894,466) |
840,872 |
(7,184,847) |
(1,010,030) |
(11,512,013) |
(4,055,001) |
(570,043) |
|||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and |
14,435 |
74,898 |
3,470 |
488 |
25,316 |
57,166 |
8,036 |
|||||||||||||||||||||||
Net increase in cash, cash equivalents and restricted cash |
12,570,246 |
6,363,748 |
1,291,952 |
181,619 |
13,560,606 |
3,468,287 |
487,563 |
|||||||||||||||||||||||
Cash, cash equivalents and restricted cash, at the beginning |
13,158,965 |
13,188,702 |
19,552,450 |
2,748,640 |
12,168,605 |
17,376,115 |
2,442,696 |
|||||||||||||||||||||||
Cash, cash equivalents and restricted cash, at end of the period |
25,729,211 |
19,552,450 |
20,844,402 |
2,930,259 |
25,729,211 |
20,844,402 |
2,930,259 |
|||||||||||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||||||||||||||
Cash paid for income tax, net |
898,112 |
1,055,096 |
1,550,748 |
218,001 |
2,688,995 |
4,121,174 |
579,345 |
|||||||||||||||||||||||
Cash paid for interest expense |
52,765 |
93,079 |
193,329 |
27,178 |
144,749 |
324,149 |
45,568 |
|||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||||||||||||||||||
(in thousands, except percentages) |
||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|
|
|
||||||||||||||||||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||||||
Games and related value-added services |
17,145,668 |
18,139,843 |
18,699,106 |
2,628,679 |
49,027,297 |
55,480,763 |
7,799,362 |
|||||||||||||||||||||||
|
1,387,292 |
956,225 |
1,402,434 |
197,151 |
4,020,566 |
3,559,200 |
500,344 |
|||||||||||||||||||||||
|
1,924,683 |
2,191,510 |
2,357,248 |
331,377 |
5,108,357 |
6,615,964 |
930,057 |
|||||||||||||||||||||||
Innovative businesses and others |
1,733,106 |
1,871,500 |
1,967,972 |
276,653 |
5,076,241 |
5,485,753 |
771,176 |
|||||||||||||||||||||||
Total net revenues |
22,190,749 |
23,159,078 |
24,426,760 |
3,433,860 |
63,232,461 |
71,141,680 |
10,000,939 |
|||||||||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||||||||
Games and related value-added services |
(6,634,238) |
(6,375,598) |
(6,551,193) |
(920,952) |
(18,660,292) |
(19,978,841) |
(2,808,581) |
|||||||||||||||||||||||
|
(601,741) |
(546,498) |
(642,254) |
(90,287) |
(1,790,817) |
(1,751,443) |
(246,214) |
|||||||||||||||||||||||
|
(1,881,859) |
(1,905,954) |
(2,023,600) |
(284,473) |
(5,042,912) |
(5,745,203) |
(807,648) |
|||||||||||||||||||||||
Innovative businesses and others |
(1,262,143) |
(1,389,537) |
(1,465,821) |
(206,062) |
(3,685,419) |
(4,144,431) |
(582,615) |
|||||||||||||||||||||||
Total cost of revenues |
(10,379,981) |
(10,217,587) |
(10,682,868) |
(1,501,774) |
(29,179,440) |
(31,619,918) |
(4,445,058) |
|||||||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||||||||
Games and related value-added services |
10,511,430 |
11,764,245 |
12,147,913 |
1,707,727 |
30,367,005 |
35,501,922 |
4,990,781 |
|||||||||||||||||||||||
|
785,551 |
409,727 |
760,180 |
106,864 |
2,229,749 |
1,807,757 |
254,130 |
|||||||||||||||||||||||
|
42,824 |
285,556 |
333,648 |
46,904 |
65,445 |
870,761 |
122,409 |
|||||||||||||||||||||||
Innovative businesses and others |
470,963 |
481,963 |
502,151 |
70,591 |
1,390,822 |
1,341,322 |
188,561 |
|||||||||||||||||||||||
Total gross profit |
11,810,768 |
12,941,491 |
13,743,892 |
1,932,086 |
34,053,021 |
39,521,762 |
5,555,881 |
|||||||||||||||||||||||
Gross profit margin: |
||||||||||||||||||||||||||||||
Games and related value-added services |
61.3 % |
64.9 % |
65.0 % |
65.0 % |
61.9 % |
64.0 % |
64.0 % |
|||||||||||||||||||||||
|
56.6 % |
42.8 % |
54.2 % |
54.2 % |
55.5 % |
50.8 % |
50.8 % |
|||||||||||||||||||||||
|
2.2 % |
13.0 % |
14.2 % |
14.2 % |
1.3 % |
13.2 % |
13.2 % |
|||||||||||||||||||||||
Innovative businesses and others |
27.2 % |
25.8 % |
25.5 % |
25.5 % |
27.4 % |
24.5 % |
24.5 % |
|||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|
|
|
|
|
||||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||
Share-based compensation cost included in: |
||||||||||||||||
Cost of revenues |
180,669 |
173,840 |
190,645 |
26,800 |
565,965 |
562,620 |
79,092 |
|||||||||
Operating expenses |
||||||||||||||||
Selling and marketing expenses |
29,289 |
31,817 |
24,980 |
3,512 |
79,954 |
87,170 |
12,254 |
|||||||||
General and administrative expenses |
258,805 |
297,891 |
288,598 |
40,570 |
746,952 |
865,551 |
121,677 |
|||||||||
Research and development expenses |
219,463 |
260,899 |
282,776 |
39,752 |
645,722 |
782,259 |
109,968 |
|||||||||
The accompanying notes are an integral part of this announcement. |
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by
Note 4: The unaudited reconciliation on GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|
|
||||||||||||||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||
Net income from continuing operations attributable to the |
3,181,782 |
4,666,612 |
6,699,364 |
941,782 |
11,162,688 |
15,759,999 |
2,215,505 |
|||||||||||||||||||
Add: Share-based compensation |
675,999 |
743,198 |
770,255 |
108,281 |
2,003,644 |
2,237,056 |
314,480 |
|||||||||||||||||||
Non-GAAP net income from continuing operations |
3,857,781 |
5,409,810 |
7,469,619 |
1,050,063 |
13,166,332 |
17,997,055 |
2,529,985 |
|||||||||||||||||||
Non-GAAP basic net income from continuing |
1.16 |
1.65 |
2.29 |
0.32 |
3.94 |
5.50 |
0.77 |
|||||||||||||||||||
Non-GAAP basic net income from continuing |
5.80 |
8.26 |
11.45 |
1.61 |
19.70 |
27.50 |
3.87 |
|||||||||||||||||||
Non-GAAP diluted net income from continuing |
1.15 |
1.64 |
2.27 |
0.32 |
3.89 |
5.45 |
0.77 |
|||||||||||||||||||
Non-GAAP diluted net income from continuing |
5.74 |
8.18 |
11.34 |
1.59 |
19.46 |
27.23 |
3.83 |
|||||||||||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
View original content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2022-unaudited-financial-results-301681177.html
SOURCE