News Release
<< Back
NetEase Announces Third Quarter 2021 Unaudited Financial Results
Third Quarter 2021 Financial Highlights
- Net revenues were
RMB22.2 billion (US$3.4 billion ), an increase of 18.9% compared with the third quarter of 2020.
- Online game services net revenues wereRMB15.9 billion (US$2.5 billion ), an increase of 14.7% compared with the third quarter of 2020.
-Youdao net revenues wereRMB1.4 billion (US$215.3 million ), an increase of 54.8% compared with the third quarter of 2020.
- Innovative businesses and others net revenues wereRMB4.9 billion (US$761.1 million ), an increase of 25.7% compared with the third quarter of 2020. - Gross profit was
RMB11.8 billion (US$1.8 billion ), an increase of 19.5% compared with the third quarter of 2020. - Total operating expenses were
RMB8.0 billion (US$1.2 billion ), an increase of 14.5% compared with the third quarter of 2020. - Net income attributable to the Company's shareholders was
RMB3.2 billion (US$493.8 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB3.9 billion (US$598.7 million ). [1] - Basic net income per share was
US$0.15 (US$0.74 per ADS). Non-GAAP basic net income per share wasUS$0.18 (US$0.90 per ADS). [1]
Third Quarter 2021 and Recent Operational Highlights
- Broadened games portfolio and strengthened global appeal with new games in diverse genres including:
- Naraka: Bladepoint, which broke the sales record of buy-to-play games by Chinese developers and led the Steam top-sellers chart, remaining in the top 5 for weeks following its global launch in August.
-Harry Potter : Magic Awakened, which ledChina's iOS top grossing chart and top download chart following its launch in September.
- Exciting new titles inChina such asAce Racer , Infinite Lagrange and Nightmare Breaker.
- Launched The Lord of the Rings: Rise to War inEurope , theAmericas ,Oceania andSoutheast Asia . - Extended solid popularity of franchise titles including the Fantasy Westward Journey and Westward Journey Online series.
- Enriched dynamic game development pipeline with exciting advancements to upcoming games including The Showbiz: Dream Chaser, the console version of Naraka: Bladepoint, Diablo® Immortal™, as well as
Ghost World Chronicle , andHarry Potter : Magic Awakened in international markets. - Progressed
Youdao's capabilities as an education technology provider, with steady advancements in STEAM courses, adult learning and smart learning hardware devices. - Expanded NetEase Cloud Music's content ecosystem and product innovation capabilities to strengthen its highly-engaged music-enteric community, delivering a solid financial performance.
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic net income per share and per ADS are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. |
"With strong and steady contributions from our online game services, our total net revenues for the third quarter reached
Third Quarter 2021 Financial Results
Net Revenues
Net revenues for the third quarter of 2021 were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the third quarter of 2021 was
The quarter-over-quarter and year-over-year increases in online game services gross profit were primarily due to increased net revenues resulting from the launch of new games such as Naraka: Bladepoint and
The quarter-over-quarter and year-over-year increases in
The quarter-over-quarter decrease in innovative businesses and others gross profit was primarily due to decreased gross profit from NetEase CC and other services. The year-over-year increase was primarily due to the increased net revenues from and improved cost control at NetEase Cloud Music.
Gross Profit Margin
Gross profit margin for online game services for the third quarter of 2021 was 64.5%, compared with 66.1% and 63.6% for the preceding quarter and the third quarter of 2020, respectively. Gross profit margin for online game services generally fluctuates within a narrow band based on the revenue mix of mobile and PC games, as well as
Gross profit margin for
Gross profit margin for innovative businesses and others for the third quarter of 2021 was 15.6%, compared with 19.3% and 16.8% for the preceding quarter and the third quarter of 2020, respectively. The fluctuation of gross profit margin is influenced by revenue contributions of different businesses and their respective gross profit margin.
Operating Expenses
Total operating expenses for the third quarter of 2021 were
Other Income/ (Expenses)
Other income/ (expenses) comprised investment income/ (loss), interest income, exchange (losses)/ gains and others. The quarter-over-quarter and year-over-year changes were mainly due to investment income/ (loss) arising from fair value changes of equity investments with readily determinable fair value and unrealized net exchange (losses)/ gains arising from the Company's
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Non-GAAP net income attributable to the Company's shareholders totaled
Quarterly Dividend
The board of directors has approved a dividend of
The Company's policy is to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of
Update on
As previously disclosed, in order to comply with applicable regulatory requirements,
Share Repurchase/ Purchase Program
On
On
The extent to which
**
Conference Call
Interested parties may participate in the conference call by dialing 1-646-828-8193 and providing conference ID: 1483146, 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 1483146#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
As a leading internet technology company based in
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Margaret Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
|
||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||
December 31, |
|
September 30, |
||||||||||||||||||||||||||||
2020 |
2021 |
2021 |
||||||||||||||||||||||||||||
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||||||||
Cash and cash equivalents |
9,117,219 |
22,266,781 |
3,455,750 |
|||||||||||||||||||||||||||
Time deposits |
71,079,327 |
59,412,400 |
9,220,660 |
|||||||||||||||||||||||||||
Restricted cash |
3,051,386 |
3,461,021 |
537,142 |
|||||||||||||||||||||||||||
Accounts receivable, net |
4,576,445 |
5,422,326 |
841,532 |
|||||||||||||||||||||||||||
Inventories, net |
621,207 |
1,038,607 |
161,189 |
|||||||||||||||||||||||||||
Prepayments and other current assets, net |
6,112,433 |
7,688,224 |
1,193,194 |
|||||||||||||||||||||||||||
Short-term investments |
13,273,026 |
9,654,207 |
1,498,309 |
|||||||||||||||||||||||||||
Total current assets |
107,831,043 |
108,943,566 |
16,907,776 |
|||||||||||||||||||||||||||
Non-current assets: |
||||||||||||||||||||||||||||||
Property, equipment and software, net |
4,555,406 |
4,956,832 |
769,288 |
|||||||||||||||||||||||||||
Land use right, net |
4,178,257 |
4,112,765 |
638,291 |
|||||||||||||||||||||||||||
Deferred tax assets |
1,086,759 |
1,103,624 |
171,280 |
|||||||||||||||||||||||||||
Time deposits |
6,630,000 |
6,953,000 |
1,079,089 |
|||||||||||||||||||||||||||
Restricted cash |
- |
1,409 |
219 |
|||||||||||||||||||||||||||
Other long-term assets, net |
17,593,117 |
21,717,108 |
3,370,442 |
|||||||||||||||||||||||||||
Total non-current assets |
34,043,539 |
38,844,738 |
6,028,609 |
|||||||||||||||||||||||||||
Total assets |
141,874,582 |
147,788,304 |
22,936,385 |
|||||||||||||||||||||||||||
Liabilities, Redeemable Noncontrolling Interests |
||||||||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||||||||
Accounts payable |
1,134,413 |
1,098,916 |
170,549 |
|||||||||||||||||||||||||||
Salary and welfare payables |
3,538,732 |
2,584,787 |
401,153 |
|||||||||||||||||||||||||||
Taxes payable |
4,282,835 |
4,009,110 |
622,204 |
|||||||||||||||||||||||||||
Short-term loans |
19,504,696 |
19,614,143 |
3,044,067 |
|||||||||||||||||||||||||||
Deferred revenue |
10,945,143 |
13,570,701 |
2,106,140 |
|||||||||||||||||||||||||||
Accrued liabilities and other payables |
7,337,672 |
8,130,628 |
1,261,854 |
|||||||||||||||||||||||||||
Total current liabilities |
46,743,491 |
49,008,285 |
7,605,967 |
|||||||||||||||||||||||||||
Non-current liabilities: |
||||||||||||||||||||||||||||||
Deferred tax liabilities |
713,439 |
1,582,558 |
245,609 |
|||||||||||||||||||||||||||
Other long-term payable |
623,728 |
747,260 |
115,973 |
|||||||||||||||||||||||||||
Total non-current liabilities |
1,337,167 |
2,329,818 |
361,582 |
|||||||||||||||||||||||||||
Total liabilities |
48,080,658 |
51,338,103 |
7,967,549 |
|||||||||||||||||||||||||||
Redeemable noncontrolling interests |
10,796,120 |
11,345,638 |
1,760,815 |
|||||||||||||||||||||||||||
|
82,126,798 |
83,780,065 |
13,002,462 |
|||||||||||||||||||||||||||
Noncontrolling interests |
871,006 |
1,324,498 |
205,559 |
|||||||||||||||||||||||||||
Total shareholders' equity |
82,997,804 |
85,104,563 |
13,208,021 |
|||||||||||||||||||||||||||
Total liabilities, redeemable noncontrolling |
141,874,582 |
147,788,304 |
22,936,385 |
|||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
|
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||
Net revenues |
18,658,222 |
20,524,501 |
22,190,749 |
3,443,950 |
53,905,395 |
63,232,461 |
9,813,524 |
|||||||||||||||||
Cost of revenues |
(8,772,379) |
(9,334,887) |
(10,379,981) |
(1,610,948) |
(24,849,755) |
(29,179,440) |
(4,528,578) |
|||||||||||||||||
Gross profit |
9,885,843 |
11,189,614 |
11,810,768 |
1,833,002 |
29,055,640 |
34,053,021 |
5,284,946 |
|||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling and marketing expenses |
(3,442,821) |
(3,013,447) |
(3,134,030) |
(486,394) |
(7,627,289) |
(8,914,159) |
(1,383,456) |
|||||||||||||||||
General and administrative expenses |
(783,815) |
(1,011,183) |
(1,140,296) |
(176,971) |
(2,561,871) |
(3,101,673) |
(481,372) |
|||||||||||||||||
Research and development expenses |
(2,789,051) |
(3,406,859) |
(3,761,239) |
(583,735) |
(7,340,006) |
(10,228,287) |
(1,587,405) |
|||||||||||||||||
Total operating expenses |
(7,015,687) |
(7,431,489) |
(8,035,565) |
(1,247,100) |
(17,529,166) |
(22,244,119) |
(3,452,233) |
|||||||||||||||||
Operating profit |
2,870,156 |
3,758,125 |
3,775,203 |
585,902 |
11,526,474 |
11,808,902 |
1,832,713 |
|||||||||||||||||
Other income/ (expenses): |
||||||||||||||||||||||||
Investment income/ (loss), net |
1,280,483 |
889,392 |
(264,611) |
(41,067) |
1,881,911 |
1,320,079 |
204,873 |
|||||||||||||||||
Interest income, net |
446,914 |
386,207 |
349,550 |
54,249 |
1,188,617 |
1,124,685 |
174,548 |
|||||||||||||||||
Exchange (losses)/ gains, net |
(1,571,326) |
(591,720) |
153,310 |
23,793 |
(1,310,261) |
(159,091) |
(24,691) |
|||||||||||||||||
Other, net |
109,940 |
147,588 |
117,636 |
18,257 |
597,847 |
413,191 |
64,126 |
|||||||||||||||||
Income before tax |
3,136,167 |
4,589,592 |
4,131,088 |
641,134 |
13,884,588 |
14,507,766 |
2,251,569 |
|||||||||||||||||
Income tax |
(342,700) |
(1,113,228) |
(807,648) |
(125,345) |
(2,489,188) |
(3,194,284) |
(495,745) |
|||||||||||||||||
Net income |
2,793,467 |
3,476,364 |
3,323,440 |
515,789 |
11,395,400 |
11,313,482 |
1,755,824 |
|||||||||||||||||
Accretion and deemed dividends in |
(118,448) |
(145,415) |
(147,825) |
(22,942) |
(655,425) |
(437,067) |
(67,832) |
|||||||||||||||||
Net loss attributable to noncontrolling |
323,221 |
210,805 |
6,167 |
957 |
347,077 |
286,273 |
44,429 |
|||||||||||||||||
Net income attributable to the |
2,998,240 |
3,541,754 |
3,181,782 |
493,804 |
11,087,052 |
11,162,688 |
1,732,421 |
|||||||||||||||||
Net income per share * |
||||||||||||||||||||||||
Basic |
0.89 |
1.06 |
0.96 |
0.15 |
3.37 |
3.34 |
0.52 |
|||||||||||||||||
Diluted |
0.87 |
1.05 |
0.95 |
0.15 |
3.33 |
3.30 |
0.51 |
|||||||||||||||||
Net income per ADS * |
||||||||||||||||||||||||
Basic |
4.43 |
5.29 |
4.78 |
0.74 |
16.87 |
16.71 |
2.59 |
|||||||||||||||||
Diluted |
4.37 |
5.23 |
4.73 |
0.73 |
16.65 |
16.50 |
2.56 |
|||||||||||||||||
Weighted average number of ordinary |
||||||||||||||||||||||||
Basic |
3,384,051 |
3,347,507 |
3,325,892 |
3,325,892 |
3,286,194 |
3,340,925 |
3,340,925 |
|||||||||||||||||
Diluted |
3,431,274 |
3,385,953 |
3,361,727 |
3,361,727 |
3,329,149 |
3,382,467 |
3,382,467 |
|||||||||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net income |
2,793,467 |
3,476,364 |
3,323,440 |
515,789 |
11,395,400 |
11,313,482 |
1,755,824 |
|||||||||||||
Adjustments to reconcile net income to net cash provided |
||||||||||||||||||||
Depreciation and amortization |
913,049 |
814,370 |
805,485 |
125,009 |
2,495,256 |
2,439,685 |
378,633 |
|||||||||||||
Fair value changes of equity security investments |
(1,103,428) |
(203,720) |
1,194,338 |
185,358 |
(1,279,669) |
513,021 |
79,620 |
|||||||||||||
Impairment losses of investments and other long-term assets |
- |
4,797 |
26,055 |
4,044 |
6,600 |
30,852 |
4,788 |
|||||||||||||
Fair value changes of short-term investments |
(133,943) |
(170,676) |
(184,564) |
(28,644) |
(461,787) |
(473,244) |
(73,446) |
|||||||||||||
Share-based compensation cost |
676,751 |
700,114 |
688,226 |
106,811 |
2,034,510 |
2,038,593 |
316,385 |
|||||||||||||
(Reversal of)/ allowance for expected credit losses |
(2,146) |
27,384 |
212,010 |
32,903 |
46,488 |
252,998 |
39,265 |
|||||||||||||
Losses on disposal of property, equipment and software |
2,645 |
1,424 |
4,008 |
622 |
3,752 |
5,273 |
818 |
|||||||||||||
Unrealized exchange losses/ (gains) |
1,568,627 |
572,708 |
(157,292) |
(24,411) |
1,305,960 |
141,369 |
21,940 |
|||||||||||||
Losses/ (gains) on disposal of long-term investments, |
2,995 |
(166,505) |
(1) |
- |
(27,241) |
(173,829) |
(26,978) |
|||||||||||||
Deferred income taxes |
(550,137) |
202,894 |
307,994 |
47,800 |
162,220 |
838,963 |
130,205 |
|||||||||||||
Share of results on equity method investees and revaluation |
(28,915) |
(342,760) |
(730,363) |
(113,351) |
(86,074) |
(1,125,015) |
(174,600) |
|||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||
Accounts receivable |
43,177 |
573,111 |
(1,178,290) |
(182,868) |
(885,908) |
(1,089,522) |
(169,091) |
|||||||||||||
Inventories |
34,429 |
(9,608) |
(154,072) |
(23,911) |
126,198 |
(417,175) |
(64,745) |
|||||||||||||
Prepayments and other assets |
65,383 |
593,379 |
(38,490) |
(5,974) |
(804,808) |
(230,335) |
(35,747) |
|||||||||||||
Accounts payable |
147,811 |
(178,097) |
172,696 |
26,802 |
(222,565) |
(66,055) |
(10,251) |
|||||||||||||
Salary and welfare payables |
(447,645) |
856,775 |
(647,029) |
(100,417) |
(853,515) |
(1,016,409) |
(157,744) |
|||||||||||||
Taxes payable |
240,464 |
(1,397,390) |
(434,893) |
(67,494) |
906,404 |
(273,665) |
(42,472) |
|||||||||||||
Deferred revenue |
1,000,530 |
(381,446) |
2,154,751 |
334,412 |
1,774,212 |
2,514,243 |
390,204 |
|||||||||||||
Accrued liabilities and other payables |
177,853 |
(250,312) |
928,647 |
144,124 |
1,038,491 |
1,334,899 |
207,173 |
|||||||||||||
Net cash provided by operating activities |
5,400,967 |
4,722,806 |
6,292,656 |
976,604 |
16,673,924 |
16,558,129 |
2,569,781 |
|||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Purchase of property, equipment and software |
(350,866) |
(421,872) |
(407,688) |
(63,272) |
(752,225) |
(1,159,306) |
(179,921) |
|||||||||||||
Proceeds from sale of property, equipment and software |
4,903 |
2,458 |
11,030 |
1,712 |
9,645 |
15,007 |
2,329 |
|||||||||||||
Purchase of intangible assets, content and licensed |
(755,132) |
(566,736) |
(218,168) |
(33,859) |
(1,901,408) |
(1,211,037) |
(187,950) |
|||||||||||||
Net change in short-term investments with terms of three |
298,667 |
1,668,673 |
167,978 |
26,070 |
601,474 |
5,169,261 |
802,257 |
|||||||||||||
Purchase of short-term investments |
(4,555,000) |
(2,450,000) |
(630,000) |
(97,774) |
(17,705,000) |
(10,985,000) |
(1,704,845) |
|||||||||||||
Proceeds from maturities of short-term investments |
11,295,357 |
813,211 |
6,251,750 |
970,256 |
20,528,551 |
9,922,302 |
1,539,917 |
|||||||||||||
Investment in long-term investments and acquisition of |
(647,533) |
(3,376,973) |
(586,124) |
(90,965) |
(1,373,300) |
(4,521,538) |
(701,732) |
|||||||||||||
Proceeds from disposal of long-term investments, |
397,342 |
266,284 |
33,731 |
5,235 |
628,150 |
498,915 |
77,431 |
|||||||||||||
Placement/rollover of matured time deposits |
(26,718,380) |
(27,223,584) |
(11,723,614) |
(1,819,476) |
(76,798,135) |
(54,669,947) |
(8,484,643) |
|||||||||||||
Proceeds from maturities of time deposits |
13,550,559 |
25,790,186 |
28,328,155 |
4,396,461 |
46,633,442 |
65,599,476 |
10,180,879 |
|||||||||||||
Change in other long-term assets |
(21,957) |
(44,877) |
(69,429) |
(10,775) |
(108,582) |
(168,959) |
(26,222) |
|||||||||||||
Net cash (used in)/ provided by investing activities |
(7,502,040) |
(5,543,230) |
21,157,621 |
3,283,613 |
(30,237,388) |
8,489,174 |
1,317,500 |
|||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||
Proceeds of short-term loans |
68,978 |
1,320,614 |
612,885 |
95,118 |
529,452 |
2,170,415 |
336,843 |
|||||||||||||||
Payment of short-term loans |
- |
(582,328) |
(235,284) |
(36,516) |
(456,566) |
(985,312) |
(152,918) |
|||||||||||||||
Net changes in short-term loans with terms of three months |
1,031,040 |
4,978,642 |
(7,967,910) |
(1,236,600) |
5,875,786 |
(867,227) |
(134,592) |
|||||||||||||||
Net amounts (paid for)/ received from issuance of shares |
(212) |
- |
- |
- |
22,083,255 |
(13,800) |
(2,142) |
|||||||||||||||
Capital contribution from/ (repurchase of) noncontrolling interests |
4,815 |
8,176 |
34,800 |
5,401 |
(278,952) |
1,550,025 |
240,560 |
|||||||||||||||
Cash paid for repurchase of |
(2,223,165) |
(2,468,969) |
(6,310,841) |
(979,427) |
(8,045,058) |
(10,798,277) |
(1,675,866) |
|||||||||||||||
Dividends paid to shareholders |
(1,377,570) |
(1,278,879) |
(1,028,116) |
(159,561) |
(3,419,251) |
(2,567,837) |
(398,522) |
|||||||||||||||
Net cash (used in)/ provided by financing activities |
(2,496,114) |
1,977,256 |
(14,894,466) |
(2,311,585) |
16,288,666 |
(11,512,013) |
(1,786,637) |
|||||||||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||||||||||
and restricted cash held in foreign currencies |
(25,033) |
(25,112) |
14,435 |
2,240 |
229,123 |
25,316 |
3,929 |
|||||||||||||||
Net (decrease)/ increase in cash, cash equivalents and restricted cash |
(4,622,220) |
1,131,720 |
12,570,246 |
1,950,872 |
2,954,325 |
13,560,606 |
2,104,573 |
|||||||||||||||
Cash, cash equivalents and restricted cash, at the beginning |
13,974,405 |
12,027,245 |
13,158,965 |
2,042,239 |
6,397,860 |
12,168,605 |
1,888,538 |
|||||||||||||||
Cash, cash equivalents and restricted cash, at end of the |
9,352,185 |
13,158,965 |
25,729,211 |
3,993,111 |
9,352,185 |
25,729,211 |
3,993,111 |
|||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||||||
Cash paid for income tax, net |
948,130 |
1,240,692 |
898,112 |
139,385 |
1,698,730 |
2,688,995 |
417,325 |
|||||||||||||||
Cash paid for interest expense |
47,862 |
48,082 |
52,765 |
8,189 |
199,874 |
144,749 |
22,465 |
|||||||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||||||||||||
(in thousands, except percentages) |
||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|
September 30, |
|
||||||||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||
Online game services |
13,862,035 |
14,528,082 |
15,899,070 |
2,467,497 |
41,208,535 |
45,408,936 |
7,047,356 |
|||||||||||||||||
|
896,041 |
1,293,407 |
1,387,292 |
215,304 |
2,060,719 |
4,020,566 |
623,982 |
|||||||||||||||||
Innovative businesses and others |
3,900,146 |
4,703,012 |
4,904,387 |
761,149 |
10,636,141 |
13,802,959 |
2,142,186 |
|||||||||||||||||
Total net revenues |
18,658,222 |
20,524,501 |
22,190,749 |
3,443,950 |
53,905,395 |
63,232,461 |
9,813,524 |
|||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||
Online game services |
(5,044,177) |
(4,921,966) |
(5,637,027) |
(874,853) |
(14,905,362) |
(15,861,706) |
(2,461,698) |
|||||||||||||||||
|
(484,488) |
(616,661) |
(601,741) |
(93,389) |
(1,131,902) |
(1,790,817) |
(277,930) |
|||||||||||||||||
Innovative businesses and others |
(3,243,714) |
(3,796,260) |
(4,141,213) |
(642,706) |
(8,812,491) |
(11,526,917) |
(1,788,950) |
|||||||||||||||||
Total cost of revenues |
(8,772,379) |
(9,334,887) |
(10,379,981) |
(1,610,948) |
(24,849,755) |
(29,179,440) |
(4,528,578) |
|||||||||||||||||
Gross profit: |
||||||||||||||||||||||||
Online game services |
8,817,858 |
9,606,116 |
10,262,043 |
1,592,644 |
26,303,173 |
29,547,230 |
4,585,658 |
|||||||||||||||||
|
411,553 |
676,746 |
785,551 |
121,915 |
928,817 |
2,229,749 |
346,052 |
|||||||||||||||||
Innovative businesses and others |
656,432 |
906,752 |
763,174 |
118,443 |
1,823,650 |
2,276,042 |
353,236 |
|||||||||||||||||
Total gross profit |
9,885,843 |
11,189,614 |
11,810,768 |
1,833,002 |
29,055,640 |
34,053,021 |
5,284,946 |
|||||||||||||||||
Gross profit margin: |
||||||||||||||||||||||||
Online game services |
63.6% |
66.1% |
64.5% |
64.5% |
63.8% |
65.1% |
65.1% |
|||||||||||||||||
|
45.9% |
52.3% |
56.6% |
56.6% |
45.1% |
55.5% |
55.5% |
|||||||||||||||||
Innovative businesses and others |
16.8% |
19.3% |
15.6% |
15.6% |
17.1% |
16.5% |
16.5% |
|||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Share-based compensation cost included in: |
||||||||||||||||||
Cost of revenues |
200,116 |
197,370 |
180,669 |
28,039 |
612,984 |
565,965 |
87,836 |
|||||||||||
Operating expenses |
||||||||||||||||||
- Selling and marketing expenses |
25,563 |
26,434 |
29,289 |
4,546 |
77,408 |
79,954 |
12,409 |
|||||||||||
- General and administrative expenses |
236,323 |
258,544 |
258,805 |
40,166 |
714,283 |
746,952 |
115,925 |
|||||||||||
- Research and development expenses |
214,749 |
217,766 |
219,463 |
34,060 |
629,835 |
645,722 |
100,215 |
|||||||||||
The accompanying notes are an integral part of this announcement. |
|
||||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
|
|
|
||||||||||||
2020 |
2021 |
2021 |
2021 |
2020 |
2021 |
2021 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Net income attributable to the Company's shareholders |
2,998,240 |
3,541,754 |
3,181,782 |
493,804 |
11,087,052 |
11,162,688 |
1,732,421 |
|||||||||||
Add: Share-based compensation |
671,004 |
686,111 |
675,999 |
104,913 |
2,021,102 |
2,003,644 |
310,961 |
|||||||||||
Non-GAAP net income attributable to the Company's |
3,669,244 |
4,227,865 |
3,857,781 |
598,717 |
13,108,154 |
13,166,332 |
2,043,382 |
|||||||||||
Non-GAAP net income per share * |
||||||||||||||||||
Basic |
1.08 |
1.26 |
1.16 |
0.18 |
3.99 |
3.94 |
0.61 |
|||||||||||
Diluted |
1.07 |
1.25 |
1.15 |
0.18 |
3.94 |
3.89 |
0.60 |
|||||||||||
Non-GAAP net income per ADS * |
||||||||||||||||||
Basic |
5.42 |
6.31 |
5.80 |
0.90 |
19.94 |
19.70 |
3.06 |
|||||||||||
Diluted |
5.35 |
6.24 |
5.74 |
0.89 |
19.69 |
19.46 |
3.02 |
|||||||||||
* Each ADS represents five ordinary shares. |
||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
View original content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2021-unaudited-financial-results-301424968.html
SOURCE