News Release


<< Back

NetEase Announces Third Quarter 2020 Unaudited Financial Results

BEIJING, Nov. 19, 2020 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), one of China's leading internet and online game services providers, today announced its unaudited financial results for the third quarter ended September 30, 2020.

Third Quarter 2020 Financial Highlights

  • Net revenues were RMB18.7 billion (US$2.7 billion), an increase of 27.5% compared with the third quarter of 2019.

- Online game services net revenues were RMB13.9 billion (US$2.0 billion), an increase of 20.2% compared with the third quarter of 2019.
- Youdao net revenues were RMB896.0 million (US$132.0 million), an increase of 159.0% compared with the third quarter of 2019.
- Innovative businesses and others net revenues were RMB3.9 billion (US$574.4 million), an increase of 41.6% compared with the third quarter of 2019. 

  • Gross profit was RMB9.9 billion (US$1.5 billion), an increase of 25.6% compared with the third quarter of 2019.
  • Total operating expenses were RMB7.0 billion (US$1.0 billion), an increase of 54.7% compared with the third quarter of 2019.
  • Net income from continuing operations attributable to the Company's shareholders was RMB3.0 billion (US$441.6 million), which includes net exchange losses of RMB1.6 billion (US$231.4 million). Non-GAAP net income from continuing operations attributable to the Company's shareholders was RMB3.7 billion (US$540.4 million).[1] 
  • Basic net income from continuing operations was US$0.65 per ADS (US$0.13 per share). Non-GAAP basic net income from continuing operations was US$0.80 per ADS (US$0.16 per share).[1] [2] 

[1] As used in this announcement, non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement.

[2] Effective October 1, 2020, the Company changed the ratio of its American depositary shares ("ADSs"), representing ordinary shares, from the previous one ADS for every twenty-five ordinary shares to one ADS for every five ordinary shares. The data throughout this announcement have been revised to reflect the ratio change as if it had occurred throughout the periods presented herein. 

Third Quarter 2020 and Recent Operational Highlights

  • Introduced new titles to the Chinese market including Onmyoji: Yokai Koya, PES Club Manager, King of Hunters and For All Time, and EVE Echoes and MARVEL Duel to overseas markets.
  • Extended the popularity of a number of mobile titles that climbed China's iOS top grossing chart in the past months including Invincible, Onmyoji and Sky.
  • Maintained steady performances of flagship PC titles such as Fantasy Westward Journey Online, New Westward Journey Online II and Justice.
  • Strengthened NetEase Game's international presence with strong performances from Knives Out, Life-After and Identity V in Japan.
  • Further developed a robust pipeline with titles including Unknown Future, Akasha Book, Revelation mobile game, Infinite Lagrange, Harry Potter: Magic Awakened, The Lord of the Rings: Rise to War, Nightmare Breaker, Ghost World Chronicle, Diablo® Immortal™ and Pokémon Quest. Several of these titles, including Revelation mobile game, will be released before Chinese New Year.
  • Increased net revenues from Youdao's learning services and products by over 200% year-over-year.

"With strong and steady contributions from our online game services, our total net revenues for the third quarter reached RMB18.7 billion, an increase of 27.5% year-over-year," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "The strength of our games business is bolstered by our diverse and growing game portfolio with impressive longevity. Additionally, our robust pipeline of games ready for launch is hugely exciting, and we cannot wait to unveil our game sensations across multiple genres to both domestic and global players in the coming quarters.  

"Our other businesses including Youdao, NetEase Cloud Music and Yanxuan are also on track, with promising year-over-year topline growth. As we work to bring even more value to our community and shareholders, we will continue to focus on expanding our sustainable growth prospects for each of our businesses," Mr. Ding concluded.

Third Quarter 2020 Financial Results

Net Revenues

Net revenues for the third quarter of 2020 were RMB18,658.2 million (US$2,748.1 million), compared to RMB18,184.8 million and RMB14,635.7 million for the preceding quarter and the third quarter of 2019, respectively.

Net revenues from online game services were RMB13,862.0 million (US$2,041.7 million) for the third quarter of 2020, compared to RMB13,828.3 million and RMB11,534.8 million for the preceding quarter and the third quarter of 2019, respectively. Net revenues from mobile games accounted for approximately 72.7% of net revenues from online games for the third quarter of 2020, compared to 72.3% and 71.0% for the preceding quarter and the third quarter of 2019, respectively.

Net revenues from Youdao were RMB896.0 million (US$132.0 million) for the third quarter of 2020, compared to RMB623.3 million and RMB345.9 million for the preceding quarter and the third quarter of 2019, respectively.

Net revenues from innovative businesses and others were RMB3,900.1 million (US$574.4 million) for the third quarter of 2020, compared to RMB3,733.3 million and RMB2,755.0 million for the preceding quarter and the third quarter of 2019, respectively.   

Gross Profit

Gross profit for the third quarter of 2020 was RMB9,885.8 million (US$1,456.0 million), compared to RMB9,792.2 million and RMB7,870.4 million for the preceding quarter and the third quarter of 2019, respectively.   

The quarter-over-quarter gross profit in online game services was generally stable. The year-over-year increase was primarily due to increased net revenues from self-developed games such as Fantasy Westward Journey H5, Life-After and Knives Out, as well as certain licensed games.

The quarter-over-quarter and year-over-year increases in Youdao gross profit were primarily attributable to the significant increase in net revenues, improved economies of scale, and faculty compensation structure optimization for its learning services and products. 

The quarter-over-quarter decrease in innovative businesses and others gross profit was primarily due to decreased gross profit from advertising services. The year-over-year increase was primarily due to increased net revenues from NetEase Cloud Music.

Gross Profit Margin

Gross profit margin for online game services for the third quarter of 2020 was 63.6%, compared to 63.8% each for the preceding quarter and the third quarter of 2019. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as self-developed and licensed games.

Gross profit margin for Youdao for the third quarter of 2020 was 45.9%, compared to 45.2% and 25.8% for the preceding quarter and the third quarter of 2019, respectively. The quarter-over-quarter gross profit margin was comparatively stable. The year-over-year increase was primarily attributable to the factors enumerated above.

Gross profit margin for innovative businesses and others for the third quarter of 2020 was 16.8%, compared to 18.5% and 15.2% for the preceding quarter and the third quarter of 2019, respectively. The quarter-over-quarter decrease was primarily due to decreased gross profit margin from advertising services. The year-over-year increase was primarily due to increased net revenues from NetEase Cloud Music.

Operating Expenses

Total operating expenses for the third quarter of 2020 were RMB7,015.7 million (US$1,033.3 million), compared to RMB5,622.3 million and RMB4,535.6 million for the preceding quarter and the third quarter of 2019, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased marketing expenditures related to Youdao and online game services, as well as higher staff-related costs and research and development investments.

Other Income

Other income consisted of investment income, interest income, exchange gains/ (losses) and others. The quarter-over-quarter and year-over-year decreases were mainly due to net exchange losses of RMB1,571.3 million (US$231.4 million) recorded in the third quarter of 2020, which were mainly related to net unrealized exchange losses arising from the Company's U.S. dollar-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods. Such unrealized exchange losses were partially offset by increased investment income arising from fair value changes of equity investments with readily determinable fair value.   

Income Taxes

The Company recorded a net income tax charge of RMB342.7 million (US$50.5 million) for the third quarter of 2020, compared to RMB1,064.5 million and RMB88.0 million for the preceding quarter and the third quarter of 2019, respectively. The effective tax rate for the third quarter of 2020 was 10.9%, compared to 18.6% and 2.1% for the preceding quarter and the third quarter of 2019, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter, and the rate for the third quarter of 2020 was affected by certain tax credits received and recognized during the quarter. 

Net Income and Non-GAAP Net Income 

Net income from continuing operations attributable to the Company's shareholders for the third quarter of 2020 totaled RMB2,998.2 million (US$441.6 million), which includes net exchange losses of RMB1,571.3 million (US$231.4 million), compared to RMB4,537.8 million and RMB4,134.2 million for the preceding quarter and the third quarter of 2019, respectively.

Non-GAAP net income from continuing operations attributable to the Company's shareholders for the third quarter of 2020 totaled RMB3,669.2 million (US$540.4 million), compared to RMB5,226.0 million and RMB4,726.0 million for the preceding quarter and the third quarter of 2019, respectively.

NetEase reported basic and diluted net income from continuing operations per ADS of US$0.65 and US$0.64, respectively, for the third quarter of 2020, compared to US$1.03 and US$1.02, respectively, for the preceding quarter, and US$0.94 each for the third quarter of 2019. NetEase reported basic and diluted net income from continuing operations per share of US$0.13 each for the third quarter of 2020, compared to US$0.21 and US$0.20, respectively, for the preceding quarter, and US$0.19 each for the third quarter of 2019.

Non-GAAP basic and diluted net income from continuing operations per ADS were US$0.80 and US$0.79, respectively, for the third quarter of 2020, compared to US$1.19 and US$1.17, respectively, for the preceding quarter and US$1.08 and US$1.07, respectively, for the third quarter of 2019. Non-GAAP basic and diluted net income from continuing operations per share were US$0.16 each for the third quarter of 2020, compared to US$0.24 and US$0.23, respectively, for the preceding quarter and US$0.22 and US$0.21, respectively, for the third quarter of 2019.

Quarterly Dividend

The board of directors has approved a dividend of US$0.1950 per ADS (US$0.0390 per share) for the third quarter of 2020, to holders of ADSs and holders of ordinary shares as of the close of business on December 4, 2020, New York Time and Hong Kong Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on December 4, 2020 (Hong Kong Time). The payment date is expected to be on December 15, 2020 for holders of ordinary shares and on or around December 18, 2020 for holders of ADSs (assuming the dividend payment is timely received by the ADS depositary). 

NetEase paid a dividend of US$0.2320 per ADS (US$0.0464 per share) for the first quarter of 2020 in June 2020, and paid a dividend of US$0.2970 per ADS (US$0.0594 per share) for the second quarter of 2020 in September 2020. 

Starting in the second quarter of 2019, the Company's policy has been to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Other Information

As of September 30, 2020, the Company's total cash and cash equivalents, current and non-current time deposits and short-term investments balance totaled RMB102,650.0 million (US$15,118.7 million), compared to RMB74,406.0 million as of December 31, 2019. Cash flow generated from continuing operating activities was RMB5,401.0 million (US$795.5 million) for the third quarter of 2020, compared to RMB4,772.3 million and RMB3,846.3 million for the preceding quarter and the third quarter of 2019, respectively. 

Share Purchase / Repurchase Program

On November 20, 2019, the Company announced that its board of directors had approved a share purchase program of up to US$20.0 million of Youdao's outstanding ADSs for a period not to exceed 12 months beginning on November 25, 2019. Under the terms of this program, NetEase may purchase Youdao's ADSs in open-market transactions on the New York Stock Exchange. As of September 30, 2020, approximately 198,000 ADSs had been purchased under this program for a total cost of US$3.4 million. 

On February 26, 2020, the Company announced that its board of directors had approved a share repurchase program of up to US$1.0 billion of the Company's outstanding ADSs for a period not to exceed 12 months beginning on March 2, 2020. On May 19, 2020, the Company announced that its board of directors had approved an amendment to such program to increase the total authorized repurchase amount to US$2.0 billion. Under the terms of this program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. As of September 30, 2020, approximately 15.3 million ADSs had been repurchased under this program for a total cost of US$1.1 billion.

For both of the above-mentioned current programs, it is expected that the timing and dollar amount of purchase transactions will be in accordance with the Securities and Exchange Commission (SEC) Rule 10b-18 requirements and such purchases may be affected pursuant to a plan in conformity with SEC Rule 10b5-1. The extent to which NetEase repurchases its ADSs or purchases Youdao's ADSs will depend upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time. 

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.7896 on September 30, 2020 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on September 30, 2020, or at any other certain date. The percentages stated are calculated based on RMB. 

Conference Call

NetEase's management team will host a teleconference call with simultaneous webcast at 7:00 a.m. New York Time on Thursday, November 19, 2020 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, November 19, 2020). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-646-828-8143 and providing conference ID: 5158324, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 5158324#. The replay will be available through December 2, 2020.

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

As a leading internet technology company based in China, NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is dedicated to providing premium online services centered around innovative and diverse content, community, communication and commerce. NetEase develops and operates some of China's most popular mobile and PC games. In more recent years, NetEase has expanded into international markets including Japan and North America. In addition to its self-developed game content, NetEase partners with other leading game developers, such as Blizzard Entertainment and Mojang AB (a Microsoft subsidiary), to operate globally renowned games in China. NetEase's other innovative service offerings include the intelligent learning services of its majority-controlled subsidiary, Youdao (NYSE: DAO); music streaming through its leading NetEase Cloud Music business; and its private label e-commerce platform, Yanxuan. For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; the risk that COVID-19 or other health risks in China or globally could adversely affect the Company's operations or financial results; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; competition in NetEase's existing and potential markets; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.

Non-GAAP Financial Measures

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income from continuing operations attributable to the Company's shareholders as net income from continuing operations attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income from continuing operations attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses, which are non-cash charges. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income from continuing operations attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income from continuing operations attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income from continuing operations attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure. 

Contact for Media and Investors:

Margaret Shi 
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global

Brandi Piacente
Email: netease@thepiacentegroup.com
Tel: (+1) 212-481-2050

NETEASE, INC.

           

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

   

(RMB and USD in thousands)

           
   

 December 31, 

 

 September 30,  

 

 September 30,  

   

2019

 

2020

 

2020

   

 RMB  

 

 RMB  

 

 USD (Note 1) 

Assets

           
             

Current assets:

           

   Cash and cash equivalents

 

3,246,373

 

6,466,250

 

952,376

   Time deposits

 

53,487,075

 

79,639,453

 

11,729,624

   Restricted cash

 

3,150,354

 

2,885,935

 

425,052

   Accounts receivable, net

 

4,169,358

 

4,948,999

 

728,909

   Inventories, net

 

650,557

 

524,360

 

77,230

   Prepayments and other current assets

 

4,817,422

 

7,005,805

 

1,031,843

   Short-term investments

 

15,312,595

 

12,294,335

 

1,810,760

   Assets held for sale

 

271,278

 

-

 

-

Total current assets

 

85,105,012

 

113,765,137

 

16,755,794

             

Non-current assets:

           

   Property, equipment and software, net 

 

4,621,712

 

4,439,270

 

653,834

   Land use right, net

 

3,707,179

 

4,200,099

 

618,608

   Deferred tax assets 

 

903,904

 

892,862

 

131,504

   Time deposits

 

2,360,000

 

4,250,000

 

625,957

   Other long-term assets

 

15,424,166

 

17,184,276

 

2,530,970

   Assets held for sale

 

2,398

 

-

 

-

Total non-current assets

 

27,019,359

 

30,966,507

 

4,560,873

Total assets 

 

112,124,371

 

144,731,644

 

21,316,667

             

Liabilities,  Redeemable Noncontrolling Interests
    and Shareholders' Equity

           
             

Current liabilities:

           

   Accounts payable 

 

1,212,303

 

997,099

 

146,857

   Salary and welfare payables

 

2,957,360

 

2,130,624

 

313,807

   Taxes payable

 

3,156,513

 

4,062,230

 

598,302

   Short-term loans

 

16,828,226

 

22,247,523

 

3,276,706

   Deferred revenue

 

8,602,227

 

10,376,439

 

1,528,284

   Accrued liabilities and other payables

 

5,484,228

 

7,114,994

 

1,047,925

   Liabilities held for sale

 

2,156

 

-

 

-

Total current liabilities

 

38,243,013

 

46,928,909

 

6,911,881

             

Non-current liabilities:

           

   Deferred tax liabilities

 

382,030

 

533,208

 

78,533

   Other long-term payable

 

456,912

 

514,763

 

75,816

   Liabilities held for sale

 

961

 

-

 

-

Total non-current liabilities

 

839,903

 

1,047,971

 

154,349

Total liabilities

 

39,082,916

 

47,976,880

 

7,066,230

             

Redeemable noncontrolling interests 

 

10,448,600

 

10,660,981

 

1,570,193

             

Total NetEase, Inc.'s equity

 

61,453,699

 

85,246,787

 

12,555,495

Noncontrolling interests

 

1,139,156

 

846,996

 

124,749

Total shareholders' equity

 

62,592,855

 

86,093,783

 

12,680,244

             

Total liabilities, redeemable noncontrolling 
    interests and shareholders' equity    

 

112,124,371

 

144,731,644

 

21,316,667

             

The accompanying notes are an integral part of this announcement.

       

NETEASE, INC.

                           

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                       

(in thousands, except per share data or per ADS data)

                           
   

 Three Months Ended 

 

Nine Months Ended

   

September 30, 

 

June 30, 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

   

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

   

 RMB 

 

 RMB 

 

 RMB 

 

 USD (Note 1) 

 

RMB

 

RMB

 

USD (Note 1)

                             

Net revenues

 

14,635,690

 

18,184,806

 

18,658,222

 

2,748,059

 

43,506,341

 

53,905,395

 

7,939,406

                             

Cost of revenues

 

(6,765,340)

 

(8,392,631)

 

(8,772,379)

 

(1,292,032)

 

(20,161,469)

 

(24,849,755)

 

(3,659,973)

                             

Gross profit

 

7,870,350

 

9,792,175

 

9,885,843

 

1,456,027

 

23,344,872

 

29,055,640

 

4,279,433

                             

Selling and marketing expenses 

 

(1,619,531)

 

(2,321,397)

 

(3,442,821)

 

(507,073)

 

(4,067,384)

 

(7,627,289)

 

(1,123,378)

General and administrative expenses

 

(753,794)

 

(892,622)

 

(783,815)

 

(115,443)

 

(2,317,544)

 

(2,561,871)

 

(377,323)

Research and development expenses 

 

(2,162,254)

 

(2,408,306)

 

(2,789,051)

 

(410,783)

 

(6,145,736)

 

(7,340,006)

 

(1,081,066)

Total operating expenses

 

(4,535,579)

 

(5,622,325)

 

(7,015,687)

 

(1,033,299)

 

(12,530,664)

 

(17,529,166)

 

(2,581,767)

                             

Operating profit

 

3,334,771

 

4,169,850

 

2,870,156

 

422,728

 

10,814,208

 

11,526,474

 

1,697,666

                             

Other income:

                           

Investment income, net

 

394,907

 

711,159

 

1,280,483

 

188,595

 

574,873

 

1,881,911

 

277,176

Interest income, net

 

184,795

 

396,519

 

446,914

 

65,823

 

542,228

 

1,188,617

 

175,064

Exchange gains/ (losses), net

 

120,562

 

17,008

 

(1,571,326)

 

(231,431)

 

153,688

 

(1,310,261)

 

(192,981)

Other, net

 

214,847

 

421,199

 

109,940

 

16,192

 

330,037

 

597,847

 

88,053

                             

Income before tax

 

4,249,882

 

5,715,735

 

3,136,167

 

461,907

 

12,415,034

 

13,884,588

 

2,044,978

Income tax

 

(87,957)

 

(1,064,455)

 

(342,700)

 

(50,474)

 

(2,038,397)

 

(2,489,188)

 

(366,618)

                             

Net income from continuing operations

 

4,161,925

 

4,651,280

 

2,793,467

 

411,433

 

10,376,637

 

11,395,400

 

1,678,360

Net income from discontinued operations

 

8,596,089

 

-

 

-

 

-

 

7,962,519

 

-

 

-

Net income

 

12,758,014

 

4,651,280

 

2,793,467

 

411,433

 

18,339,156

 

11,395,400

 

1,678,360

                             

Accretion and deemed dividends in connection with
    repurchase of redeemable noncontrolling interests

 

(70,124)

 

(150,958)

 

(118,448)

 

(17,446)

 

(211,955)

 

(655,425)

 

(96,534)

Net loss attributable to noncontrolling interests

 

42,409

 

37,484

 

323,221

 

47,605

 

56,583

 

347,077

 

51,119

Net income attributable to the Company's shareholders

 

12,730,299

 

4,537,806

 

2,998,240

 

441,592

 

18,183,784

 

11,087,052

 

1,632,945

Including: 

                           

-Net income from continuing operations attributable to the
    Company's shareholders

 

4,134,210

 

4,537,806

 

2,998,240

 

441,592

 

10,221,265

 

11,087,052

 

1,632,945

-Net income from discontinued operations attributable to the
    Company's shareholders

 

8,596,089

 

-

 

-

 

-

 

7,962,519

 

-

 

-

                             

Basic net income per share:

 

3.95

 

1.40

 

0.89

 

0.13

 

5.65

 

3.37

 

0.50

-Continuing operations

 

1.28

 

1.40

 

0.89

 

0.13

 

3.18

 

3.37

 

0.50

-Discontinued operations

 

2.67

 

-

 

-

 

-

 

2.47

 

-

 

-

               

-

         

-

Basic net income per ADS:

 

19.73

 

7.00

 

4.43

 

0.65

 

28.25

 

16.87

 

2.48

-Continuing operations

 

6.41

 

7.00

 

4.43

 

0.65

 

15.88

 

16.87

 

2.48

-Discontinued operations

 

13.32

 

-

 

-

 

-

 

12.37

 

-

 

-

               

-

         

-

Diluted net income per share:

 

3.91

 

1.38

 

0.87

 

0.13

 

5.60

 

3.33

 

0.49

-Continuing operations

 

1.27

 

1.38

 

0.87

 

0.13

 

3.15

 

3.33

 

0.49

-Discontinued operations

 

2.64

 

-

 

-

 

-

 

2.45

 

-

 

-

               

-

         

-

Diluted net income per ADS:

 

19.56

 

6.92

 

4.37

 

0.64

 

28.02

 

16.65

 

2.45

-Continuing operations

 

6.35

 

6.92

 

4.37

 

0.64

 

15.75

 

16.65

 

2.45

-Discontinued operations

 

13.21

 

-

 

-

 

-

 

12.27

 

-

 

-

                             

Weighted average number of ordinary shares outstanding,
    basic

 

3,225,704

 

3,242,061

 

3,384,051

 

3,384,051

 

3,217,806

 

3,286,194

 

3,286,194

Weighted average number of ADS outstanding, basic 

 

645,141

 

648,412

 

676,810

 

676,810

 

643,561

 

657,239

 

657,239

Weighted average number of ordinary shares outstanding,
    diluted  

 

3,254,269

 

3,281,100

 

3,431,274

 

3,431,274

 

3,244,404

 

3,329,149

 

3,329,149

Weighted average number of ADS outstanding, diluted

 

650,854

 

656,220

 

686,255

 

686,255

 

648,881

 

665,830

 

665,830

                             

Effective October 1, 2020, the Company changed the ratio of its American depositary shares ("ADSs"), representing ordinary shares, from the previous one ADS for every twenty-five
ordinary shares to one ADS for every five ordinary shares. The data throughout this announcement have been revised to reflect the ratio change as if it had occurred throughout the periods presented herein.

The accompanying notes are an integral part of this announcement.

                           

NETEASE, INC.

                             

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                     

(RMB and USD in thousands)

                             
   

Three Months Ended

   

Nine Months Ended

   

 September 30,  

 

 June 30,  

 

 September 30,  

 

 September 30,  

   

 September 30,  

 

 September 30,  

 

 September 30,  

   

2019

 

2020

 

2020

 

2020

   

2019

 

2020

 

2020

   

 RMB  

 

 RMB  

 

 RMB  

 

 USD (Note 1) 

   

 RMB  

 

 RMB  

 

 USD (Note 1) 

Cash flows from operating activities:

                             

     Net income  

 

12,758,014

 

4,651,280

 

2,793,467

 

411,433

   

18,339,156

 

11,395,400

 

1,678,360

     Net income from discontinued operations 

 

(8,596,089)

 

-

 

-

 

-

   

(7,962,519)

 

-

 

-

     Adjustments to reconcile net income to net cash provided
         by operating activities: 

                             

     Depreciation and amortization 

 

703,387

 

892,150

 

913,049

 

134,478

   

1,918,138

 

2,495,256

 

367,511

     Fair value changes of equity security investments  

 

(144,547)

 

(503,281)

 

(1,103,428)

 

(162,517)

   

(187,425)

 

(1,279,669)

 

(188,475)

     Impairment losses of investments and other intangible
        assets 

 

12,585

 

-

 

-

 

-

   

177,567

 

6,600

 

972

     Fair value changes of short-term investments 

 

(198,390)

 

(174,738)

 

(133,943)

 

(19,728)

   

(497,354)

 

(461,787)

 

(68,014)

     Share-based compensation cost 

 

593,259

 

691,945

 

676,751

 

99,675

   

1,781,726

 

2,034,510

 

299,651

     Allowance for/ (reversal of) provision for doubtful debts 

 

4,725

 

(1,305)

 

(2,146)

 

(316)

   

(10,740)

 

46,488

 

6,847

     (Gains)/losses on disposal of property, equipment and
        software 

 

(2,639)

 

1,070

 

2,645

 

390

   

1,551

 

3,752

 

553

     Unrealized exchange (gains)/losses 

 

(111,807)

 

(20,159)

 

1,568,627

 

231,034

   

(141,850)

 

1,305,960

 

192,347

     (Gains)/losses on disposal of long-term investments, 
        business and subsidiaries 

 

(83,678)

 

(14,803)

 

2,995

 

441

   

(95,812)

 

(27,241)

 

(4,012)

     Deferred income taxes 

 

(114,434)

 

499,509

 

(550,137)

 

(81,026)

   

654,942

 

162,220

 

23,892

     Net equity share of (gains)/ losses from associated
        companies 

 

(8,595)

 

(10,948)

 

(28,915)

 

(4,259)

   

7,947

 

(86,074)

 

(12,677)

     Changes in operating assets and liabilities:  

                             

         Accounts receivable 

 

(333,859)

 

(498,550)

 

43,177

 

6,359

   

(556,921)

 

(885,908)

 

(130,480)

         Inventories 

 

83,150

 

3,329

 

34,429

 

5,071

   

378,866

 

126,198

 

18,587

         Prepayments and other assets

 

(746,434)

 

233,607

 

65,383

 

9,630

   

(1,179,256)

 

(804,808)

 

(118,535)

         Accounts payable 

 

(105,131)

 

(271,697)

 

147,811

 

21,770

   

(123,461)

 

(222,565)

 

(32,780)

         Salary and welfare payables 

 

(447,025)

 

132,037

 

(447,645)

 

(65,931)

   

(888,267)

 

(853,515)

 

(125,709)

         Taxes payable 

 

(408,348)

 

(568,138)

 

240,464

 

35,416

   

(302,048)

 

906,404

 

133,499

         Deferred revenue 

 

816,599

 

(605,444)

 

1,000,530

 

147,362

   

477,582

 

1,774,212

 

261,313

         Accrued liabilities and other payables 

 

175,544

 

336,444

 

177,853

 

26,195

   

(391,548)

 

1,038,491

 

152,953

     Net cash provided by continuing operating activities 

 

3,846,287

 

4,772,308

 

5,400,967

 

795,477

   

11,400,274

 

16,673,924

 

2,455,803

     Net cash provided by discontinued operating activities 

 

7,136

 

-

 

-

 

-

   

305,487

 

-

 

-

     Net cash provided by operating activities 

 

3,853,423

 

4,772,308

 

5,400,967

 

795,477

   

11,705,761

 

16,673,924

 

2,455,803

Cash flows from investing activities:

                             

     Purchase of property, equipment and software 

 

(329,722)

 

(237,039)

 

(350,866)

 

(51,677)

   

(973,760)

 

(752,225)

 

(110,791)

     Proceeds from sale of property, equipment and software 

 

5,190

 

3,970

 

4,903

 

722

   

10,908

 

9,645

 

1,421

     Purchase of intangible assets, content and licensed
        copyrights 

 

(208,748)

 

(839,441)

 

(755,132)

 

(111,219)

   

(1,358,609)

 

(1,901,408)

 

(280,047)

     Net change in short-term investments with terms of three
        months or less 

 

(683,304)

 

1,083,342

 

298,667

 

43,989

   

779,524

 

601,474

 

88,588

     Purchase of short-term investments 

 

(4,997,000)

 

(3,080,000)

 

(4,555,000)

 

(670,879)

   

(18,997,000)

 

(17,705,000)

 

(2,607,665)

     Proceeds from maturities of short-term investments 

 

5,901,842

 

2,345,218

 

11,295,357

 

1,663,626

   

10,972,655

 

20,528,551

 

3,023,529

     Investment in associated companies and other long-term
        investments        

 

(711,229)

 

(520,762)

 

(647,533)

 

(95,371)

   

(1,330,474)

 

(1,373,300)

 

(202,265)

     Proceeds from disposal of investment in equity
        investments, businesses and subsidiaries 

 

127,332

 

33,856

 

397,342

 

58,522

   

378,413

 

628,150

 

92,516

     Placement/rollover of matured time deposits 

 

(19,339,634)

 

(38,412,268)

 

(26,718,380)

 

(3,935,192)

   

(52,170,926)

 

(76,798,135)

 

(11,311,143)

     Proceeds from maturities of time deposits 

 

11,869,243

 

19,442,266

 

13,550,559

 

1,995,782

   

46,417,255

 

46,633,442

 

6,868,364

     Change in other long-term assets 

 

63,196

 

(76,103)

 

(21,957)

 

(3,234)

   

(25,116)

 

(108,582)

 

(15,993)

     Amounts received from disposed businesses 

 

1,488,349

 

-

 

-

 

-

   

1,938,835

 

-

 

-

     Net cash used in continuing investing activities 

 

(6,814,485)

 

(20,256,961)

 

(7,502,040)

 

(1,104,931)

   

(14,358,295)

 

(30,237,388)

 

(4,453,486)

     Net cash used in discontinued investing activities 

 

(264,897)

 

-

 

-

 

-

   

(832,252)

 

-

 

-

     Net cash used in investing activities 

 

(7,079,382)

 

(20,256,961)

 

(7,502,040)

 

(1,104,931)

   

(15,190,547)

 

(30,237,388)

 

(4,453,486)

                               

The accompanying notes are an integral part of this announcement.

                         

NETEASE, INC.

                             

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                 

(RMB and USD in thousands)

                             
   

Three Months Ended

   

 Nine Months Ended

   

 September 30,  

 

 June 30,  

 

 September 30,  

 

 September 30,  

   

 September 30,  

 

 September 30,  

 

 September 30,  

   

2019

 

2020

 

2020

 

2020

   

2019

 

2020

 

2020

   

 RMB  

 

 RMB  

 

 RMB  

 

 USD (Note 1) 

   

 RMB  

 

 RMB  

 

 USD (Note 1) 

Cash flows from financing activities:

                             

     Proceeds of short-term bank loans 

 

58,840

 

360,474

 

68,978

 

10,159

   

371,715

 

529,452

 

77,980

     Payment of short-term bank loans 

 

-

 

(358,171)

 

-

 

-

   

-

 

(456,566)

 

(67,245)

     Net changes in short-term loans with terms of three months
        or less 

 

1,469,031

 

2,305,176

 

1,031,040

 

151,856

   

1,066,023

 

5,875,786

 

865,410

     Net proceeds received from/(paid for) issuance of shares in
        Hong Kong 

 

-

 

22,083,467

 

(212)

 

(31)

   

-

 

22,083,255

 

3,252,512

     Capital injection from/ (repurchase of) noncontrolling interests 
        and redeemable noncontrolling interests shareholders, net 

 

128,192

 

163,865

 

4,815

 

709

   

412,716

 

(278,952)

 

(41,085)

     Cash  (paid for)/received from repurchase of NetEase's/  
       purchase of Youdao's ADSs 

 

(7)

 

(3,260,996)

 

(2,223,165)

 

(327,437)

   

10,638

 

(8,045,058)

 

(1,184,909)

     Dividends paid to shareholders 

 

(923,444)

 

(1,115,136)

 

(1,377,570)

 

(202,894)

   

(1,950,150)

 

(3,419,251)

 

(503,601)

     Net cash provided/(used in) by financing activities      

 

732,612

 

20,178,679

 

(2,496,114)

 

(367,638)

   

(89,058)

 

16,288,666

 

2,399,062

                               

 Effect of exchange rate changes on cash, cash equivalents 

                             

     and restricted cash held in foreign currencies 

 

38,196

 

180,056

 

(25,033)

 

(3,687)

   

55,926

 

229,123

 

33,746

 Net (decrease)/ increase in cash, cash equivalents and restricted
    cash                

 

(2,455,151)

 

4,874,082

 

(4,622,220)

 

(680,779)

   

(3,517,918)

 

2,954,325

 

435,125

Cash, cash equivalents and restricted cash, at the beginning
   of the period

 

9,143,771

 

9,100,323

 

13,974,405

 

2,058,207

   

10,206,538

 

6,397,860

 

942,303

Cash, cash equivalents and restricted cash, at end of the
    period

 

6,688,620

 

13,974,405

 

9,352,185

 

1,377,428

   

6,688,620

 

9,352,185

 

1,377,428

Less:  Cash, cash equivalents and restricted cash of held for sale
    at end of the period

 

14,693

 

-

 

-

 

-

   

14,693

 

-

 

-

Cash, cash equivalents and restricted cash of continuing
    operations at end of the period

 

6,673,927

 

13,974,405

 

9,352,185

 

1,377,428

   

6,673,927

 

9,352,185

 

1,377,428

                               

Supplemental disclosures of cash flow information of
   continuing operations:

                             

     Cash paid for income tax, net 

 

906,425

 

548,556

 

948,130

 

139,644

   

2,004,180

 

1,698,730

 

250,196

     Cash paid for interest expense 

 

73,573

 

55,301

 

47,862

 

7,049

   

297,647

 

199,874

 

29,438

Supplemental schedule of non-cash investing and financing
    activities of continuing opearations:

                             

    Fixed asset purchases financed by accounts payable and accrued
        liabilities

 

292,528

 

277,314

 

238,309

 

35,099

   

292,528

 

238,309

 

35,099

                               

The accompanying notes are an integral part of this announcement.

                           

NETEASE, INC.

                           

UNAUDITED SEGMENT INFORMATION

                       

(RMB and USD in thousands, except percentages)

                   
                             
 

Three Months Ended

 

 Nine Months Ended

   

September 30, 

 

 June 30,  

 

 September 30,  

 

 September 30,  

 

September 30, 

 

September 30, 

 

September 30, 

   

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

   

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

Net revenues:

                           

Online game services

 

11,534,763

 

13,828,256

 

13,862,035

 

2,041,657

 

34,818,308

 

41,208,535

 

6,069,361

Youdao

 

345,908

 

623,290

 

896,041

 

131,973

 

894,451

 

2,060,719

 

303,511

Innovative businesses and others

 

2,755,019

 

3,733,260

 

3,900,146

 

574,429

 

7,793,582

 

10,636,141

 

1,566,534

Total net revenues

 

14,635,690

 

18,184,806

 

18,658,222

 

2,748,059

 

43,506,341

 

53,905,395

 

7,939,406

                             

Cost of revenues:

                           

Online game services

 

(4,172,678)

 

(5,009,354)

 

(5,044,177)

 

(742,927)

 

(12,692,675)

 

(14,905,362)

 

(2,195,323)

Youdao

 

(256,674)

 

(341,751)

 

(484,488)

 

(71,357)

 

(646,259)

 

(1,131,902)

 

(166,711)

Innovative businesses and others

 

(2,335,988)

 

(3,041,526)

 

(3,243,714)

 

(477,748)

 

(6,822,535)

 

(8,812,491)

 

(1,297,939)

Total cost of revenues

 

(6,765,340)

 

(8,392,631)

 

(8,772,379)

 

(1,292,032)

 

(20,161,469)

 

(24,849,755)

 

(3,659,973)

                             

Gross profit:

                           

Online game services

 

7,362,085

 

8,818,902

 

8,817,858

 

1,298,730

 

22,125,633

 

26,303,173

 

3,874,038

Youdao

 

89,234

 

281,539

 

411,553

 

60,616

 

248,192

 

928,817

 

136,800

Innovative businesses and others

 

419,031

 

691,734

 

656,432

 

96,681

 

971,047

 

1,823,650

 

268,595

Total gross profit

 

7,870,350

 

9,792,175

 

9,885,843

 

1,456,027

 

23,344,872

 

29,055,640

 

4,279,433

                             

Gross profit margin:

                           

Online game services

 

63.8%

 

63.8%

 

63.6%

 

63.6%

 

63.5%

 

63.8%

 

63.8%

Youdao

 

25.8%

 

45.2%

 

45.9%

 

45.9%

 

27.7%

 

45.1%

 

45.1%

Innovative businesses and others

 

15.2%

 

18.5%

 

16.8%

 

16.8%

 

12.5%

 

17.1%

 

17.1%

                             

The accompanying notes are an integral part of this announcement.

               

NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.7896 on the last trading day of September 2020 (September 30, 2020) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):

   

Three Months Ended

 

Nine Months Ended

   

September 30, 

 

June 30, 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

   

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

   

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

Share-based compensation cost included in:

                           

Cost of revenues

 

180,990

 

204,953

 

200,116

 

29,474

 

567,340

 

612,984

 

90,283

Operating expenses

                           

- Selling and marketing expenses

 

21,176

 

27,034

 

25,563

 

3,765

 

67,567

 

77,408

 

11,401

- General and administrative expenses

 

200,394

 

247,589

 

236,323

 

34,807

 

585,614

 

714,283

 

105,203

- Research and development expenses

 

190,699

 

212,369

 

214,749

 

31,629

 

561,205

 

629,835

 

92,765

                             

The accompanying notes are an integral part of this announcement.

                   

NETEASE, INC.

                           

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

                           

(in thousands, except per share data or per ADS data)

                           
                             
   

Three Months Ended

 

 Nine Months Ended

   

September 30, 

 

June 30, 

 

 September 30,  

 

 September 30,  

 

September 30, 

 

September 30, 

 

September 30, 

   

2019

 

2020

 

2020

 

2020

 

2019

 

2020

 

2020

   

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

Net income from continuing operations attributable to
    the Company's shareholders

 

4,134,210

 

4,537,806

 

2,998,240

 

441,592

 

10,221,265

 

11,087,052

 

1,632,945

Add: Share-based compensation

 

591,769

 

688,227

 

671,004

 

98,828

 

1,779,077

 

2,021,102

 

297,676

Non-GAAP net income from continuing operations
    attributable to the Company's shareholders

 

4,725,979

 

5,226,033

 

3,669,244

 

540,420

 

12,000,342

 

13,108,154

 

1,930,621

                             

Non-GAAP basic net income from continuing
    operations per share

 

1.47

 

1.61

 

1.08

 

0.16

 

3.73

 

3.99

 

0.59

Non-GAAP basic net income from continuing
    operations per ADS

 

7.33

 

8.06

 

5.42

 

0.80

 

18.65

 

19.94

 

2.94

Non-GAAP diluted net income from continuing
    operations per share

 

1.45

 

1.59

 

1.07

 

0.16

 

3.70

 

3.94

 

0.58

Non-GAAP diluted net income from continuing
    operations per ADS

 

7.26

 

7.96

 

5.35

 

0.79

 

18.49

 

19.69

 

2.90

                             

The accompanying notes are an integral part of this announcement.

                           

SOURCE NetEase, Inc.