News Release


<< Back

NetEase Announces Second Quarter 2021 Unaudited Financial Results

HANGZHOU, China, Aug. 31, 2021 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), one of China's leading internet and online game services providers, today announced its unaudited financial results for the second quarter ended June 30, 2021.

Second Quarter 2021 Financial Highlights

  • Net revenues were RMB20.5 billion (US$3.2 billion), an increase of 12.9% compared with the second quarter of 2020.
    • Online game services net revenues were RMB14.5 billion (US$2.3 billion), an increase of 5.1% compared with the second quarter of 2020.
    • Youdao net revenues were RMB1.3 billion (US$200.3 million), an increase of 107.5% compared with the second quarter of 2020.
    • Innovative businesses and others net revenues were RMB4.7 billion (US$728.4 million), an increase of 26.0% compared with the second quarter of 2020.
  • Gross profit was RMB11.2 billion (US$1.7 billion), an increase of 14.3% compared with the second quarter of 2020.
  • Total operating expenses were RMB7.4 billion (US$1.2 billion), an increase of 32.2% compared with the second quarter of 2020.
  • Net income attributable to the Company's shareholders was RMB3.5 billion (US$548.5 million). Non-GAAP net income attributable to the Company's shareholders was RMB4.2 billion (US$654.8 million). [1] 
  • Basic net income per share was US$0.16 (US$0.82 per ADS). Non-GAAP basic net income per share was US$0.20 (US$0.98 per ADS). [1]

Second Quarter 2021 and Recent Operational Highlights

  • Expanded user base and diversified portfolio with new games including:
    • Naraka: Bladepoint, which led the top-sellers chart on Steam following its global launch in August.
    • Other exciting titles such as Infinite Lagrange, Pokémon Quest, MARVEL Super War and Ace Racer thrilled players.
  • Invigorated players with longstanding flagship titles including the Fantasy Westward Journey and Westward Journey Online series, as well as popular hit games including Life-After, Onmyoji and Onmyoji Arena.
  • Announced that the mobile game Harry Potter: Magic Awakened, co-developed by NetEase and Warner Bros. Interactive Entertainment under the Portkey Games label, will launch on September 9.
  • Enriched strong game development pipeline with exciting titles including Nightmare Breaker, The Lord of the Rings: Rise to War, Diablo® Immortal™ and Ghost World Chronicle.

[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement.

"Our businesses continued to thrive in the second quarter generating total net revenues of RMB20.5 billion, growing 12.9% year-over-year," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Our existing games grew steadily despite a high base last year, and we are excited about our robust pipeline of new titles that builds on our leading game roster. We kicked off our game-release schedule for the second half of the year with several gripping new hits such as Naraka: Bladepoint, capturing wide interest from passionate game players globally. With confirmed plans to release the game Harry Potter: Magic Awakened on September 9, we are eager to introduce more amazing titles later this year. In addition, we continue to boost our content ecosystem and bring innovative product additions to NetEase Cloud Music strengthening its highly engaged music-centric community," Mr. Ding concluded.

Second Quarter 2021 Financial Results

Net Revenues

Net revenues for the second quarter of 2021 were RMB20,524.5 million (US$3,178.8 million), compared with RMB20,517.2 million and RMB18,184.8 million for the preceding quarter and the second quarter of 2020, respectively.

Net revenues from online game services were RMB14,528.1 million (US$2,250.1 million) for the second quarter of 2021, compared with RMB14,981.8 million and RMB13,828.3 million for the preceding quarter and the second quarter of 2020, respectively. Net revenues from mobile games accounted for approximately 72.1% of net revenues from online game services for the second quarter of 2021, compared with 72.8% and 72.3% for the preceding quarter and the second quarter of 2020, respectively.

Net revenues from Youdao were RMB1,293.4 million (US$200.3 million) for the second quarter of 2021, compared with RMB1,339.9 million and RMB623.3 million for the preceding quarter and the second quarter of 2020, respectively.

Net revenues from innovative businesses and others were RMB4,703.0 million (US$728.4 million) for the second quarter of 2021, compared with RMB4,195.6 million and RMB3,733.3 million for the preceding quarter and the second quarter of 2020, respectively.

Gross Profit

Gross profit for the second quarter of 2021 was RMB11,189.6 million (US$1,733.1 million), compared with RMB11,052.6 million and RMB9,792.2 million for the preceding quarter and the second quarter of 2020, respectively.

The year-over-year increase in online game services gross profit was primarily due to increased net revenues from both mobile and PC games, including the newly launched Revelation mobile game and other existing games such as Fantasy Westward Journey Online.  

The year-over-year increase in Youdao gross profit was primarily attributable to the significant increase in net revenues from, improved economies of scale and faculty compensation structure optimization for its learning services.

The quarter-over-quarter and year-over-year increases in innovative businesses and others gross profit were primarily due to the increased net revenues from, and improved cost control at, NetEase Cloud Music.  

Gross Profit Margin

Gross profit margin for online game services for the second quarter of 2021 was 66.1%, compared with 64.6% and 63.8% for the preceding quarter and the second quarter of 2020, respectively. Gross profit margin for online game services is generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as NetEase's self-developed and licensed games.

Gross profit margin for Youdao for the second quarter of 2021 was 52.3%, compared with 57.3% and 45.2% for the preceding quarter and the second quarter of 2020, respectively. The year-over-year increase was primarily attributable to the factors enumerated above.

Gross profit margin for innovative businesses and others for the second quarter of 2021 was 19.3%, compared with 14.4% and 18.5% for the preceding quarter and the second quarter of 2020, respectively. The quarter-over-quarter and year-over-year increases were primarily attributable to the factors enumerated above.

Operating Expenses

Total operating expenses for the second quarter of 2021 were RMB7,431.5 million (US$1,151.0 million), compared with RMB6,777.1 million and RMB5,622.3 million for the preceding quarter and the second quarter of 2020, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased marketing expenditures related to Youdao and other businesses, as well as higher staff-related costs and research and development investments.

Other Income/ (Expenses)

Other income/ (expenses) consisted of investment income, interest income, exchange gains/ (losses) and others. The quarter-over-quarter and year-over-year decreases were mainly due to unrealized exchange losses arising from the Company's U.S. dollar-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods.

Income Taxes 

The Company recorded a net income tax charge of RMB1,113.2 million (US$172.4 million) for the second quarter of 2021, compared with RMB1,273.4 million and RMB1,064.5 million for the preceding quarter and the second quarter of 2020, respectively. The effective tax rate for the second quarter of 2021 was 24.3%, compared with 22.0% and 18.6% for the preceding quarter and the second quarter of 2020, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

Net Income and Non-GAAP Net Income  

Net income attributable to the Company's shareholders totaled RMB3,541.8 million (US$548.5 million) for the second quarter of 2021, compared with RMB4,439.2 million and RMB4,537.8 million for the preceding quarter and the second quarter of 2020, respectively.

Non-GAAP net income attributable to the Company's shareholders totaled RMB4,227.9 million (US$654.8 million) for the second quarter of 2021, compared with RMB5,080.7 million and RMB5,226.0 million for the preceding quarter and the second quarter of 2020, respectively.

NetEase reported basic net income of US$0.16 per share (US$0.82 per ADS) for the second quarter of 2021, compared with US$0.21 per share (US$1.03 per ADS) and US$0.22 per share (US$1.08 per ADS) for the preceding quarter and the second quarter of 2020, respectively.

NetEase reported non-GAAP basic net income of US$0.20 per share (US$0.98 per ADS) for the second quarter of 2021, compared with US$0.24 per share (US$1.17 per ADS) and US$0.25 per share (US$1.25 per ADS) for the preceding quarter and the second quarter of 2020, respectively.

Quarterly Dividend

The board of directors has approved a dividend of US$0.0480 per share (US$0.2400 per ADS) for the second quarter of 2021, to holders of ordinary shares and holders of ADSs as of the close of business on September 14, 2021, Beijing/ Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 14, 2021 (Beijing/ Hong Kong Time). The payment date is expected to be on September 27, 2021 for holders of ordinary shares and on or around September 30, 2021 for holders of ADSs.

NetEase paid a dividend of US$0.0600 per share (US$0.3000 per ADS) for the first quarter of 2021 in June 2021.

The Company's policy is to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Other Information

As of June 30, 2021, the Company's total cash and cash equivalents, current and non-current time deposits and short-term investments balance totaled RMB108.0 billion (US$16.7 billion), compared with RMB100.1 billion as of December 31, 2020. Cash flow generated from operating activities was RMB4.7 billion (US$731.5 million) for the second quarter of 2021, compared with RMB5.5 billion and RMB4.8 billion for the preceding quarter and the second quarter of 2020, respectively. 

Update on PRC Regulatory Policy Related to Youdao

As previously announced by Youdao, its business, financial condition and corporate structure are expected to be materially affected in future periods by the changing regulatory environment primarily in China's K-12 education industry, although the magnitude of the impact remains uncertain at this time.

Share Repurchase/ Purchase Program

On February 25, 2021, the Company announced that its board of directors had approved a new share repurchase program of up to US$2.0 billion of the Company's outstanding ADSs and ordinary shares in open market transactions for a period not to exceed 24 months beginning on March 2, 2021. As of June 30, 2021, approximately 4.6 million ADSs had been repurchased under this program for a total cost of US$0.5 billion. The Company today announced that its board of directors has approved an amendment to such program to increase the total authorized repurchase amount to US$3.0 billion.

The Company today also announced that its board of directors has approved a share purchase program of up to US$50.0 million of Youdao's outstanding ADSs for a period not to exceed 36 months beginning on September 2, 2021. Under the terms of this program, NetEase may purchase Youdao's ADSs in open-market transactions on the New York Stock Exchange.

The extent to which NetEase repurchases its ADSs and its ordinary shares or purchases Youdao's ADSs will depend upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.4566 on June 30, 2021 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 30, 2021, or at any other certain date. The percentages stated are calculated based on RMB. 

Conference Call

NetEase's management team will host a teleconference call with simultaneous webcast at 8:00 a.m. New York Time on Tuesday, August 31, 2021 (Beijing/ Hong Kong Time: 8:00 p.m., Tuesday, August 31, 2021). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-646-828-8193 and providing conference ID: 7055363, 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 7055363#. The replay will be available through September 13, 2021

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

As a leading internet technology company based in China, NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") provides premium online services centered around innovative and diverse content, community, communication and commerce. NetEase develops and operates some of China's most popular mobile and PC games. In more recent years, NetEase has expanded into international markets including Japan and North America. In addition to its self-developed game content, NetEase partners with other leading game developers, such as Blizzard Entertainment and Mojang AB (a Microsoft subsidiary), to operate globally renowned games in China. NetEase's other innovative service offerings include the intelligent learning services of its majority-controlled subsidiary, Youdao (NYSE: DAO); music streaming through its leading NetEase Cloud Music business; and its private label e-commerce platform, Yanxuan. For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; potential changes in government regulations, or changes in the interpretation and implementation of government regulations, that could adversely affect the industries and geographical markets in which NetEase and its subsidiaries operate, including, among others, recently announced government initiatives to enhance supervision of overseas-listed, China-based companies and increase scrutiny of data security and cross-border data flow, as well as recent guidelines restricting certain activities in China's education market; the risk that COVID-19 or other health risks in China or globally could adversely affect the Company's operations or financial results; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; competition in NetEase's existing and potential markets; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.  

Non-GAAP Financial Measures

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

Contact for Media and Investors:

Margaret Shi 
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global

 

   

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

   

 December 31,  

 

June 30,

 

 June 30, 

   

2020

 

2021

 

2021

   

 RMB  

 

 RMB  

 

 USD (Note 1) 

Assets

           

Current assets:

           

   Cash and cash equivalents

 

9,117,219

 

9,935,805

 

1,538,860

   Time deposits

 

71,079,327

 

75,702,252

 

11,724,786

   Restricted cash

 

3,051,386

 

3,222,560

 

499,111

   Accounts receivable, net

 

4,576,445

 

4,452,504

 

689,605

   Inventories, net

 

621,207

 

884,311

 

136,962

   Prepayments and other current assets, net

 

6,112,433

 

6,516,881

 

1,009,337

   Short-term investments

 

13,273,026

 

15,244,872

 

2,361,130

Total current assets

 

107,831,043

 

115,959,185

 

17,959,791

             

Non-current assets:

           

   Property, equipment and software, net 

 

4,555,406

 

4,694,354

 

727,063

   Land use right, net

 

4,178,257

 

4,134,607

 

640,369

   Deferred tax assets 

 

1,086,759

 

1,104,852

 

171,120

   Time deposits

 

6,630,000

 

7,100,000

 

1,099,650

   Restricted cash

 

-

 

600

 

93

   Other long-term assets, net

 

17,593,117

 

21,863,425

 

3,386,213

Total non-current assets

 

34,043,539

 

38,897,838

 

6,024,508

Total assets 

 

141,874,582

 

154,857,023

 

23,984,299

             

Liabilities,  Redeemable Noncontrolling Interests
    and Shareholders' Equity

           

Current liabilities:

           

   Accounts payable 

 

1,134,413

 

889,722

 

137,800

   Salary and welfare payables

 

3,538,732

 

3,203,904

 

496,222

   Taxes payable

 

4,282,835

 

4,443,565

 

688,221

   Short-term loans

 

19,504,696

 

27,188,198

 

4,210,916

   Deferred revenue

 

10,945,143

 

11,364,656

 

1,760,161

   Accrued liabilities and other payables

 

7,337,672

 

7,251,678

 

1,123,142

Total current liabilities

 

46,743,491

 

54,341,723

 

8,416,462

             

Non-current liabilities:

           

   Deferred tax liabilities

 

713,439

 

1,266,791

 

196,201

   Other long-term payable

 

623,728

 

733,665

 

113,630

Total non-current liabilities

 

1,337,167

 

2,000,456

 

309,831

Total liabilities

 

48,080,658

 

56,342,179

 

8,726,293

             

Redeemable noncontrolling interests 

 

10,796,120

 

11,091,541

 

1,717,861

             

NetEase, Inc.'s shareholders' equity

 

82,126,798

 

86,136,044

 

13,340,774

Noncontrolling interests

 

871,006

 

1,287,259

 

199,371

Total shareholders' equity

 

82,997,804

 

87,423,303

 

13,540,145

             

Total liabilities, redeemable noncontrolling 
    interests and shareholders' equity    

 

141,874,582

 

154,857,023

 

23,984,299

             

The accompanying notes are an integral part of this announcement.

       

 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data or per ADS data)

   

 Three Months Ended 

 

Six Months Ended

     

June 30

 

 March 31, 

 

 June 30, 

 

 June 30, 

 

 June 30, 

 

 June 30, 

 

 June 30, 

     

2020

 

2021

 

2021

 

2021

 

2020

 

2021

 

2021

     

 RMB 

 

 RMB 

 

 RMB 

 

 USD (Note 1) 

 

RMB

 

RMB

 

USD (Note 1)

                               

Net revenues

   

18,184,806

 

20,517,211

 

20,524,501

 

3,178,840

 

35,247,173

 

41,041,712

 

6,356,552

Cost of revenues

   

(8,392,631)

 

(9,464,572)

 

(9,334,887)

 

(1,445,790)

 

(16,077,376)

 

(18,799,459)

 

(2,911,665)

Gross profit

   

9,792,175

 

11,052,639

 

11,189,614

 

1,733,050

 

19,169,797

 

22,242,253

 

3,444,887

                               

Operating expenses:

                             

Selling and marketing expenses 

   

(2,321,397)

 

(2,766,682)

 

(3,013,447)

 

(466,724)

 

(4,184,468)

 

(5,780,129)

 

(895,228)

General and administrative expenses

   

(892,622)

 

(950,194)

 

(1,011,183)

 

(156,612)

 

(1,778,056)

 

(1,961,377)

 

(303,779)

Research and development expenses 

   

(2,408,306)

 

(3,060,189)

 

(3,406,859)

 

(527,655)

 

(4,550,955)

 

(6,467,048)

 

(1,001,618)

Total operating expenses

   

(5,622,325)

 

(6,777,065)

 

(7,431,489)

 

(1,150,991)

 

(10,513,479)

 

(14,208,554)

 

(2,200,625)

Operating profit

   

4,169,850

 

4,275,574

 

3,758,125

 

582,059

 

8,656,318

 

8,033,699

 

1,244,262

                               

Other income/(expenses):

                             

Investment income, net

   

711,159

 

695,298

 

889,392

 

137,749

 

601,428

 

1,584,690

 

245,437

Interest income, net

   

396,519

 

388,928

 

386,207

 

59,816

 

741,703

 

775,135

 

120,053

Exchange gains/(losses), net

   

17,008

 

279,319

 

(591,720)

 

(91,646)

 

261,065

 

(312,401)

 

(48,385)

Other, net

   

421,199

 

147,967

 

147,588

 

22,858

 

487,907

 

295,555

 

45,776

Income before tax

   

5,715,735

 

5,787,086

 

4,589,592

 

710,836

 

10,748,421

 

10,376,678

 

1,607,143

Income tax

   

(1,064,455)

 

(1,273,408)

 

(1,113,228)

 

(172,417)

 

(2,146,488)

 

(2,386,636)

 

(369,643)

Net income

   

4,651,280

 

4,513,678

 

3,476,364

 

538,419

 

8,601,933

 

7,990,042

 

1,237,500

                               

Accretion and deemed dividends in
    connection with repurchase of
    redeemable noncontrolling interests

   

(150,958)

 

(143,827)

 

(145,415)

 

(22,522)

 

(536,977)

 

(289,242)

 

(44,798)

Net loss attributable to noncontrolling
    interests

   

37,484

 

69,301

 

210,805

 

32,650

 

23,856

 

280,106

 

43,383

Net income attributable to the
    Company's shareholders

   

4,537,806

 

4,439,152

 

3,541,754

 

548,547

 

8,088,812

 

7,980,906

 

1,236,085

                               

Net income per share *

                             

Basic

   

1.40

 

1.33

 

1.06

 

0.16

 

2.50

 

2.38

 

0.37

Diluted

   

1.38

 

1.31

 

1.05

 

0.16

 

2.47

 

2.35

 

0.36

                               

Net income per ADS *

                             

Basic

   

7.00

 

6.63

 

5.29

 

0.82

 

12.50

 

11.92

 

1.85

Diluted

   

6.92

 

6.53

 

5.23

 

0.81

 

12.34

 

11.76

 

1.82

                               

Weighted average number of ordinary 
    shares used in calculating net income
    per share *

                             

Basic

   

3,242,061

 

3,349,638

 

3,347,507

 

3,347,507

 

3,236,728

 

3,348,567

 

3,348,567

Diluted

   

3,281,100

 

3,399,981

 

3,385,953

 

3,385,953

 

3,277,550

 

3,392,961

 

3,392,961

                               

*  Each ADS represents five ordinary shares.

                 

The accompanying notes are an integral part of this announcement.

     

 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

   

Three Months Ended

 

Six Months Ended

   

 June 30, 

 

 March 31, 

 

 June 30, 

 

 June 30, 

 

 June 30,  

 

 June 30,  

 

 June 30,  

   

2020

 

2021

 

2021

 

2021

 

2020

 

2021

 

2021

   

 RMB  

 

 RMB  

 

 RMB  

 

 USD (Note 1) 

 

 RMB  

 

 RMB  

 

 USD (Note 1) 

Cash flows from operating activities:

                           

     Net income  

 

4,651,280

 

4,513,678

 

3,476,364

 

538,419

 

8,601,933

 

7,990,042

 

1,237,500

     Adjustments to reconcile net income to net cash provided
         by operating activities: 

                           

     Depreciation and amortization 

 

892,150

 

819,830

 

814,370

 

126,130

 

1,582,207

 

1,634,200

 

253,105

     Fair value changes of equity security investments  

 

(503,281)

 

(477,597)

 

(203,720)

 

(31,552)

 

(176,241)

 

(681,317)

 

(105,523)

     Impairment losses of investments and other intangible
        assets 

 

-

 

-

 

4,797

 

743

 

6,600

 

4,797

 

743

     Fair value changes of short-term investments 

 

(174,738)

 

(118,004)

 

(170,676)

 

(26,434)

 

(327,844)

 

(288,680)

 

(44,711)

     Share-based compensation cost 

 

691,945

 

650,253

 

700,114

 

108,434

 

1,357,759

 

1,350,367

 

209,145

     (Reversal of)/ allowance for expected credit losses 

 

(1,305)

 

13,604

 

27,384

 

4,241

 

48,634

 

40,988

 

6,348

      Losses/ (gains) on disposal of property, equipment and 
         software 

 

1,070

 

(159)

 

1,424

 

221

 

1,107

 

1,265

 

196

     Unrealized exchange (gains)/ losses 

 

(20,159)

 

(274,047)

 

572,708

 

88,701

 

(262,667)

 

298,661

 

46,257

     Gains on disposal of long-term investments, 
         business and subsidiaries 

 

(14,803)

 

(7,323)

 

(166,505)

 

(25,788)

 

(30,236)

 

(173,828)

 

(26,923)

     Deferred income taxes 

 

499,509

 

328,075

 

202,894

 

31,424

 

712,357

 

530,969

 

82,237

     Share of results on equity method investees and revaluation
        gains from previously held equity interest 

 

(10,948)

 

(51,892)

 

(342,760)

 

(53,087)

 

(57,159)

 

(394,652)

 

(61,124)

     Changes in operating assets and liabilities:  

                           

         Accounts receivable 

 

(498,550)

 

(484,343)

 

573,111

 

88,764

 

(929,085)

 

88,768

 

13,748

         Inventories 

 

3,329

 

(253,495)

 

(9,608)

 

(1,488)

 

91,769

 

(263,103)

 

(40,749)

         Prepayments and other assets 

 

233,607

 

(785,224)

 

593,379

 

91,903

 

(870,191)

 

(191,845)

 

(29,713)

         Accounts payable 

 

(271,697)

 

(60,654)

 

(178,097)

 

(27,584)

 

(370,376)

 

(238,751)

 

(36,978)

         Salary and welfare payables 

 

132,037

 

(1,226,155)

 

856,775

 

132,698

 

(405,870)

 

(369,380)

 

(57,210)

         Taxes payable 

 

(568,138)

 

1,558,618

 

(1,397,390)

 

(216,428)

 

665,940

 

161,228

 

24,971

         Deferred revenue 

 

(605,444)

 

740,938

 

(381,446)

 

(59,078)

 

773,682

 

359,492

 

55,678

         Accrued liabilities and other payables 

 

336,444

 

656,564

 

(250,312)

 

(38,768)

 

860,638

 

406,252

 

62,921

     Net cash provided by operating activities 

 

4,772,308

 

5,542,667

 

4,722,806

 

731,471

 

11,272,957

 

10,265,473

 

1,589,918

                             

Cash flows from investing activities:

                           

     Purchase of property, equipment and software 

 

(237,039)

 

(329,746)

 

(421,872)

 

(65,340)

 

(401,359)

 

(751,618)

 

(116,411)

     Proceeds from sale of property, equipment and software 

 

3,970

 

1,519

 

2,458

 

381

 

4,742

 

3,977

 

616

     Purchase of intangible assets, content and licensed
        copyrights 

 

(839,441)

 

(426,133)

 

(566,736)

 

(87,776)

 

(1,146,276)

 

(992,869)

 

(153,776)

     Net change in short-term investments with terms of three
        months or less 

 

1,083,342

 

3,332,610

 

1,668,673

 

258,445

 

302,807

 

5,001,283

 

774,600

     Purchase of short-term investments 

 

(3,080,000)

 

(7,905,000)

 

(2,450,000)

 

(379,457)

 

(13,150,000)

 

(10,355,000)

 

(1,603,785)

     Proceeds from maturities of short-term investments 

 

2,345,218

 

2,857,341

 

813,211

 

125,950

 

9,233,194

 

3,670,552

 

568,496

     Investment in long-term investments and acquisition of
        subsidiaries    

 

(520,762)

 

(558,441)

 

(3,376,973)

 

(523,027)

 

(725,767)

 

(3,935,414)

 

(609,518)

     Proceeds from disposal of long-term investments, 
        businesses and subsidiaries 

 

33,856

 

198,900

 

266,284

 

41,242

 

230,808

 

465,184

 

72,048

     Placement/rollover of matured time deposits 

 

(38,412,268)

 

(15,722,749)

 

(27,223,584)

 

(4,216,396)

 

(50,079,755)

 

(42,946,333)

 

(6,651,540)

     Proceeds from maturities of time deposits 

 

19,442,266

 

11,481,135

 

25,790,186

 

3,994,391

 

33,082,883

 

37,271,321

 

5,772,593

     Change in other long-term assets 

 

(76,103)

 

(54,653)

 

(44,877)

 

(6,951)

 

(86,625)

 

(99,530)

 

(15,415)

     Net cash used in investing activities 

 

(20,256,961)

 

(7,125,217)

 

(5,543,230)

 

(858,538)

 

(22,735,348)

 

(12,668,447)

 

(1,962,092)

                             

The accompanying notes are an integral part of this announcement.

               

 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(in thousands)

   

Three Months Ended

 

 Six Months Ended

   

 June 30, 

 

 March 31, 

 

 June 30, 

 

 June 30, 

 

 June 30,  

 

 June 30,  

 

 June 30,  

   

2020

 

2021

 

2021

 

2021

 

2020

 

2021

 

2021

   

 RMB  

 

 RMB  

 

 RMB  

 

 USD (Note 1) 

 

 RMB  

 

 RMB  

 

 USD (Note 1) 

Cash flows from financing activities:

                           

     Proceeds of short-term loans 

 

360,474

 

236,916

 

1,320,614

 

204,537

 

460,474

 

1,557,530

 

241,231

     Payment of short-term loans 

 

(358,171)

 

(167,700)

 

(582,328)

 

(90,191)

 

(456,566)

 

(750,028)

 

(116,165)

     Net changes in short-term loans with terms of three months
        or less 

 

2,305,176

 

2,122,041

 

4,978,642

 

771,093

 

4,844,746

 

7,100,683

 

1,099,756

     Net amounts received from/ (paid for) issuance of shares
        in Hong Kong 

 

22,083,467

 

(13,800)

 

-

 

-

 

22,083,467

 

(13,800)

 

(2,137)

     Capital contribution from/ (repurchase of) noncontrolling interests 
        and redeemable noncontrolling interests shareholders, net 

 

163,865

 

1,507,049

 

8,176

 

1,266

 

(283,767)

 

1,515,225

 

234,678

     Cash paid for repurchase of NetEase's/purchase of Youdao's
        ADSs 

 

(3,260,996)

 

(2,018,467)

 

(2,468,969)

 

(382,395)

 

(5,821,893)

 

(4,487,436)

 

(695,015)

     Dividends paid to shareholders 

 

(1,115,136)

 

(260,842)

 

(1,278,879)

 

(198,073)

 

(2,041,681)

 

(1,539,721)

 

(238,472)

     Net cash provided by financing activities      

 

20,178,679

 

1,405,197

 

1,977,256

 

306,237

 

18,784,780

 

3,382,453

 

523,876

                             

 Effect of exchange rate changes on cash, cash equivalents 

                           

     and restricted cash held in foreign currencies 

 

180,056

 

35,993

 

(25,112)

 

(3,889)

 

254,156

 

10,881

 

1,685

 Net increase/ (decrease) in cash, cash equivalents and restricted 
     cash                

 

4,874,082

 

(141,360)

 

1,131,720

 

175,281

 

7,576,545

 

990,360

 

153,387

Cash, cash equivalents and restricted cash, at the beginning
    of the period

 

9,100,323

 

12,168,605

 

12,027,245

 

1,862,783

 

6,397,860

 

12,168,605

 

1,884,677

Cash, cash equivalents and restricted cash, at end of the
    period

 

13,974,405

 

12,027,245

 

13,158,965

 

2,038,064

 

13,974,405

 

13,158,965

 

2,038,064

                             

Supplemental disclosures of cash flow information:

                           

     Cash paid for income tax, net 

 

548,556

 

550,191

 

1,240,692

 

192,159

 

750,600

 

1,790,883

 

277,372

     Cash paid for interest expense 

 

55,301

 

43,902

 

48,082

 

7,447

 

152,012

 

91,984

 

14,247

                             

The accompanying notes are an integral part of this announcement.

                         

 

NETEASE, INC.

UNAUDITED SEGMENT INFORMATION

(in thousands, except percentages)

                               
 

Three Months Ended

 

 Six Months Ended

     

 June 30,  

 

 March 31, 

 

 June 30, 

 

 June 30, 

 

June 30,

 

 June 30, 

 

June 30,

     

2020

 

2021

 

2021

 

2021

 

2020

 

2021

 

2021

     

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

Net revenues:

                             

Online game services

   

13,828,256

 

14,981,784

 

14,528,082

 

2,250,113

 

27,346,500

 

29,509,866

 

4,570,496

Youdao

   

623,290

 

1,339,867

 

1,293,407

 

200,323

 

1,164,678

 

2,633,274

 

407,842

Innovative businesses and others

   

3,733,260

 

4,195,560

 

4,703,012

 

728,404

 

6,735,995

 

8,898,572

 

1,378,214

Total net revenues

   

18,184,806

 

20,517,211

 

20,524,501

 

3,178,840

 

35,247,173

 

41,041,712

 

6,356,552

                               

Cost of revenues:

                             

Online game services

   

(5,009,354)

 

(5,302,713)

 

(4,921,966)

 

(762,315)

 

(9,861,185)

 

(10,224,679)

 

(1,583,601)

Youdao

   

(341,751)

 

(572,415)

 

(616,661)

 

(95,509)

 

(647,414)

 

(1,189,076)

 

(184,164)

Innovative businesses and others

   

(3,041,526)

 

(3,589,444)

 

(3,796,260)

 

(587,966)

 

(5,568,777)

 

(7,385,704)

 

(1,143,900)

Total cost of revenues

   

(8,392,631)

 

(9,464,572)

 

(9,334,887)

 

(1,445,790)

 

(16,077,376)

 

(18,799,459)

 

(2,911,665)

                               

Gross profit:

                             

Online game services

   

8,818,902

 

9,679,071

 

9,606,116

 

1,487,798

 

17,485,315

 

19,285,187

 

2,986,895

Youdao

   

281,539

 

767,452

 

676,746

 

104,814

 

517,264

 

1,444,198

 

223,678

Innovative businesses and others

   

691,734

 

606,116

 

906,752

 

140,438

 

1,167,218

 

1,512,868

 

234,314

Total gross profit

   

9,792,175

 

11,052,639

 

11,189,614

 

1,733,050

 

19,169,797

 

22,242,253

 

3,444,887

                               

Gross profit margin:

                             

Online game services

   

63.8%

 

64.6%

 

66.1%

 

66.1%

 

63.9%

 

65.4%

 

65.4%

Youdao

   

45.2%

 

57.3%

 

52.3%

 

52.3%

 

44.4%

 

54.8%

 

54.8%

Innovative businesses and others

   

18.5%

 

14.4%

 

19.3%

 

19.3%

 

17.3%

 

17.0%

 

17.0%

                               

The accompanying notes are an integral part of this announcement.

     

NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.4566 on the last trading day of June 2021 (June 30, 2021) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):

                             
   

Three Months Ended

 

 Six Months Ended

   

June 30

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

June 30,

   

2020

 

2021

 

2021

 

2021

 

2020

 

2021

 

2021

   

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

Share-based compensation cost included in:

                           

Cost of revenues

 

204,953

 

187,926

 

197,370

 

30,569

 

412,868

 

385,296

 

59,675

Operating expenses

                           

- Selling and marketing expenses

 

27,034

 

24,231

 

26,434

 

4,094

 

51,845

 

50,665

 

7,847

- General and administrative expenses

 

247,589

 

229,603

 

258,544

 

40,043

 

477,960

 

488,147

 

75,604

- Research and development expenses

 

212,369

 

208,493

 

217,766

 

33,728

 

415,086

 

426,259

 

66,019

                             

The accompanying notes are an integral part of this announcement.

                 

 

NETEASE, INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(in thousands, except per share data or per ADS data)

                             
   

Three Months Ended

 

Six Months Ended

   

June 30

 

 March 31, 

 

 June 30, 

 

 June 30, 

 

June 30,

 

June 30,

 

June 30,

   

2020

 

2021

 

2021

 

2021

 

2020

 

2021

 

2021

   

RMB

 

RMB

 

RMB

 

USD (Note 1)

 

RMB

 

RMB

 

USD (Note 1)

Net income attributable to the Company's shareholders

 

4,537,806

 

4,439,152

 

3,541,754

 

548,547

 

8,088,812

 

7,980,906

 

1,236,085

Add: Share-based compensation

 

688,227

 

641,534

 

686,111

 

106,265

 

1,350,098

 

1,327,645

 

205,626

Non-GAAP net income attributable to the Company's
    shareholders

 

5,226,033

 

5,080,686

 

4,227,865

 

654,812

 

9,438,910

 

9,308,551

 

1,441,711

                             

Non-GAAP net income per share *

                           

Basic

 

1.61

 

1.52

 

1.26

 

0.20

 

2.92

 

2.78

 

0.43

Diluted

 

1.59

 

1.49

 

1.25

 

0.19

 

2.88

 

2.74

 

0.42

                             

Non-GAAP net income per ADS *

                           

Basic

 

8.06

 

7.58

 

6.31

 

0.98

 

14.58

 

13.90

 

2.15

Diluted

 

7.96

 

7.47

 

6.24

 

0.97

 

14.40

 

13.72

 

2.12

                             

*  Each ADS represents five ordinary shares.

                           

The accompanying notes are an integral part of this announcement.

                   

 

 

Cision View original content:https://www.prnewswire.com/news-releases/netease-announces-second-quarter-2021-unaudited-financial-results-301365757.html

SOURCE NetEase, Inc.