News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2012 Unaudited Financial Results
"The growing popularity of our self-developed games and the newly launched expansion pack for Blizzard Entertainment's World of Warcraft® contributed to our 13.6% quarter-over-quarter increase in online game revenues, supported by the launch of new games
"Robust game expansion and pipeline development remains a core theme for the anticipated growth of our online game services in 2013. These initiatives are proceeding well in the first quarter of 2013, with expansion packs for Westward Journey Online III and New Fly for Fun planned to kick-off our online game release schedule. For the second quarter of 2013, our current plan includes the launch of expansion packs for Westward Journey Online II, Tianxia III, Heroes of Tang Dynasty II,
"As we continue to build on our successful game platforms, we are working to diversify our portfolio into new genres, with the development of our 3D action real-time strategy game Heroes of Three Kingdoms and a first person shooter game. Moreover, we plan to introduce two additional new games that further augment our extensive game portfolio, Dragon Sword, our next generation 3D MMORPG, and Legend of
"With regard to advertising services, our revenues for the fourth quarter grew by 6.8% quarter-over-quarter with automobile, financial services and Internet services as the three highest performing sectors. We continued to enhance our online offerings with the strategic development of our mobile initiatives, which have proved to be highly popular with our users. As of
"2012 marked the 15th anniversary of our mailbox services, where we continue to be one of
"We remain focused on bringing games and content to the Internet market that showcase our innovation and leadership. Our strategic initiatives are designed to build on our established online games, portal and e-mail businesses through the introduction of high quality content, leading technology and optimization. In 2013, we will work to achieve growth across our businesses with enhancements to our games and services that underscore our commitment to driving content, community, communication and commerce in
Revenues
Total revenues for the fourth quarter of 2012 were
Revenues from online game services were
Revenues from advertising services were
Revenues from e-mail, wireless value-added services and others ("E-mail, WVAS and others") were
Gross Profit
Gross profit for the fourth quarter of 2012 was
The quarter-over-quarter increase in gross profit was primarily attributable to increased revenues from both the online games and advertising services businesses. The increase in revenues from self-developed games was mainly attributable to Tianxia III, Heroes of Tang Dynasty II, and
The year-over-year increase in gross profit was primarily attributable to increased revenues from
Gross Profit (Loss) Margin
Gross profit margin for the online games business for the fourth quarter of 2012 was 75.3%, compared to 74.2% and 72.6% for the preceding quarter and the fourth quarter of 2011, respectively.
Gross profit margin for the advertising business for the fourth quarter of 2012 was 54.3%, compared to 36.2% and 54.5% for the preceding quarter and the fourth quarter of 2011, respectively. The quarter-over-quarter increase in gross profit margin was primarily due to increased revenues and reduced content costs due to higher content costs incurred in the third quarter for the 2012 London Olympics.
Gross profit margin for the E-mail, WVAS and others business for the fourth quarter of 2012 was 13.0%, compared to 6.0% and 2.2% for the preceding quarter and the fourth quarter of 2011, respectively. The quarter-over-quarter and year-over-year improvements in gross profit margin were mainly due to increased revenues from
Operating Expenses
Total operating expenses for the fourth quarter of 2012 were
Net Profit
Net profit for the fourth quarter of 2012 totaled
Income Taxes
The Company recorded a net income tax charge of
The Company's various principal subsidiaries renewed their qualifications as High and
Fiscal Year 2012 Financial Results
Revenues
Total revenues for fiscal year 2012 were
Gross Profit
Gross profit for fiscal year 2012 was
The increase in online game services revenue in 2012 was primarily attributable to increased revenues from the Company's self-developed games such as Fantasy Westward Journey, Ghost, Tianxia III,
The increase in advertising services revenue in 2012 was primarily attributable to large-scale global sporting events such as Euro Cup 2012 and the 2012 London Olympics, which contributed to an increase in portal and search traffic on
Operating Expenses
Total operating expenses for fiscal year 2012 were
Net Profit
Net profit for fiscal year 2012 totaled
Income Taxes
The Company recorded a net income tax charge of
Other Information
As of
Special Cash Dividend
In
Share Repurchase Program
In
**
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-877-941-2068 (international: 1-480-629-9712), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international 1-303-590-3030), and entering passcode 4588210#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
* * *
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games such as Heroes of Tang Dynasty II,
Contact for Media and Investors:
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
December 31, |
December 31, |
||||
2011 |
2012 |
2012 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,214,618 |
1,590,769 |
255,336 |
|||
Time deposits |
9,704,777 |
13,098,661 |
2,102,480 |
|||
Restricted cash |
318,684 |
570,506 |
91,573 |
|||
Accounts receivable, net |
230,047 |
269,485 |
43,255 |
|||
Prepayments and other current assets |
900,464 |
1,121,784 |
180,059 |
|||
Short-term investments |
993,606 |
1,073,539 |
172,315 |
|||
Deferred tax assets |
111,990 |
143,929 |
23,102 |
|||
Total current assets |
14,474,186 |
17,868,673 |
2,868,120 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
848,469 |
815,026 |
130,821 |
|||
Land use right, net |
11,788 |
11,529 |
1,851 |
|||
License right, net |
48,962 |
- |
- |
|||
Deferred tax assets |
2,586 |
2,215 |
356 |
|||
Time deposits |
- |
490,000 |
78,650 |
|||
Other long-term assets |
58,940 |
90,513 |
14,528 |
|||
Total non-current assets |
970,745 |
1,409,283 |
226,206 |
|||
Total assets |
15,444,931 |
19,277,956 |
3,094,326 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
134,217 |
157,764 |
25,323 |
|||
Salary and welfare payables |
244,398 |
289,848 |
46,524 |
|||
Dividend payable |
- |
814,934 |
130,806 |
|||
Taxes payable |
391,769 |
389,465 |
62,513 |
|||
Deferred revenue |
1,014,073 |
1,160,018 |
186,196 |
|||
Accrued liabilities and other payables |
498,120 |
764,473 |
122,706 |
|||
Total current liabilities |
2,282,577 |
3,576,502 |
574,068 |
|||
Long-term payable: |
||||||
Other long-term payable |
63,890 |
99,968 |
16,046 |
|||
Total liabilities |
2,346,467 |
3,676,470 |
590,114 |
|||
Total NetEase, Inc.'s equity |
13,126,701 |
15,680,605 |
2,516,911 |
|||
Noncontrolling interests |
(28,237) |
(79,119) |
(12,699) |
|||
Total shareholders' equity |
13,098,464 |
15,601,486 |
2,504,212 |
|||
Total liabilities and shareholders' equity |
15,444,931 |
19,277,956 |
3,094,326 |
|||
The accompanying notes are an integral part of this press release. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||||||||
(RMB and USD in thousands, except per share data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2011 |
2012 |
2012 |
2012 |
2011 |
2012 |
2012 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Revenues: |
||||||||||||||
Online game services |
1,833,269 |
1,739,922 |
1,977,417 |
317,397 |
6,552,431 |
7,287,063 |
1,169,654 |
|||||||
Advertising services |
278,474 |
243,027 |
259,500 |
41,653 |
795,422 |
850,157 |
136,460 |
|||||||
E-mail, WVAS and others |
37,249 |
61,916 |
89,799 |
14,414 |
124,898 |
242,741 |
38,963 |
|||||||
Total revenues |
2,148,992 |
2,044,865 |
2,326,716 |
373,464 |
7,472,751 |
8,379,961 |
1,345,077 |
|||||||
Sales taxes |
(49,809) |
(42,901) |
(55,842) |
(8,963) |
(182,099) |
(179,005) |
(28,732) |
|||||||
Total net revenues |
2,099,183 |
2,001,964 |
2,270,874 |
364,501 |
7,290,652 |
8,200,956 |
1,316,345 |
|||||||
Total cost of revenues |
(646,086) |
(640,049) |
(662,600) |
(106,355) |
(2,372,288) |
(2,578,067) |
(413,808) |
|||||||
Gross profit |
1,453,097 |
1,361,915 |
1,608,274 |
258,146 |
4,918,364 |
5,622,889 |
902,537 |
|||||||
Selling and marketing expenses |
(280,680) |
(259,947) |
(321,584) |
(51,618) |
(849,205) |
(906,707) |
(145,537) |
|||||||
General and administrative expenses |
(105,787) |
(75,851) |
(69,452) |
(11,148) |
(280,227) |
(286,223) |
(45,942) |
|||||||
Research and development expenses |
(142,514) |
(201,661) |
(189,345) |
(30,392) |
(465,490) |
(718,315) |
(115,298) |
|||||||
Total operating expenses |
(528,981) |
(537,459) |
(580,381) |
(93,158) |
(1,594,922) |
(1,911,245) |
(306,777) |
|||||||
Operating profit |
924,116 |
824,456 |
1,027,893 |
164,988 |
3,323,442 |
3,711,644 |
595,760 |
|||||||
Other income: |
||||||||||||||
Investment income |
9,954 |
9,353 |
7,523 |
1,208 |
14,128 |
43,770 |
7,026 |
|||||||
Interest income |
78,624 |
115,459 |
115,530 |
18,544 |
258,053 |
423,634 |
67,998 |
|||||||
Exchange (losses) gains |
(36,394) |
23,659 |
(5,782) |
(928) |
(79,058) |
(554) |
(89) |
|||||||
Other, net |
62,544 |
5,087 |
52,139 |
8,369 |
99,164 |
99,718 |
16,006 |
|||||||
Net income before tax |
1,038,844 |
978,014 |
1,197,303 |
192,181 |
3,615,729 |
4,278,212 |
686,701 |
|||||||
Income tax |
(122,621) |
(194,797) |
(184,238) |
(29,572) |
(392,756) |
(691,642) |
(111,016) |
|||||||
Net income after tax |
916,223 |
783,217 |
1,013,065 |
162,609 |
3,222,973 |
3,586,570 |
575,685 |
|||||||
Net (income) loss attributable |
(17,598) |
28,718 |
(4,530) |
(727) |
11,291 |
50,882 |
8,167 |
|||||||
Net income attributable to |
898,625 |
811,935 |
1,008,535 |
161,882 |
3,234,264 |
3,637,452 |
583,852 |
|||||||
Comprehensive income |
916,223 |
783,217 |
1,013,065 |
162,609 |
3,222,973 |
3,586,570 |
575,685 |
|||||||
Comprehensive (income) loss |
(17,598) |
28,718 |
(4,530) |
(727) |
11,291 |
50,882 |
8,167 |
|||||||
Comprehensive income attributable |
898,625 |
811,935 |
1,008,535 |
161,882 |
3,234,264 |
3,637,452 |
583,852 |
|||||||
Earnings per share, basic |
0.27 |
0.25 |
0.31 |
0.05 |
0.99 |
1.11 |
0.18 |
|||||||
Earnings per ADS, basic |
6.86 |
6.17 |
7.69 |
1.23 |
24.76 |
27.70 |
4.45 |
|||||||
Earnings per share, diluted |
0.27 |
0.25 |
0.31 |
0.05 |
0.99 |
1.11 |
0.18 |
|||||||
Earnings per ADS, diluted |
6.85 |
6.17 |
7.68 |
1.23 |
24.68 |
27.65 |
4.44 |
|||||||
Weighted average number of |
3,272,617 |
3,287,370 |
3,278,877 |
3,278,877 |
3,265,550 |
3,282,663 |
3,282,663 |
|||||||
Weighted average number of |
130,905 |
131,495 |
131,155 |
131,155 |
130,622 |
131,307 |
131,307 |
|||||||
Weighted average number of |
3,279,404 |
3,292,462 |
3,283,903 |
3,283,903 |
3,276,704 |
3,288,330 |
3,288,330 |
|||||||
Weighted average number of |
131,176 |
131,698 |
131,356 |
131,356 |
131,068 |
131,533 |
131,533 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||
(RMB and USD in thousands) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2011 |
2012 |
2012 |
2012 |
2011 |
2012 |
2012 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Cash flows from operating activities: |
||||||||||||||
Net income |
916,223 |
783,217 |
1,013,065 |
162,609 |
3,222,973 |
3,586,570 |
575,685 |
|||||||
Adjustments to reconcile net profit to net cash |
||||||||||||||
Depreciation and amortization |
76,323 |
52,310 |
37,647 |
6,043 |
293,239 |
233,509 |
37,481 |
|||||||
Impairment loss for license right |
50,316 |
- |
- |
- |
50,316 |
- |
- |
|||||||
Share-based compensation cost |
45,143 |
47,969 |
28,869 |
4,634 |
122,032 |
203,018 |
32,587 |
|||||||
(Reversal of) allowance for provision |
(6,212) |
(593) |
(1,063) |
(171) |
416 |
3,088 |
495 |
|||||||
(Gain) loss on disposal of property, |
(35) |
90 |
(11) |
(2) |
(74) |
(42) |
(7) |
|||||||
Unrealized exchange losses (gains) |
41,263 |
(27,330) |
4,491 |
721 |
76,262 |
(5,665) |
(909) |
|||||||
Deferred income taxes |
22,054 |
7,894 |
(6,668) |
(1,070) |
(42,442) |
(31,568) |
(5,067) |
|||||||
Net equity share of loss (gain) from |
1,010 |
(389) |
(87) |
(14) |
1,195 |
(842) |
(135) |
|||||||
Others |
(9,272) |
18,739 |
(5,407) |
(868) |
(12,580) |
21,758 |
3,492 |
|||||||
Changes in operating assets and liabilities: |
||||||||||||||
Accounts receivable |
6,603 |
(31,834) |
19,806 |
3,179 |
10,800 |
(70,318) |
(11,288) |
|||||||
Prepayments and other current assets |
79,852 |
(253,134) |
12,034 |
1,932 |
(83,490) |
(68,833) |
(11,049) |
|||||||
Accounts payable |
14,477 |
26,755 |
42,197 |
6,773 |
22,710 |
43,168 |
6,929 |
|||||||
Salary and welfare payables |
48,575 |
(29,563) |
111,449 |
17,889 |
62,425 |
45,434 |
7,293 |
|||||||
Taxes payable |
(2,706) |
18,096 |
16,904 |
2,713 |
33,329 |
(34,449) |
(5,530) |
|||||||
Deferred revenue |
(3,777) |
17,241 |
3,465 |
556 |
240,121 |
145,946 |
23,426 |
|||||||
Accrued liabilities and other payables |
(36,144) |
40,631 |
59,729 |
9,586 |
75,716 |
153,516 |
24,641 |
|||||||
Net cash provided by |
1,243,693 |
670,099 |
1,336,420 |
214,510 |
4,072,948 |
4,224,290 |
678,044 |
|||||||
Cash flows from investing activities: |
||||||||||||||
Purchase of property, |
(171,422) |
(65,430) |
(41,029) |
(6,586) |
(410,120) |
(178,654) |
(28,676) |
|||||||
Proceeds from sale of property, |
43 |
546 |
43 |
7 |
263 |
777 |
125 |
|||||||
Purchase of other intangible assets |
(1,042) |
- |
(32) |
(5) |
(1,042) |
(32) |
(5) |
|||||||
Net change in short-term investments |
- |
150,000 |
430,000 |
69,020 |
- |
(120,000) |
(19,261) |
|||||||
Purchase of short-term investments |
(407,863) |
(70,845) |
(876,569) |
(140,699) |
(1,001,026) |
(1,101,691) |
(176,834) |
|||||||
Proceeds from maturities of |
20,000 |
330,000 |
- |
- |
20,000 |
1,120,000 |
179,772 |
|||||||
Purchase of license right |
- |
- |
- |
- |
(39,300) |
- |
- |
|||||||
Investment in an associated company |
- |
(7,915) |
- |
- |
- |
(7,915) |
(1,270) |
|||||||
Transfer (to) from restricted cash |
(44,885) |
51,899 |
(101,322) |
(16,263) |
(178,085) |
(251,822) |
(40,420) |
|||||||
Net change in time deposits with terms |
||||||||||||||
of three months |
(125,205) |
(178,954) |
1,036,845 |
166,425 |
(318,937) |
889,350 |
142,751 |
|||||||
Placement/rollover of matured time deposits |
(3,743,262) |
(3,971,447) |
(5,002,890) |
(803,019) |
(10,861,505) |
(16,393,642) |
(2,631,361) |
|||||||
Proceeds from maturities of time deposits |
3,497,811 |
3,209,753 |
4,045,543 |
649,354 |
9,598,470 |
11,626,594 |
1,866,197 |
|||||||
Net change in other assets |
4,681 |
(11,094) |
(6,186) |
(993) |
(16,951) |
(37,003) |
(5,940) |
|||||||
Net cash used in investing activities |
(971,144) |
(563,487) |
(515,597) |
(82,759) |
(3,208,233) |
(4,454,038) |
(714,922) |
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||
(RMB and USD in thousands) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2011 |
2012 |
2012 |
2012 |
2011 |
2012 |
2012 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Cash flows from financing activities: |
||||||||||||||
Capital contribution from |
- |
- |
- |
- |
227 |
- |
- |
|||||||
Proceeds from employees exercising |
9,877 |
- |
- |
- |
73,337 |
24,712 |
3,967 |
|||||||
Purchase of shares |
- |
- |
(414,942) |
(66,603) |
- |
(414,942) |
(66,603) |
|||||||
Payment of other long-term payable |
(10) |
- |
- |
- |
(20) |
- |
- |
|||||||
Net cash provided by/ used in |
9,867 |
- |
(414,942) |
(66,603) |
73,544 |
(390,230) |
(62,636) |
|||||||
Effect of exchange rate changes on cash |
||||||||||||||
held in foreign currencies |
(11,327) |
2,200 |
342 |
55 |
(8,778) |
(3,871) |
(621) |
|||||||
Net increase (decrease) in |
271,089 |
108,812 |
406,223 |
65,203 |
929,481 |
(623,849) |
(100,135) |
|||||||
Cash and cash equivalents, beginning |
1,943,529 |
1,075,734 |
1,184,546 |
190,133 |
1,285,137 |
2,214,618 |
355,471 |
|||||||
Cash and cash equivalents, end of the period |
2,214,618 |
1,184,546 |
1,590,769 |
255,336 |
2,214,618 |
1,590,769 |
255,336 |
|||||||
Supplemental disclosures of cash flow |
||||||||||||||
Cash paid for income tax, net of tax refund |
129,437 |
148,758 |
160,146 |
25,705 |
371,238 |
648,609 |
104,109 |
|||||||
Withholding income tax paid associated with |
||||||||||||||
the repatriation of cash for a special dividend |
- |
- |
35,000 |
5,618 |
- |
35,000 |
5,618 |
|||||||
Supplemental schedule of non-cash investing |
||||||||||||||
and financing activities: |
||||||||||||||
Share repurchase financed by accounts payable |
- |
- |
7,547 |
1,211 |
- |
7,547 |
1,211 |
|||||||
Fixed asset purchases financed by |
37,614 |
14,096 |
7,228 |
1,160 |
37,614 |
7,228 |
1,160 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2011 |
2012 |
2012 |
2012 |
2011 |
2012 |
2012 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Revenues: |
||||||||||||||
Online game services |
1,833,269 |
1,739,922 |
1,977,417 |
317,397 |
6,552,431 |
7,287,063 |
1,169,654 |
|||||||
Advertising services |
278,474 |
243,027 |
259,500 |
41,653 |
795,422 |
850,157 |
136,460 |
|||||||
E-mail, WVAS and others |
37,249 |
61,916 |
89,799 |
14,414 |
124,898 |
242,741 |
38,963 |
|||||||
Total revenues |
2,148,992 |
2,044,865 |
2,326,716 |
373,464 |
7,472,751 |
8,379,961 |
1,345,077 |
|||||||
Sales taxes: |
||||||||||||||
Online game services |
(23,161) |
(17,053) |
(25,170) |
(4,040) |
(103,824) |
(86,478) |
(13,881) |
|||||||
Advertising services |
(25,850) |
(24,562) |
(24,240) |
(3,891) |
(75,349) |
(82,680) |
(13,271) |
|||||||
E-mail, WVAS and others |
(798) |
(1,286) |
(6,432) |
(1,032) |
(2,926) |
(9,847) |
(1,580) |
|||||||
Total sales taxes |
(49,809) |
(42,901) |
(55,842) |
(8,963) |
(182,099) |
(179,005) |
(28,732) |
|||||||
Net revenues: |
||||||||||||||
Online game services |
1,810,108 |
1,722,869 |
1,952,247 |
313,357 |
6,448,607 |
7,200,585 |
1,155,773 |
|||||||
Advertising services |
252,624 |
218,465 |
235,260 |
37,762 |
720,073 |
767,477 |
123,189 |
|||||||
E-mail, WVAS and others |
36,451 |
60,630 |
83,367 |
13,382 |
121,972 |
232,894 |
37,383 |
|||||||
Total net revenues |
2,099,183 |
2,001,964 |
2,270,874 |
364,501 |
7,290,652 |
8,200,956 |
1,316,345 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(495,506) |
(443,789) |
(482,513) |
(77,449) |
(1,859,176) |
(1,872,734) |
(300,594) |
|||||||
Advertising services |
(114,949) |
(139,296) |
(107,555) |
(17,264) |
(380,201) |
(474,165) |
(76,109) |
|||||||
E-mail, WVAS and others |
(35,631) |
(56,964) |
(72,532) |
(11,642) |
(132,911) |
(231,168) |
(37,105) |
|||||||
Total cost of revenues |
(646,086) |
(640,049) |
(662,600) |
(106,355) |
(2,372,288) |
(2,578,067) |
(413,808) |
|||||||
Gross profit (loss): |
||||||||||||||
Online game services |
1,314,602 |
1,279,080 |
1,469,734 |
235,908 |
4,589,431 |
5,327,851 |
855,179 |
|||||||
Advertising services |
137,675 |
79,169 |
127,705 |
20,498 |
339,872 |
293,312 |
47,080 |
|||||||
E-mail, WVAS and others |
820 |
3,666 |
10,835 |
1,740 |
(10,939) |
1,726 |
278 |
|||||||
Total gross profit |
1,453,097 |
1,361,915 |
1,608,274 |
258,146 |
4,918,364 |
5,622,889 |
902,537 |
|||||||
Gross profit (loss) margin: |
||||||||||||||
Online game services |
72.6% |
74.2% |
75.3% |
75.3% |
71.2% |
74.0% |
74.0% |
|||||||
Advertising services |
54.5% |
36.2% |
54.3% |
54.3% |
47.2% |
38.2% |
38.2% |
|||||||
E-mail, WVAS and others |
2.2% |
6.0% |
13.0% |
13.0% |
(9.0%) |
0.7% |
0.7% |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|
NOTES TO UNAUDITED FINANCIAL INFORMATION |
|
Note 1: |
The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.2301 on the last trading day of 2012 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. |
Note 2: |
Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of operations is set out as follows (in thousands): |
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2011 |
2012 |
2012 |
2012 |
2011 |
2012 |
2012 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost |
||||||||||||||
Cost of revenue |
21,030 |
25,063 |
12,957 |
2,080 |
57,318 |
100,540 |
16,138 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing |
3,897 |
2,933 |
2,397 |
385 |
11,357 |
13,368 |
2,146 |
|||||||
- General and administrative |
7,661 |
7,830 |
4,260 |
684 |
17,897 |
33,374 |
5,357 |
|||||||
- Research and development |
12,555 |
12,143 |
9,255 |
1,485 |
35,460 |
55,736 |
8,946 |
SOURCE