News Release


<< Back

NetEase Announces Third Quarter 2025 Unaudited Financial Results

HANGZHOU, ChinaNov. 20, 2025 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the third quarter ended September 30, 2025.

Third Quarter 2025 Financial Highlights

  • Net revenues were RMB28.4 billion (US$4.0 billion), an increase of 8.2% compared with the same quarter of 2024.
    • Games and related value-added services net revenues were RMB23.3 billion (US$3.3 billion), an increase of 11.8% compared with the same quarter of 2024.
    • Youdao net revenues were RMB1.6 billion (US$228.8 million), an increase of 3.6% compared with the same quarter of 2024.
    • NetEase Cloud Music net revenues were RMB2.0 billion (US$275.9 million), a decrease of 1.8% compared with the same quarter of 2024.
    • Innovative businesses and others net revenues were RMB1.4 billion (US$202.1 million), a decrease of 18.9% compared with the same quarter of 2024.
  • Gross profit was RMB18.2 billion (US$2.6 billion), an increase of 10.3% compared with the same quarter of 2024.
  • Total operating expenses were RMB10.2 billion (US$1.4 billion), an increase of 8.9% compared with the same quarter of 2024.
  • Net income attributable to the Company's shareholders was RMB8.6 billion (US$1.2 billion). Non-GAAP net income attributable to the Company's shareholders was RMB9.5 billion (US$1.3 billion).[1]
  • Basic net income per share was US$0.38 (US$1.90 per ADS). Non-GAAP basic net income per share was US$0.42 (US$2.09 per ADS).[1]

[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

Third Quarter 2025 and Recent Operational Highlights

  • Showcased strong long-term operating capabilities with enduring player engagement across well-established titles. Notably, Fantasy Westward Journey Online achieved four successive record peak concurrent player counts since the third quarter, reaching a height of 3.58 million. Multiple established titles strengthened player appeal through innovative gameplay updates and crossover synergy events, including Fantasy Westward Journey mobile game, Identity VEggy Party, Sword of Justice and Where Winds Meet.
  • Strengthened the global portfolio and pipeline with new games across a variety of genres:
    • Destiny: Rising topped the iOS download chart in multiple regions across Western markets with its August 28 global launch, as well as in China with its October 16 domestic launch.
    • ANANTA sparked substantial enthusiasm with its brand-new experience at Tokyo Games Show 2025's playtesting session.
    • Sword of Justice and Where Winds Meet hit global markets on November 7 and 14, respectively, bringing captivating, distinctive Wuxia worlds to players everywhere.
    • Sea of Remnants is advancing steadily toward its planned 2026 launch.
  • Blizzard titles continued to deliver enhanced experiences to Chinese players. World of Warcraft launched the long-awaited, China-exclusive Titan Reforged Server on November 18, igniting strong enthusiasm among local players. Diablo II: Resurrected returned to China on August 27, followed by StarCraft II on October 28, while Diablo IV is scheduled to launch on December 12, to deliver another exceptional experience to players in China.

"We delivered another quarter of solid execution, underscoring our healthy growth in China and rising global appeal," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Over the years, we have honed our innovation capabilities and proven them title after title by delivering exceptional gaming experiences. This edge has afforded us a strong domestic foundation to extend our distinctive, sophisticated games to players worldwide.

"User experience remains the heart of our value system as we look to raise the bar for creativity and tech-inspired games while enriching and expanding our vibrant player community. Through close collaboration with partners and top talent around the world, we aim to create even greater value for players and sustain our momentum across markets," Mr. Ding concluded.

Third Quarter 2025 Financial Results

Net Revenues

Net revenues for the third quarter of 2025 were RMB28.4 billion (US$4.0 billion), compared with RMB27.9 billion and RMB26.2 billion for the preceding quarter and the same quarter of 2024, respectively.

Net revenues from games and related value-added services were RMB23.3 billion (US$3.3 billion) for the third quarter of 2025, compared with RMB22.8 billion and RMB20.9 billion for the preceding quarter and the same quarter of 2024, respectively. Net revenues from the operation of online games accounted for approximately 97.6% of the segment's net revenues for the third quarter of 2025, compared with 97.1% and 96.8% for the preceding quarter and the same quarter of 2024, respectively. The quarter-over-quarter increase in online games net revenues was due to higher net revenues from self-developed games such as Fantasy Westward Journey Online and Sword of Justice, as well as certain licensed games. The year-over-year increase was attributable to higher net revenues from self-developed games such as Fantasy Westward Journey Online, Eggy Party and newly-launched Where Winds Meet and Marvel Rivals, as well as certain licensed games.

Net revenues from Youdao were RMB1.6 billion (US$228.8 million) for the third quarter of 2025, compared with RMB1.4 billion and RMB1.6 billion for the preceding quarter and the same quarter of 2024. The quarter-over-quarter increase was due to increased net revenues from its smart devices and online marketing services.

Net revenues from NetEase Cloud Music were RMB2.0 billion (US$275.9 million) for the third quarter of 2025, compared with RMB2.0 billion each for the preceding quarter and the same quarter of 2024.

Net revenues from innovative businesses and others were RMB1.4 billion (US$202.1 million) for the third quarter of 2025, compared with RMB1.7 billion and RMB1.8 billion for the preceding quarter and the same quarter of 2024, respectively. Results from this segment were mainly driven by net revenues from Yanxuan, advertising services and other value-added services, as well as certain inter-segment transaction eliminations. The quarter-over-quarter decrease was led by decreased net revenues from Yanxuan. The year-over-year decrease reflected an increase in certain inter-segment transaction elimination and, to a lesser extent, decreased net revenues from Yanxuan and certain other businesses.

Cost of Revenues

Cost of revenues for the third quarter of 2025 was RMB10.2 billion (US$1.4 billion), compared with RMB9.8 billion and RMB9.7 billion for the preceding quarter and the same quarter of 2024, respectively. Staff-related costs, revenue sharing costs and royalties for licensed games increased quarter-over-quarter and year-over-year.

Gross Profit

Gross profit for the third quarter of 2025 was RMB18.2 billion (US$2.6 billion), compared with RMB18.1 billion and RMB16.5 billion for the preceding quarter and the same quarter of 2024, respectively.

Operating Expenses

Total operating expenses for the third quarter of 2025 were RMB10.2 billion (US$1.4 billion), compared with RMB9.0 billion and RMB9.3 billion for the preceding quarter and the same quarter of 2024, respectively. The quarter-over-quarter and year-over-year increases were primarily due to increased marketing expenditures related to online games.

Other Income/(Expenses)

Other income/(expenses) consisted of investment income, interest income, net exchange losses/(gains) and others. The quarter-over-quarter increase was mainly due to fair value changes of equity security investments in the third quarter of 2025. The year-over-year increase was primarily due to fair value changes of equity security investments and lower net exchange losses in the third quarter of 2025, compared with the same quarter of 2024.

Income Tax

The Company recorded a net income tax charge of RMB1.3 billion (US$184.9 million) for the third quarter of 2025, compared with RMB1.6 billion and RMB1.3 billion for the preceding quarter and the same quarter of 2024, respectively. The effective tax rate for the third quarter of 2025 was 13.0%, compared with 14.7% and 16.1% for the preceding quarter and the same quarter of 2024, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

Net Income and Non-GAAP Net Income

Net income attributable to the Company's shareholders totaled RMB8.6 billion (US$1.2 billion) for the third quarter of 2025, compared with RMB8.6 billion and RMB6.5 billion for the preceding quarter and the same quarter of 2024, respectively.

Basic net income was US$0.38 per share (US$1.90 per ADS) for the third quarter of 2025, compared with US$0.38 per share (US$1.89 per ADS) and US$0.29 per share (US$1.44 per ADS) for the preceding quarter and the same quarter of 2024, respectively.

Non-GAAP net income attributable to the Company's shareholders totaled RMB9.5 billion (US$1.3 billion) for the third quarter of 2025, compared with RMB9.5 billion and RMB7.5 billion for the preceding quarter and the same quarter of 2024, respectively.

Non-GAAP basic net income was US$0.42 per share (US$2.09 per ADS) for the third quarter of 2025, compared with US$0.42 per share (US$2.10 per ADS) and US$0.33 per share (US$1.65 per ADS) for the preceding quarter and the same quarter of 2024, respectively.

Other Financial Information

As of September 30, 2025, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB153.2 billion (US$21.5 billion), compared with RMB131.5 billion as of December 31, 2024. Net cash provided by operating activities was RMB12.9 billion (US$1.8 billion) for the third quarter of 2025, compared with RMB10.9 billion and RMB10.6 billion for the preceding quarter and the third quarter of 2024, respectively.

Quarterly Dividend

The board of directors approved a dividend of US$0.1140 per share (US$0.5700 per ADS) for the third quarter of 2025 to holders of ordinary shares and holders of ADSs as of the close of business on December 5, 2025Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong, no later than 4:30 p.m. on December 5, 2025 (Beijing/Hong Kong Time). The payment date is expected to be December 16, 2025 for holders of ordinary shares and on or around December 19, 2025, for holders of ADSs.

NetEase paid a dividend of US$0.1140 per share (US$0.5700 per ADS) for the second quarter of 2025 in September 2025.

Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Share Repurchase Program

The Company announced today that its previously approved share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market or other transactions will be extended for an additional 36 months until January 9, 2029. As of September 30, 2025, approximately 22.1 million ADSs had been repurchased under this program for a total cost of US$2.0 billion.

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB. 

Conference Call 

NetEase's management team will host a teleconference call with a simultaneous webcast at 7:00 a.m. Eastern Time on Thursday, November 20, 2025 (Beijing/Hong Kong Time: 8:00 p.m.Thursday, November 20, 2025). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10051135, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10051135. The replay will be available through November 27, 2025.

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest-running mobile and PC games available in China and globally.

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning and advertising solutions provider, and NetEase Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as YanxuanNetEase's private-label consumer lifestyle brand.

For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in regulatory environment in the markets where NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to evolving economic cycles and geopolitical tensions, including the direct or indirect impacts of national trade, investment, protectionist, tax or other laws or policies as well as export controls and economic or trade sanctions; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and fluctuations in foreign currency exchange rates that could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock ExchangeNetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

Non-GAAP Financial Measures 

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provides useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

 Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378

 

 

 NETEASE, INC.  


 

 

 

 

 

 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS  

 (in thousands)  


 

 

 

 

 

 

  December 31,    


 

  September 30,    


 

  September 30,    


 

 2024  


 

 2025  


 

 2025  


 

 RMB  


 

 RMB  


 

 USD (Note 1) 

 Assets  


 

 

 

 

 

Current assets:


 

 

 

 

 

   Cash and cash equivalents

51,383,310


 

31,326,752


 

4,400,443

   Time deposits

75,441,355


 

93,551,844


 

13,141,150

   Restricted cash

3,086,405


 

8,654,295


 

1,215,662

   Accounts receivable, net

5,669,027


 

5,962,060


 

837,486

   Inventories

571,548


 

637,325


 

89,525

   Prepayments and other current assets, net

6,416,868


 

6,863,085


 

964,050

   Short-term investments

10,756,143


 

24,214,436


 

3,401,382

Total current assets

153,324,656


 

171,209,797


 

24,049,698


 

 

 

 

 

 

Non-current assets:


 

 

 

 

 

   Property, equipment and software, net 

8,520,101


 

8,517,182


 

1,196,401

   Land use rights, net

4,172,465


 

4,078,719


 

572,934

   Deferred tax assets 

1,113,435


 

2,612,046


 

366,912

   Time deposits

3,025,000


 

2,845,000


 

399,635

   Restricted cash

5,208


 

3,900


 

548

   Other long-term assets

25,830,685


 

25,222,219


 

3,542,944

Total non-current assets

42,666,894


 

43,279,066


 

6,079,374

Total assets 

195,991,550


 

214,488,863


 

30,129,072


 

 

 

 

 

 

 Liabilities, Redeemable Noncontrolling Interests 
    and Shareholders' Equity  


 

 

 

 

 

Current liabilities:


 

 

 

 

 

   Accounts payable 

720,549


 

718,393


 

100,912

   Salary and welfare payables

4,683,009


 

3,004,519


 

422,042

   Taxes payable

2,759,185


 

4,312,685


 

605,799

   Short-term loans

11,805,051


 

7,349,967


 

1,032,444

   Contract liabilities

15,299,222


 

19,473,595


 

2,735,440

   Accrued liabilities and other payables

14,400,641


 

15,229,406


 

2,139,262

Total current liabilities

49,667,657


 

50,088,565


 

7,035,899


 

 

 

 

 

 

Non-current liabilities:


 

 

 

 

 

   Deferred tax liabilities

2,173,117


 

2,212,733


 

310,821

   Long-term loans

427,997


 

-


 

-

   Other long-term liabilities

1,228,641


 

1,255,583


 

176,371

Total non-current liabilities

3,829,755


 

3,468,316


 

487,192

Total liabilities

53,497,412


 

53,556,881


 

7,523,091


 

 

 

 

 

 

Redeemable noncontrolling interests 

84,272


 

89,465


 

12,567


 

 

 

 

 

 

NetEase, Inc.'s shareholders' equity

138,685,606


 

156,256,172


 

21,949,174

Noncontrolling interests

3,724,260


 

4,586,345


 

644,240

Total equity

142,409,866


 

160,842,517


 

22,593,414


 

 

 

 

 

 

Total liabilities, redeemable noncontrolling  
    interests and shareholders' equity    

195,991,550


 

214,488,863


 

30,129,072


 

 

 

 

 

 

The accompanying notes are an integral part of this announcement.


 

 

 

 

 

 

 NETEASE, INC.  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME  


 

 

 

 

 

 

 

 

 

 

 (in thousands, except per share data or per ADS data)  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Three Months Ended   


 

  Nine Months Ended  


 

 

 

 September 30  


 

 June 30  


 

 September 30  


 

  September 30,    


 

  September 30,     


 

 September 30,    


 

 September 30,    


 

 

 

 2024  


 

 2025  


 

 2025  


 

 2025  


 

 2024  


 

 2025  


 

 2025  


 

 

 

 RMB 


 

 RMB 


 

 RMB 


 

 USD (Note 1) 


 

RMB


 

RMB


 

USD (Note 1)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net revenues  


 

 

26,209,879


 

27,891,664


 

28,358,625


 

3,983,512


 

78,547,425


 

85,078,834


 

11,950,953

 Cost of revenues  


 

 

(9,733,274)


 

(9,839,182)


 

(10,181,020)


 

(1,430,119)


 

(29,012,682)


 

(30,369,341)


 

(4,265,956)

 Gross profit  


 

 

16,476,605


 

18,052,482


 

18,177,605


 

2,553,393


 

49,534,743


 

54,709,493


 

7,684,997


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Operating expenses:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses 


 

 

(3,805,071)


 

(3,578,174)


 

(4,457,675)


 

(626,166)


 

(11,329,012)


 

(10,731,446)


 

(1,507,437)

General and administrative expenses


 

 

(1,100,328)


 

(1,056,578)


 

(1,164,573)


 

(163,587)


 

(3,388,244)


 

(3,177,488)


 

(446,339)

Research and development expenses 


 

 

(4,424,469)


 

(4,356,646)


 

(4,541,891)


 

(637,996)


 

(13,054,944)


 

(13,284,850)


 

(1,866,112)

Total operating expenses


 

 

(9,329,868)


 

(8,991,398)


 

(10,164,139)


 

(1,427,749)


 

(27,772,200)


 

(27,193,784)


 

(3,819,888)

 Operating profit  


 

 

7,146,737


 

9,061,084


 

8,013,466


 

1,125,644


 

21,762,543


 

27,515,709


 

3,865,109


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Other income/(expenses):  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income, net


 

 

578,398


 

328,444


 

1,379,402


 

193,763


 

861,363


 

2,400,597


 

337,210

Interest income, net


 

 

1,282,766


 

953,490


 

936,706


 

131,578


 

3,746,582


 

2,951,082


 

414,536

Exchange (losses)/gains, net


 

 

(1,055,518)


 

114,037


 

(373,812)


 

(52,509)


 

(1,279,882)


 

(257,972)


 

(36,237)

Other, net


 

 

43,600


 

192,167


 

153,198


 

21,520


 

323,182


 

600,680


 

84,377

 Income before tax  


 

 

7,995,983


 

10,649,222


 

10,108,960


 

1,419,996


 

25,413,788


 

33,210,096


 

4,664,995

Income tax


 

 

(1,289,545)


 

(1,560,757)


 

(1,316,356)


 

(184,907)


 

(4,076,394)


 

(4,782,256)


 

(671,760)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net income from continuing operations  


 

 

6,706,438


 

9,088,465


 

8,792,604


 

1,235,089


 

21,337,394


 

28,427,840


 

3,993,235

 Net income from discontinued operations  


 

 

-


 

-


 

-


 

-


 

-


 

-


 

-

 Net income  


 

 

6,706,438


 

9,088,465


 

8,792,604


 

1,235,089


 

21,337,394


 

28,427,840


 

3,993,235


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of redeemable noncontrolling
    interests


 

 

(962)


 

(1,051)


 

(1,044)


 

(147)


 

(2,880)


 

(3,144)


 

(442)

Net income attributable to noncontrolling 
    interests and redeemable noncontrolling
    interests


 

 

(167,041)


 

(486,404)


 

(175,883)


 

(24,706)


 

(403,384)


 

(906,852)


 

(127,385)

 Net income attributable to the 
    Company's shareholders  


 

 

6,538,435


 

8,601,010


 

8,615,677


 

1,210,236


 

20,931,130


 

27,517,844


 

3,865,408


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net income per share *  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic


 

 

2.04


 

2.70


 

2.70


 

0.38


 

6.52


 

8.64


 

1.21

Diluted


 

 

2.03


 

2.67


 

2.67


 

0.38


 

6.46


 

8.55


 

1.20


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net income per ADS *  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic


 

 

10.22


 

13.49


 

13.50


 

1.90


 

32.61


 

43.20


 

6.07

Diluted


 

 

10.14


 

13.36


 

13.36


 

1.88


 

32.30


 

42.77


 

6.01


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Weighted average number of ordinary 
    shares used  in calculating net income 
    per share *  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic


 

 

3,198,646


 

3,188,634


 

3,191,231


 

3,191,231


 

3,209,298


 

3,184,651


 

3,184,651

Diluted


 

 

3,224,110


 

3,214,681


 

3,223,497


 

3,223,497


 

3,238,834


 

3,214,910


 

3,214,910


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Each ADS represents five ordinary shares.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this announcement.


 

 

 

 

 

 

 

 

 

 

 

 

 

 NETEASE, INC.  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (in thousands)  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Three Months Ended   


 

  Nine Months Ended  


 

 

  September 30,     


 

  June 30,    


 

  September 30,    


 

  September 30,    


 

  September 30,    


 

  September 30,    


 

  September 30,    


 

 

 2024  


 

 2025  


 

 2025  


 

 2025  


 

 2024  


 

 2025  


 

 2025  


 

 

 RMB  


 

 RMB  


 

 RMB  


 

 USD (Note 1) 


 

 RMB  


 

 RMB  


 

 USD (Note 1) 

 Cash flows from operating activities:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net income 


 

6,706,438


 

9,088,465


 

8,792,604


 

1,235,089


 

21,337,394


 

28,427,840


 

3,993,235

    Adjustments to reconcile net income to net cash provided
        by operating activities:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Depreciation and amortization


 

520,567


 

428,427


 

617,872


 

86,792


 

1,720,447


 

1,527,060


 

214,505

    Fair value changes of equity security, other investments and financial instruments


 

(824,608)


 

55,715


 

(1,965,526)


 

(276,096)


 

(1,200,753)


 

(2,468,310)


 

(346,721)

    Impairment losses on investments


 

529,668


 

161,463


 

1,616,146


 

227,019


 

868,826


 

1,866,680


 

262,211

    Fair value changes of short-term investments


 

(100,071)


 

(344,604)


 

(278,636)


 

(39,140)


 

(289,176)


 

(824,849)


 

(115,866)

    Share-based compensation cost


 

978,139


 

946,395


 

902,201


 

126,732


 

2,951,495


 

2,800,468


 

393,379

    Allowance for expected credit losses


 

36,022


 

153,179


 

180,085


 

25,296


 

56,903


 

350,035


 

49,169

    (Gains)/losses on disposal of property, equipment and software 


 

(2,920)


 

(30,920)


 

404


 

57


 

(1,114)


 

(10,223)


 

(1,436)

    Unrealized exchange losses/(gains)


 

1,050,644


 

(165,662)


 

368,559


 

51,771


 

823,824


 

174,444


 

24,504

    Gains on disposal of long-term investments, 
        business, subsidiaries and other financial instruments


 

(118,046)


 

(141,078)


 

(38,072)


 

(5,348)


 

(272,647)


 

(167,475)


 

(23,525)

    Deferred income taxes


 

711,639


 

(853,764)


 

(933,553)


 

(131,135)


 

(83,383)


 

(1,459,045)


 

(204,951)

    Share of results on equity method investees 


 

(28,466)


 

13,479


 

1,389,265


 

195,149


 

175,005


 

1,384,076


 

194,420

    Changes in operating assets and liabilities: 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Accounts receivable


 

146,758


 

953,295


 

(194,823)


 

(27,367)


 

198,525


 

(330,488)


 

(46,423)

        Inventories


 

(39,285)


 

(73,944)


 

(45,582)


 

(6,403)


 

81,645


 

(65,753)


 

(9,236)

        Prepayments and other assets


 

(1,234,390)


 

583,484


 

(889,519)


 

(124,950)


 

(377,394)


 

(601,213)


 

(84,452)

        Accounts payable


 

6,316


 

119,644


 

16,042


 

2,253


 

(127,547)


 

(12,390)


 

(1,740)

        Salary and welfare payables


 

(670,750)


 

920,662


 

(566,362)


 

(79,556)


 

(1,970,300)


 

(1,730,811)


 

(243,126)

        Taxes payable


 

224,015


 

(764,372)


 

517,353


 

72,672


 

33,137


 

1,549,104


 

217,601

        Contract liabilities


 

1,928,060


 

(718,719)


 

2,579,424


 

362,330


 

2,231,822


 

4,386,903


 

616,225

        Accrued liabilities and other payables


 

755,882


 

530,718


 

880,072


 

123,623


 

507,904


 

1,120,416


 

157,383

    Net cash provided by operating activities


 

10,575,612


 

10,861,863


 

12,947,954


 

1,818,788


 

26,664,613


 

35,916,469


 

5,045,156


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash flows from investing activities:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Purchase of property, equipment and software


 

(379,520)


 

(189,842)


 

(283,645)


 

(39,843)


 

(963,418)


 

(927,558)


 

(130,293)

    Proceeds from sale of property, equipment and software


 

1,072


 

21,499


 

1,261


 

177


 

5,238


 

24,096


 

3,385

    Purchase of intangible assets, content and licensed copyrights


 

(222,247)


 

(313,349)


 

(190,983)


 

(26,827)


 

(810,601)


 

(803,103)


 

(112,811)

    Net changes of short-term investments with terms of three months or less


 

1,585,395


 

776,428


 

(1,111,376)


 

(156,114)


 

(4,207,245)


 

(6,473,504)


 

(909,328)

    Purchase of short-term investments with terms over three months


 

(3,675,000)


 

(5,800,000)


 

(7,270,000)


 

(1,021,211)


 

(3,675,000)


 

(16,040,000)


 

(2,253,126)

    Proceeds from maturities of short-term investments with terms over three months


 

-


 

5,745,454


 

1,426,005


 

200,310


 

-


 

9,880,060


 

1,387,844

    Investment in long-term investments and acquisition of subsidiaries


 

(226,086)


 

(2,741,641)


 

(95,169)


 

(13,368)


 

(901,340)


 

(2,927,776)


 

(411,262)

    Proceeds from disposal of long-term investments, businesses, 
        subsidiaries and other financial instruments


 

1,541,338


 

784,855


 

1,554,537


 

218,365


 

2,467,443


 

2,416,820


 

339,489

    Placement/rollover of matured time deposits


 

(36,766,094)


 

(27,980,605)


 

(49,326,969)


 

(6,928,918)


 

(133,100,536)


 

(126,909,381)


 

(17,826,855)

    Proceeds from maturities of time deposits


 

37,546,192


 

33,617,510


 

30,600,384


 

4,298,410


 

138,806,413


 

108,144,376


 

15,190,950

    Change in other long-term assets


 

(125,911)


 

(27,367)


 

75,342


 

10,583


 

(333,079)


 

47,297


 

6,644

    Net cash (used in)/provided by investing activities


 

(720,861)


 

3,892,942


 

(24,620,613)


 

(3,458,436)


 

(2,712,125)


 

(33,568,673)


 

(4,715,363)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash flows from financing activities:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net changes from loans with terms of three months or less  


 

(4,778,301)


 

2,017,570


 

536,886


 

75,416


 

(7,263,080)


 

300,041


 

42,146

    Proceeds of loans with terms over three months


 

5,395,810


 

1,231,000


 

1,481,550


 

208,112


 

13,463,080


 

5,460,100


 

766,976

    Payment of loans with terms over three months


 

(3,100,520)


 

(1,804,730)


 

(5,879,605)


 

(825,903)


 

(14,739,347)


 

(10,620,012)


 

(1,491,784)

    Net amounts (paid)/received related to  repurchase of or capital contribution from
       noncontrolling interests shareholders


 

(8,394)


 

42,400


 

18,072


 

2,539


 

84,392


 

102,989


 

14,467

    Net amount (paid)/received  related to repurchase of NetEase's ADSs/purchase of 
        subsidiaries' ADSs and shares      


 

(3,994,212)


 

(355,563)


 

35,227


 

4,948


 

(7,235,022)


 

(623,937)


 

(87,644)

    Dividends paid to NetEase's shareholders


 

(1,972,928)


 

(3,082,122)


 

(2,583,740)


 

(362,936)


 

(9,182,743)


 

(11,250,394)


 

(1,580,333)

    Net cash used in  financing activities


 

(8,458,545)


 

(1,951,445)


 

(6,391,610)


 

(897,824)


 

(24,872,720)


 

(16,631,213)


 

(2,336,172)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Effect of exchange rate changes on cash, cash equivalents and 
        restricted cash held in foreign currencies


 

(68,136)


 

(31,749)


 

(117,878)


 

(16,558)


 

(103,040)


 

(206,559)


 

(29,015)

Net increase/ (decrease) in cash, cash equivalents and restricted cash               


 

1,328,070


 

12,771,611


 

(18,182,147)


 

(2,554,030)


 

(1,023,272)


 

(14,489,976)


 

(2,035,394)

 Cash, cash equivalents and restricted cash, at the beginning of the period  


 

21,855,316


 

45,395,483


 

58,167,094


 

8,170,683


 

24,206,658


 

54,474,923


 

7,652,047

 Cash, cash equivalents and restricted cash, at the end of the period  


 

23,183,386


 

58,167,094


 

39,984,947


 

5,616,653


 

23,183,386


 

39,984,947


 

5,616,653


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Supplemental disclosures of cash flow information:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash paid for income taxes, net


 

554,867


 

2,184,556


 

1,967,228


 

276,335


 

4,586,071


 

5,358,339


 

752,681

    Cash paid for interest expenses


 

165,881


 

64,366


 

207,879


 

29,201


 

465,279


 

369,669


 

51,927


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this announcement.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 NETEASE, INC.  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 UNAUDITED SEGMENT INFORMATION  


 

 

 

 

 

 

 

 

 

 

 

 

 (in thousands)  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Three Months Ended   


 

  Nine Months Ended  


 

 

  September 30,     


 

  June 30,    


 

  September 30,    


 

  September 30,    


 

  September 30,    


 

 September 30,   


 

 September 30,   


 

 

 2024  


 

 2025  


 

 2025  


 

 2025  


 

 2024  


 

 2025  


 

 2025  


 

 

RMB


 

RMB


 

RMB


 

USD (Note 1)


 

RMB


 

RMB


 

USD (Note 1)

 Net revenues:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games and related value-added services 


 

20,864,036


 

22,806,459


 

23,327,508


 

3,276,796


 

62,380,233


 

70,181,974


 

9,858,403

Youdao


 

1,572,541


 

1,417,541


 

1,628,524


 

228,757


 

4,286,121


 

4,344,327


 

610,244

NetEase Cloud Music


 

1,999,163


 

1,968,729


 

1,964,063


 

275,890


 

6,069,656


 

5,791,180


 

813,482

Innovative businesses and others


 

1,774,139


 

1,698,935


 

1,438,530


 

202,069


 

5,811,415


 

4,761,353


 

668,824

Total net revenues


 

26,209,879


 

27,891,664


 

28,358,625


 

3,983,512


 

78,547,425


 

85,078,834


 

11,950,953


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cost of revenues:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games and related value-added services 


 

(6,503,146)


 

(6,792,240)


 

(7,151,130)


 

(1,004,513)


 

(19,067,061)


 

(21,438,632)


 

(3,011,467)

Youdao


 

(783,085)


 

(808,181)


 

(940,661)


 

(132,134)


 

(2,178,383)


 

(2,432,877)


 

(341,744)

NetEase Cloud Music


 

(1,343,921)


 

(1,258,855)


 

(1,269,289)


 

(178,296)


 

(3,988,683)


 

(3,703,921)


 

(520,287)

Innovative businesses and others


 

(1,103,122)


 

(979,906)


 

(819,940)


 

(115,176)


 

(3,778,555)


 

(2,793,911)


 

(392,458)

Total cost of revenues


 

(9,733,274)


 

(9,839,182)


 

(10,181,020)


 

(1,430,119)


 

(29,012,682)


 

(30,369,341)


 

(4,265,956)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Gross profit:  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Games and related value-added services 


 

14,360,890


 

16,014,219


 

16,176,378


 

2,272,283


 

43,313,172


 

48,743,342


 

6,846,936

Youdao


 

789,456


 

609,360


 

687,863


 

96,623


 

2,107,738


 

1,911,450


 

268,500

NetEase Cloud Music


 

655,242


 

709,874


 

694,774


 

97,594


 

2,080,973


 

2,087,259


 

293,195

Innovative businesses and others


 

671,017


 

719,029


 

618,590


 

86,893


 

2,032,860


 

1,967,442


 

276,366

Total gross profit


 

16,476,605


 

18,052,482


 

18,177,605


 

2,553,393


 

49,534,743


 

54,709,493


 

7,684,997


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this announcement.


 

 

 

 

 

 

 

 

 

 

 

 

 

NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.1190 on the last trading day of September 2025 (September 30, 2025) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on September 30, 2025, or at any other certain date.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):


 

  Three Months Ended   


 

  Nine Months Ended  


 

 September 30,   


 

 June 30,   


 

 September 30,   


 

 September 30,   


 

 September 30,   


 

 September 30,   


 

 September 30,   


 

 2024  


 

 2025  


 

 2025  


 

 2025  


 

 2024  


 

 2025  


 

 2025  


 

RMB


 

RMB


 

RMB


 

USD (Note 1)


 

RMB


 

RMB


 

USD (Note 1)

Share-based compensation cost included in:


 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

306,283


 

291,326


 

267,472


 

37,572


 

881,167


 

792,509


 

111,323

Operating expenses


 

 

 

 

 

 

 

 

 

 

 

 

 

  Selling and marketing expenses

36,365


 

37,300


 

29,063


 

4,082


 

97,099


 

98,941


 

13,898

  General and administrative expenses

247,440


 

207,202


 

209,916


 

29,487


 

823,426


 

678,377


 

95,291

  Research and development expenses

388,051


 

410,567


 

395,750


 

55,591


 

1,149,803


 

1,230,641


 

172,867


 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this announcement.


 

 

 

 

 

 

 

 

 

 

 

 

Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):


 

 

 Three Months Ended  


 

  Nine Months Ended  


 

 

  September 30,    


 

  June 30,    


 

  September 30,    


 

  September 30,    


 

  September 30,    


 

 September 30,   


 

 September 30,   


 

 

 2024  


 

 2025  


 

 2025  


 

 2025  


 

 2024  


 

 2025  


 

 2025  


 

 

RMB


 

RMB


 

RMB


 

USD (Note 1)


 

RMB


 

RMB


 

USD (Note 1)

Net income  attributable to the Company's shareholders


 

6,538,435


 

8,601,010


 

8,615,677


 

1,210,236


 

20,931,130


 

27,517,844


 

3,865,408

Add: Share-based compensation


 

960,706


 

930,921


 

886,380


 

124,509


 

2,897,543


 

2,752,871


 

386,693

Non-GAAP net income attributable to the Company's shareholders


 

7,499,141


 

9,531,931


 

9,502,057


 

1,334,745


 

23,828,673


 

30,270,715


 

4,252,101


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Non-GAAP net income per share *  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic


 

2.34


 

2.99


 

2.98


 

0.42


 

7.42


 

9.51


 

1.34

Diluted


 

2.33


 

2.96


 

2.95


 

0.41


 

7.35


 

9.41


 

1.32


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Non-GAAP net income per ADS *  


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic


 

11.72


 

14.95


 

14.89


 

2.09


 

37.12


 

47.53


 

6.68

Diluted


 

11.63


 

14.81


 

14.73


 

2.07


 

36.77


 

47.05


 

6.61


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Each ADS represents five ordinary shares.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this announcement.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cision View original content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2025-unaudited-financial-results-302621376.html

SOURCE NetEase, Inc.