News Release
<< Back
NetEase Announces Third Quarter 2025 Unaudited Financial Results
Third Quarter 2025 Financial Highlights
- Net revenues were
RMB28.4 billion (US$4.0 billion ), an increase of 8.2% compared with the same quarter of 2024.- Games and related value-added services net revenues were
RMB23.3 billion (US$3.3 billion ), an increase of 11.8% compared with the same quarter of 2024. Youdao net revenues wereRMB1.6 billion (US$228.8 million ), an increase of 3.6% compared with the same quarter of 2024.NetEase Cloud Music net revenues wereRMB2.0 billion (US$275.9 million ), a decrease of 1.8% compared with the same quarter of 2024.- Innovative businesses and others net revenues were
RMB1.4 billion (US$202.1 million ), a decrease of 18.9% compared with the same quarter of 2024.
- Games and related value-added services net revenues were
- Gross profit was
RMB18.2 billion (US$2.6 billion ), an increase of 10.3% compared with the same quarter of 2024. - Total operating expenses were
RMB10.2 billion (US$1.4 billion ), an increase of 8.9% compared with the same quarter of 2024. - Net income attributable to the Company's shareholders was
RMB8.6 billion (US$1.2 billion ). Non-GAAP net income attributable to the Company's shareholders wasRMB9.5 billion (US$1.3 billion ).[1] - Basic net income per share was
US$0.38 (US$1.90 per ADS). Non-GAAP basic net income per share wasUS$0.42 (US$2.09 per ADS).[1]
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. |
Third Quarter 2025 and Recent Operational Highlights
- Showcased strong long-term operating capabilities with enduring player engagement across well-established titles. Notably, Fantasy Westward Journey Online achieved four successive record peak concurrent player counts since the third quarter, reaching a height of 3.58 million. Multiple established titles strengthened player appeal through innovative gameplay updates and crossover synergy events, including Fantasy Westward Journey mobile game, Identity V,
Eggy Party , Sword of Justice and Where Winds Meet. - Strengthened the global portfolio and pipeline with new games across a variety of genres:
- Destiny: Rising topped the iOS download chart in multiple regions across Western markets with its
August 28 global launch, as well as inChina with itsOctober 16 domestic launch. - ANANTA sparked substantial enthusiasm with its brand-new experience at
Tokyo Games Show 2025's playtesting session. - Sword of Justice and Where Winds Meet hit global markets on
November 7 and 14, respectively, bringing captivating, distinctive Wuxia worlds to players everywhere. - Sea of Remnants is advancing steadily toward its planned 2026 launch.
- Destiny: Rising topped the iOS download chart in multiple regions across Western markets with its
- Blizzard titles continued to deliver enhanced experiences to Chinese players. World of Warcraft launched the long-awaited,
China -exclusive Titan Reforged Server onNovember 18 , igniting strong enthusiasm among local players. Diablo II: Resurrected returned toChina onAugust 27 , followed by StarCraft II onOctober 28 , while Diablo IV is scheduled to launch onDecember 12 , to deliver another exceptional experience to players inChina .
"We delivered another quarter of solid execution, underscoring our healthy growth in
"User experience remains the heart of our value system as we look to raise the bar for creativity and tech-inspired games while enriching and expanding our vibrant player community. Through close collaboration with partners and top talent around the world, we aim to create even greater value for players and sustain our momentum across markets,"
Third Quarter 2025 Financial Results
Net Revenues
Net revenues for the third quarter of 2025 were
Net revenues from games and related value-added services were
Net revenues from
Net revenues from
Net revenues from innovative businesses and others were
Cost of Revenues
Cost of revenues for the third quarter of 2025 was
Gross Profit
Gross profit for the third quarter of 2025 was
Operating Expenses
Total operating expenses for the third quarter of 2025 were
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest income, net exchange losses/(gains) and others. The quarter-over-quarter increase was mainly due to fair value changes of equity security investments in the third quarter of 2025. The year-over-year increase was primarily due to fair value changes of equity security investments and lower net exchange losses in the third quarter of 2025, compared with the same quarter of 2024.
Income Tax
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
Basic net income was
Non-GAAP net income attributable to the Company's shareholders totaled
Non-GAAP basic net income was
Other Financial Information
As of
Quarterly Dividend
The board of directors approved a dividend of
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
The Company announced today that its previously approved share repurchase program of up to
The extent to which
**
Conference Call
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10051135, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10051135. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console,
Beyond games,
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
| ||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
December 31, | September 30, | September 30, | ||||||||||||||||
2024 | 2025 | 2025 | ||||||||||||||||
RMB | RMB | USD (Note 1) | ||||||||||||||||
Assets | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | 51,383,310 | 31,326,752 | 4,400,443 | |||||||||||||||
Time deposits | 75,441,355 | 93,551,844 | 13,141,150 | |||||||||||||||
Restricted cash | 3,086,405 | 8,654,295 | 1,215,662 | |||||||||||||||
Accounts receivable, net | 5,669,027 | 5,962,060 | 837,486 | |||||||||||||||
Inventories | 571,548 | 637,325 | 89,525 | |||||||||||||||
Prepayments and other current assets, net | 6,416,868 | 6,863,085 | 964,050 | |||||||||||||||
Short-term investments | 10,756,143 | 24,214,436 | 3,401,382 | |||||||||||||||
Total current assets | 153,324,656 | 171,209,797 | 24,049,698 | |||||||||||||||
Non-current assets: | ||||||||||||||||||
Property, equipment and software, net | 8,520,101 | 8,517,182 | 1,196,401 | |||||||||||||||
Land use rights, net | 4,172,465 | 4,078,719 | 572,934 | |||||||||||||||
Deferred tax assets | 1,113,435 | 2,612,046 | 366,912 | |||||||||||||||
Time deposits | 3,025,000 | 2,845,000 | 399,635 | |||||||||||||||
Restricted cash | 5,208 | 3,900 | 548 | |||||||||||||||
Other long-term assets | 25,830,685 | 25,222,219 | 3,542,944 | |||||||||||||||
Total non-current assets | 42,666,894 | 43,279,066 | 6,079,374 | |||||||||||||||
Total assets | 195,991,550 | 214,488,863 | 30,129,072 | |||||||||||||||
Liabilities, Redeemable Noncontrolling Interests | ||||||||||||||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | 720,549 | 718,393 | 100,912 | |||||||||||||||
Salary and welfare payables | 4,683,009 | 3,004,519 | 422,042 | |||||||||||||||
Taxes payable | 2,759,185 | 4,312,685 | 605,799 | |||||||||||||||
Short-term loans | 11,805,051 | 7,349,967 | 1,032,444 | |||||||||||||||
Contract liabilities | 15,299,222 | 19,473,595 | 2,735,440 | |||||||||||||||
Accrued liabilities and other payables | 14,400,641 | 15,229,406 | 2,139,262 | |||||||||||||||
Total current liabilities | 49,667,657 | 50,088,565 | 7,035,899 | |||||||||||||||
Non-current liabilities: | ||||||||||||||||||
Deferred tax liabilities | 2,173,117 | 2,212,733 | 310,821 | |||||||||||||||
Long-term loans | 427,997 | - | - | |||||||||||||||
Other long-term liabilities | 1,228,641 | 1,255,583 | 176,371 | |||||||||||||||
Total non-current liabilities | 3,829,755 | 3,468,316 | 487,192 | |||||||||||||||
Total liabilities | 53,497,412 | 53,556,881 | 7,523,091 | |||||||||||||||
Redeemable noncontrolling interests | 84,272 | 89,465 | 12,567 | |||||||||||||||
138,685,606 | 156,256,172 | 21,949,174 | ||||||||||||||||
Noncontrolling interests | 3,724,260 | 4,586,345 | 644,240 | |||||||||||||||
Total equity | 142,409,866 | 160,842,517 | 22,593,414 | |||||||||||||||
Total liabilities, redeemable noncontrolling | 195,991,550 | 214,488,863 | 30,129,072 | |||||||||||||||
The accompanying notes are an integral part of this announcement. | ||||||||||||||||||
| ||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
| | | September 30, | September 30, | | | ||||||||||||||||||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||||
Net revenues | 26,209,879 | 27,891,664 | 28,358,625 | 3,983,512 | 78,547,425 | 85,078,834 | 11,950,953 | |||||||||||||||||||||||
Cost of revenues | (9,733,274) | (9,839,182) | (10,181,020) | (1,430,119) | (29,012,682) | (30,369,341) | (4,265,956) | |||||||||||||||||||||||
Gross profit | 16,476,605 | 18,052,482 | 18,177,605 | 2,553,393 | 49,534,743 | 54,709,493 | 7,684,997 | |||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||
Selling and marketing expenses | (3,805,071) | (3,578,174) | (4,457,675) | (626,166) | (11,329,012) | (10,731,446) | (1,507,437) | |||||||||||||||||||||||
General and administrative expenses | (1,100,328) | (1,056,578) | (1,164,573) | (163,587) | (3,388,244) | (3,177,488) | (446,339) | |||||||||||||||||||||||
Research and development expenses | (4,424,469) | (4,356,646) | (4,541,891) | (637,996) | (13,054,944) | (13,284,850) | (1,866,112) | |||||||||||||||||||||||
Total operating expenses | (9,329,868) | (8,991,398) | (10,164,139) | (1,427,749) | (27,772,200) | (27,193,784) | (3,819,888) | |||||||||||||||||||||||
Operating profit | 7,146,737 | 9,061,084 | 8,013,466 | 1,125,644 | 21,762,543 | 27,515,709 | 3,865,109 | |||||||||||||||||||||||
Other income/(expenses): | ||||||||||||||||||||||||||||||
Investment income, net | 578,398 | 328,444 | 1,379,402 | 193,763 | 861,363 | 2,400,597 | 337,210 | |||||||||||||||||||||||
Interest income, net | 1,282,766 | 953,490 | 936,706 | 131,578 | 3,746,582 | 2,951,082 | 414,536 | |||||||||||||||||||||||
Exchange (losses)/gains, net | (1,055,518) | 114,037 | (373,812) | (52,509) | (1,279,882) | (257,972) | (36,237) | |||||||||||||||||||||||
Other, net | 43,600 | 192,167 | 153,198 | 21,520 | 323,182 | 600,680 | 84,377 | |||||||||||||||||||||||
Income before tax | 7,995,983 | 10,649,222 | 10,108,960 | 1,419,996 | 25,413,788 | 33,210,096 | 4,664,995 | |||||||||||||||||||||||
Income tax | (1,289,545) | (1,560,757) | (1,316,356) | (184,907) | (4,076,394) | (4,782,256) | (671,760) | |||||||||||||||||||||||
Net income from continuing operations | 6,706,438 | 9,088,465 | 8,792,604 | 1,235,089 | 21,337,394 | 28,427,840 | 3,993,235 | |||||||||||||||||||||||
Net income from discontinued operations | - | - | - | - | - | - | - | |||||||||||||||||||||||
Net income | 6,706,438 | 9,088,465 | 8,792,604 | 1,235,089 | 21,337,394 | 28,427,840 | 3,993,235 | |||||||||||||||||||||||
Accretion of redeemable noncontrolling | (962) | (1,051) | (1,044) | (147) | (2,880) | (3,144) | (442) | |||||||||||||||||||||||
Net income attributable to noncontrolling | (167,041) | (486,404) | (175,883) | (24,706) | (403,384) | (906,852) | (127,385) | |||||||||||||||||||||||
Net income attributable to the | 6,538,435 | 8,601,010 | 8,615,677 | 1,210,236 | 20,931,130 | 27,517,844 | 3,865,408 | |||||||||||||||||||||||
Net income per share * | ||||||||||||||||||||||||||||||
Basic | 2.04 | 2.70 | 2.70 | 0.38 | 6.52 | 8.64 | 1.21 | |||||||||||||||||||||||
Diluted | 2.03 | 2.67 | 2.67 | 0.38 | 6.46 | 8.55 | 1.20 | |||||||||||||||||||||||
Net income per ADS * | ||||||||||||||||||||||||||||||
Basic | 10.22 | 13.49 | 13.50 | 1.90 | 32.61 | 43.20 | 6.07 | |||||||||||||||||||||||
Diluted | 10.14 | 13.36 | 13.36 | 1.88 | 32.30 | 42.77 | 6.01 | |||||||||||||||||||||||
Weighted average number of ordinary | ||||||||||||||||||||||||||||||
Basic | 3,198,646 | 3,188,634 | 3,191,231 | 3,191,231 | 3,209,298 | 3,184,651 | 3,184,651 | |||||||||||||||||||||||
Diluted | 3,224,110 | 3,214,681 | 3,223,497 | 3,223,497 | 3,238,834 | 3,214,910 | 3,214,910 | |||||||||||||||||||||||
* Each ADS represents five ordinary shares. | ||||||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. | ||||||||||||||||||||||||||||||
| ||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(in thousands) | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | September 30, | September 30, | ||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | 6,706,438 | 9,088,465 | 8,792,604 | 1,235,089 | 21,337,394 | 28,427,840 | 3,993,235 | |||||||
Adjustments to reconcile net income to net cash provided | ||||||||||||||
Depreciation and amortization | 520,567 | 428,427 | 617,872 | 86,792 | 1,720,447 | 1,527,060 | 214,505 | |||||||
Fair value changes of equity security, other investments and financial instruments | (824,608) | 55,715 | (1,965,526) | (276,096) | (1,200,753) | (2,468,310) | (346,721) | |||||||
Impairment losses on investments | 529,668 | 161,463 | 1,616,146 | 227,019 | 868,826 | 1,866,680 | 262,211 | |||||||
Fair value changes of short-term investments | (100,071) | (344,604) | (278,636) | (39,140) | (289,176) | (824,849) | (115,866) | |||||||
Share-based compensation cost | 978,139 | 946,395 | 902,201 | 126,732 | 2,951,495 | 2,800,468 | 393,379 | |||||||
Allowance for expected credit losses | 36,022 | 153,179 | 180,085 | 25,296 | 56,903 | 350,035 | 49,169 | |||||||
(Gains)/losses on disposal of property, equipment and software | (2,920) | (30,920) | 404 | 57 | (1,114) | (10,223) | (1,436) | |||||||
Unrealized exchange losses/(gains) | 1,050,644 | (165,662) | 368,559 | 51,771 | 823,824 | 174,444 | 24,504 | |||||||
Gains on disposal of long-term investments, | (118,046) | (141,078) | (38,072) | (5,348) | (272,647) | (167,475) | (23,525) | |||||||
Deferred income taxes | 711,639 | (853,764) | (933,553) | (131,135) | (83,383) | (1,459,045) | (204,951) | |||||||
Share of results on equity method investees | (28,466) | 13,479 | 1,389,265 | 195,149 | 175,005 | 1,384,076 | 194,420 | |||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable | 146,758 | 953,295 | (194,823) | (27,367) | 198,525 | (330,488) | (46,423) | |||||||
Inventories | (39,285) | (73,944) | (45,582) | (6,403) | 81,645 | (65,753) | (9,236) | |||||||
Prepayments and other assets | (1,234,390) | 583,484 | (889,519) | (124,950) | (377,394) | (601,213) | (84,452) | |||||||
Accounts payable | 6,316 | 119,644 | 16,042 | 2,253 | (127,547) | (12,390) | (1,740) | |||||||
Salary and welfare payables | (670,750) | 920,662 | (566,362) | (79,556) | (1,970,300) | (1,730,811) | (243,126) | |||||||
Taxes payable | 224,015 | (764,372) | 517,353 | 72,672 | 33,137 | 1,549,104 | 217,601 | |||||||
Contract liabilities | 1,928,060 | (718,719) | 2,579,424 | 362,330 | 2,231,822 | 4,386,903 | 616,225 | |||||||
Accrued liabilities and other payables | 755,882 | 530,718 | 880,072 | 123,623 | 507,904 | 1,120,416 | 157,383 | |||||||
Net cash provided by operating activities | 10,575,612 | 10,861,863 | 12,947,954 | 1,818,788 | 26,664,613 | 35,916,469 | 5,045,156 | |||||||
Cash flows from investing activities: | ||||||||||||||
Purchase of property, equipment and software | (379,520) | (189,842) | (283,645) | (39,843) | (963,418) | (927,558) | (130,293) | |||||||
Proceeds from sale of property, equipment and software | 1,072 | 21,499 | 1,261 | 177 | 5,238 | 24,096 | 3,385 | |||||||
Purchase of intangible assets, content and licensed copyrights | (222,247) | (313,349) | (190,983) | (26,827) | (810,601) | (803,103) | (112,811) | |||||||
Net changes of short-term investments with terms of three months or less | 1,585,395 | 776,428 | (1,111,376) | (156,114) | (4,207,245) | (6,473,504) | (909,328) | |||||||
Purchase of short-term investments with terms over three months | (3,675,000) | (5,800,000) | (7,270,000) | (1,021,211) | (3,675,000) | (16,040,000) | (2,253,126) | |||||||
Proceeds from maturities of short-term investments with terms over three months | - | 5,745,454 | 1,426,005 | 200,310 | - | 9,880,060 | 1,387,844 | |||||||
Investment in long-term investments and acquisition of subsidiaries | (226,086) | (2,741,641) | (95,169) | (13,368) | (901,340) | (2,927,776) | (411,262) | |||||||
Proceeds from disposal of long-term investments, businesses, | 1,541,338 | 784,855 | 1,554,537 | 218,365 | 2,467,443 | 2,416,820 | 339,489 | |||||||
Placement/rollover of matured time deposits | (36,766,094) | (27,980,605) | (49,326,969) | (6,928,918) | (133,100,536) | (126,909,381) | (17,826,855) | |||||||
Proceeds from maturities of time deposits | 37,546,192 | 33,617,510 | 30,600,384 | 4,298,410 | 138,806,413 | 108,144,376 | 15,190,950 | |||||||
Change in other long-term assets | (125,911) | (27,367) | 75,342 | 10,583 | (333,079) | 47,297 | 6,644 | |||||||
Net cash (used in)/provided by investing activities | (720,861) | 3,892,942 | (24,620,613) | (3,458,436) | (2,712,125) | (33,568,673) | (4,715,363) | |||||||
Cash flows from financing activities: | ||||||||||||||
Net changes from loans with terms of three months or less | (4,778,301) | 2,017,570 | 536,886 | 75,416 | (7,263,080) | 300,041 | 42,146 | |||||||
Proceeds of loans with terms over three months | 5,395,810 | 1,231,000 | 1,481,550 | 208,112 | 13,463,080 | 5,460,100 | 766,976 | |||||||
Payment of loans with terms over three months | (3,100,520) | (1,804,730) | (5,879,605) | (825,903) | (14,739,347) | (10,620,012) | (1,491,784) | |||||||
Net amounts (paid)/received related to repurchase of or capital contribution from | (8,394) | 42,400 | 18,072 | 2,539 | 84,392 | 102,989 | 14,467 | |||||||
Net amount (paid)/received related to repurchase of | (3,994,212) | (355,563) | 35,227 | 4,948 | (7,235,022) | (623,937) | (87,644) | |||||||
Dividends paid to | (1,972,928) | (3,082,122) | (2,583,740) | (362,936) | (9,182,743) | (11,250,394) | (1,580,333) | |||||||
Net cash used in financing activities | (8,458,545) | (1,951,445) | (6,391,610) | (897,824) | (24,872,720) | (16,631,213) | (2,336,172) | |||||||
Effect of exchange rate changes on cash, cash equivalents and | (68,136) | (31,749) | (117,878) | (16,558) | (103,040) | (206,559) | (29,015) | |||||||
Net increase/ (decrease) in cash, cash equivalents and restricted cash | 1,328,070 | 12,771,611 | (18,182,147) | (2,554,030) | (1,023,272) | (14,489,976) | (2,035,394) | |||||||
Cash, cash equivalents and restricted cash, at the beginning of the period | 21,855,316 | 45,395,483 | 58,167,094 | 8,170,683 | 24,206,658 | 54,474,923 | 7,652,047 | |||||||
Cash, cash equivalents and restricted cash, at the end of the period | 23,183,386 | 58,167,094 | 39,984,947 | 5,616,653 | 23,183,386 | 39,984,947 | 5,616,653 | |||||||
Supplemental disclosures of cash flow information: | ||||||||||||||
Cash paid for income taxes, net | 554,867 | 2,184,556 | 1,967,228 | 276,335 | 4,586,071 | 5,358,339 | 752,681 | |||||||
Cash paid for interest expenses | 165,881 | 64,366 | 207,879 | 29,201 | 465,279 | 369,669 | 51,927 | |||||||
The accompanying notes are an integral part of this announcement. | ||||||||||||||
| ||||||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | September 30, | September 30, | ||||||||||||||||||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||||||||
Games and related value-added services | 20,864,036 | 22,806,459 | 23,327,508 | 3,276,796 | 62,380,233 | 70,181,974 | 9,858,403 | |||||||||||||||||||||||
1,572,541 | 1,417,541 | 1,628,524 | 228,757 | 4,286,121 | 4,344,327 | 610,244 | ||||||||||||||||||||||||
1,999,163 | 1,968,729 | 1,964,063 | 275,890 | 6,069,656 | 5,791,180 | 813,482 | ||||||||||||||||||||||||
Innovative businesses and others | 1,774,139 | 1,698,935 | 1,438,530 | 202,069 | 5,811,415 | 4,761,353 | 668,824 | |||||||||||||||||||||||
Total net revenues | 26,209,879 | 27,891,664 | 28,358,625 | 3,983,512 | 78,547,425 | 85,078,834 | 11,950,953 | |||||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||||
Games and related value-added services | (6,503,146) | (6,792,240) | (7,151,130) | (1,004,513) | (19,067,061) | (21,438,632) | (3,011,467) | |||||||||||||||||||||||
(783,085) | (808,181) | (940,661) | (132,134) | (2,178,383) | (2,432,877) | (341,744) | ||||||||||||||||||||||||
(1,343,921) | (1,258,855) | (1,269,289) | (178,296) | (3,988,683) | (3,703,921) | (520,287) | ||||||||||||||||||||||||
Innovative businesses and others | (1,103,122) | (979,906) | (819,940) | (115,176) | (3,778,555) | (2,793,911) | (392,458) | |||||||||||||||||||||||
Total cost of revenues | (9,733,274) | (9,839,182) | (10,181,020) | (1,430,119) | (29,012,682) | (30,369,341) | (4,265,956) | |||||||||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||||
Games and related value-added services | 14,360,890 | 16,014,219 | 16,176,378 | 2,272,283 | 43,313,172 | 48,743,342 | 6,846,936 | |||||||||||||||||||||||
789,456 | 609,360 | 687,863 | 96,623 | 2,107,738 | 1,911,450 | 268,500 | ||||||||||||||||||||||||
655,242 | 709,874 | 694,774 | 97,594 | 2,080,973 | 2,087,259 | 293,195 | ||||||||||||||||||||||||
Innovative businesses and others | 671,017 | 719,029 | 618,590 | 86,893 | 2,032,860 | 1,967,442 | 276,366 | |||||||||||||||||||||||
Total gross profit | 16,476,605 | 18,052,482 | 18,177,605 | 2,553,393 | 49,534,743 | 54,709,493 | 7,684,997 | |||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. | ||||||||||||||||||||||||||||||
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | September 30, | September 30, | ||||||||||||||||||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||||
Share-based compensation cost included in: | ||||||||||||||||||||||||||||||
Cost of revenues | 306,283 | 291,326 | 267,472 | 37,572 | 881,167 | 792,509 | 111,323 | |||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||||||
Selling and marketing expenses | 36,365 | 37,300 | 29,063 | 4,082 | 97,099 | 98,941 | 13,898 | |||||||||||||||||||||||
General and administrative expenses | 247,440 | 207,202 | 209,916 | 29,487 | 823,426 | 678,377 | 95,291 | |||||||||||||||||||||||
Research and development expenses | 388,051 | 410,567 | 395,750 | 55,591 | 1,149,803 | 1,230,641 | 172,867 | |||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. | ||||||||||||||||||||||||||||||
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | September 30, | September 30, | ||||||||
2024 | 2025 | 2025 | 2025 | 2024 | 2025 | 2025 | ||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||
Net income attributable to the Company's shareholders | 6,538,435 | 8,601,010 | 8,615,677 | 1,210,236 | 20,931,130 | 27,517,844 | 3,865,408 | |||||||
Add: Share-based compensation | 960,706 | 930,921 | 886,380 | 124,509 | 2,897,543 | 2,752,871 | 386,693 | |||||||
Non-GAAP net income attributable to the Company's shareholders | 7,499,141 | 9,531,931 | 9,502,057 | 1,334,745 | 23,828,673 | 30,270,715 | 4,252,101 | |||||||
Non-GAAP net income per share * | ||||||||||||||
Basic | 2.34 | 2.99 | 2.98 | 0.42 | 7.42 | 9.51 | 1.34 | |||||||
Diluted | 2.33 | 2.96 | 2.95 | 0.41 | 7.35 | 9.41 | 1.32 | |||||||
Non-GAAP net income per ADS * | ||||||||||||||
Basic | 11.72 | 14.95 | 14.89 | 2.09 | 37.12 | 47.53 | 6.68 | |||||||
Diluted | 11.63 | 14.81 | 14.73 | 2.07 | 36.77 | 47.05 | 6.61 | |||||||
* Each ADS represents five ordinary shares. | ||||||||||||||
The accompanying notes are an integral part of this announcement. | ||||||||||||||
View original content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2025-unaudited-financial-results-302621376.html
SOURCE