News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2019 Unaudited Financial Results
Fourth Quarter 2019 Financial Highlights[1]
- Net revenues were
RMB15,734.8 million (US$2,260.2 million ), an increase of 9.2% compared with the fourth quarter of 2018.
- Online game services net revenues were RMB11,604.3 million (US$1,666.9 million), an increase of 5.3% compared with the fourth quarter of 2018.
- Youdao net revenues were RMB410.4 million (US$59.0 million), an increase of 78.4% compared with the fourth quarter of 2018.
- Innovative businesses and others net revenues were RMB3,720.0 million (US$534.4 million), an increase of 17.9% compared with the fourth quarter of 2018. - Gross profit was
RMB8,210.4 million (US$1,179.4 million ), an increase of 9.0% compared with the fourth quarter of 2018. - Total operating expenses were
RMB5,234.0 million (US$751.8 million ), an increase of 17.5% compared with the fourth quarter of 2018. - Net income from continuing operations attributable to the Company's shareholders was
RMB3,053.7 million (US$438.6 million ). Non-GAAP net income from continuing operations attributable to the Company's shareholders wasRMB3,662.3 million (US$526.1 million ).[2] - Basic net income per ADS from continuing operations was
US$3.40 . Non-GAAP basic net income per ADS from continuing operations wasUS$4.07 .[2]
[1] In |
[2] As used in this press release, non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS are defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Fourth Quarter 2019 and Recent 2020 Operational Highlights
- Expanded user base and diversified portfolio with new games launched in
China including:
- Fantasy Westward Journey 3D, released in December, toppedChina's iOS download chart soon after its launch, capturing wide interest from game players.
- Introduced other thrilling new titles includingXuan Yuan Sword : Dragon Upon the Cloud, Bloom & Blade, Onmyoji: The Card Game, Champion of the Fields, TheNinth Institute and Astracraft. - Deepened international brand recognition with popular games:
- Knives Out remained popular in Japan and topped the iOS grossing chart several times in the fourth quarter.
- Identity V ranked third on Japan's top iOS grossing chart several times in November and December.
-Marvel Super War , released in December in several Southeast Asian markets, gained popularity and topped many iOS download charts. - Continued popularity of
Blizzard Entertainment's World of Warcraft® inChina , bolstered by the release of World of Warcraft Classic, achieving a record number of total monthly subscribers in the fourth quarter, with increased revenue quarter-over-quarter. - Advanced exciting game pipeline, including: Onmyoji: Yokai Koya,
Harry Potter : Magic Awakened,EVE Echoes,Ghost World Chronicle , Revelation mobile game, Diablo® Immortal™ and Pokémon Quest. - Net revenues from
Youdao's learning services and products wereRMB311.9 million (US$44.8 million ) for the fourth quarter of 2019, a 128.6% increase from the same period in 2018. - Advanced NetEase Cloud Music with strong revenue growth, expanding the Company's community of independent musicians to more than 100,000 and over 270 billion playbacks of their songs in 2019.
"We saw strong growth across our primary businesses, increasing our total annual net revenues and net income from continuing operations attributable to the Company's shareholders year-over-year by 16% and 60%, respectively, due to strong performances in our online game services as well as other business segments," said Mr.
"Our online education and music businesses also performed remarkably well.
Fourth Quarter 2019 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2019 were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the fourth quarter of 2019 was
Gross profit for online game services was stable quarter-over-quarter. The year-over-year increase in online game services gross profit was primarily due to increased revenue contribution from mobile games including Life-After, Invincible and Identity V.
The quarter-over-quarter and year-over-year increases in
The quarter-over-quarter increase in innovative businesses and others gross profit was primarily contributed from NetEase Cloud Music and
Gross Profit Margin
Gross profit margin for online game services for the fourth quarter of 2019 was 63.1%, compared to 63.8% and 62.8% for the preceding quarter and the fourth quarter of 2018, respectively. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC-client, as well as self-developed and licensed games.
Gross profit margin for
Gross profit margin for innovative businesses and others for the fourth quarter of 2019 was 20.6%, compared to 15.2% and 17.0% for the preceding quarter and the fourth quarter of 2018, respectively. The quarter-over-quarter increase in innovative businesses and others gross profit margin was primarily contributed from NetEase Cloud Music and
Operating Expenses
Total operating expenses for the fourth quarter of 2019 were
Other Income[3]
Other income consisted of investment income, interest income, foreign exchange gains and losses and others. The quarter-over-quarter and year-over-year increases in other income for the fourth quarter of 2019 were mainly due to the fair value changes of equity investments in publicly traded companies.
Income Taxes[3]
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income[3]
Net income from continuing operations attributable to the Company's shareholders for the fourth quarter of 2019 totaled
Non-GAAP net income from continuing operations attributable to the Company's shareholders for the fourth quarter of 2019 totaled
Non-GAAP basic and diluted net income from continuing operations per ADS were
[3] The Company has adjusted the gain from the disposal of its Kaola e-commerce business in the third quarter of 2019 from continuing operations to discontinued operations. This resulted in, among other things, a decrease in "Other, net," "Income tax" and "Net income from continuing operations attributable to the Company's shareholders" for the third quarter of 2019. Please see the footnote to the consolidated statements of income in this press release for additional information. |
Fiscal Year 2019 Financial Results
Net Revenues
Net revenues for fiscal year 2019 were
Net revenues from online game services were
Net revenues from
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for fiscal year 2019 was
The year-over-year increase in online game services gross profit for fiscal year 2019 was primarily attributable to increased revenue contribution from mobile games such as Life-After, Invincible and Identity V.
The year-over-year increase in
The year-over-year increase in innovative businesses and others gross profit for fiscal year 2019 was primarily due to increased net revenues from NetEase Cloud Music, CC live-streaming and Yanxuan, as well as improved cost control.
Operating Expenses
Total operating expenses for fiscal year 2019 were
Other Income
Other income consisted of investment income/ (loss), interest income, foreign exchange gains and losses and others. The year-over-year increase in other income for fiscal year 2019 was mainly due to fair value changes of equity investments in publicly traded companies.
Income Taxes
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income from continuing operations attributable to the Company's shareholders for fiscal year 2019 totaled
Non-GAAP net income from continuing operations attributable to the Company's shareholders for fiscal year 2019 totaled
Non-GAAP basic and diluted net income from continuing operations per ADS were
Quarterly Dividend
The board of directors has approved a dividend of
Starting in the second quarter of 2019, the Company's policy has been to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of
Share Repurchase/ Purchase Program
On
On
On
For both of the above-mentioned current programs, it is expected that the timing and dollar amount of purchase transactions will be in accordance with the
**
Change in Segment Reporting
Effective in the third quarter of 2019, the Company changed its segment disclosure to add the financial results of its certain advertising services and Yanxuan into innovative businesses and others in light of the relatively small revenue contribution from those businesses to the Company's total consolidated net revenues in 2019. The Company sold its Kaola e-commerce business in
Impact of the Recently Adopted Major Accounting Pronouncements
In
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-929-477-0324 and providing conference ID: 3349954, 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 3349954#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under
Contact for Media and Investors:
ir@service.netease.com
Tel: (+86) 571-8985-3378
Investor Relations
netease@thepiacentegroup.com
Tel: (+1) 212-481-2050
|
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||
December 31, |
December 31, |
December 31, |
||||||||||||||
2018 |
2019 |
2019 |
||||||||||||||
RMB |
RMB |
USD (Note 1) |
||||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
4,977,432 |
3,246,373 |
466,312 |
|||||||||||||
Time deposits |
32,900,287 |
53,487,075 |
7,682,937 |
|||||||||||||
Restricted cash |
4,692,050 |
3,150,354 |
452,520 |
|||||||||||||
Accounts receivable, net |
4,002,487 |
4,169,358 |
598,891 |
|||||||||||||
Inventories, net |
1,065,615 |
650,557 |
93,447 |
|||||||||||||
Prepayments and other current assets |
3,925,205 |
4,817,422 |
691,979 |
|||||||||||||
Short-term investments |
11,674,775 |
15,312,595 |
2,199,517 |
|||||||||||||
Assets held for sale |
5,477,869 |
271,278 |
38,967 |
|||||||||||||
Total current assets |
68,715,720 |
85,105,012 |
12,224,570 |
|||||||||||||
Non-current assets: |
||||||||||||||||
Property, equipment and software, net |
4,672,079 |
4,621,712 |
663,867 |
|||||||||||||
Land use right, net |
3,271,512 |
3,707,179 |
532,503 |
|||||||||||||
Deferred tax assets |
1,064,295 |
903,904 |
129,838 |
|||||||||||||
Time deposits |
100,000 |
2,360,000 |
338,993 |
|||||||||||||
Other long-term assets |
8,175,177 |
15,424,166 |
2,215,543 |
|||||||||||||
Assets held for sale |
969,145 |
2,398 |
344 |
|||||||||||||
Total non-current assets |
18,252,208 |
27,019,359 |
3,881,088 |
|||||||||||||
Total assets |
86,967,928 |
112,124,371 |
16,105,658 |
|||||||||||||
Liabilities, Redeemable Noncontrolling Interests and |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
1,201,210 |
1,212,303 |
174,136 |
|||||||||||||
Salary and welfare payables |
2,799,212 |
2,957,360 |
424,798 |
|||||||||||||
Taxes payable |
2,260,646 |
3,156,513 |
453,405 |
|||||||||||||
Short-term loans |
13,658,554 |
16,828,226 |
2,417,223 |
|||||||||||||
Deferred revenue |
7,718,485 |
8,602,227 |
1,235,633 |
|||||||||||||
Accrued liabilities and other payables |
5,005,190 |
5,484,228 |
787,760 |
|||||||||||||
Liabilites held for sale |
2,465,713 |
2,156 |
310 |
|||||||||||||
Total current liabilities |
35,109,010 |
38,243,013 |
5,493,265 |
|||||||||||||
Non-current liabilities: |
||||||||||||||||
Deferred tax liabilities |
392,598 |
382,030 |
54,875 |
|||||||||||||
Other long-term payable |
48,921 |
456,912 |
65,631 |
|||||||||||||
Liabilites held for sale |
5,818 |
961 |
138 |
|||||||||||||
Total non-current liabilities |
447,337 |
839,903 |
120,644 |
|||||||||||||
Total liabilities |
35,556,347 |
39,082,916 |
5,613,909 |
|||||||||||||
Redeemable noncontrolling interests |
5,385,736 |
10,448,600 |
1,500,847 |
|||||||||||||
|
45,231,636 |
61,453,699 |
8,827,272 |
|||||||||||||
Noncontrolling interests |
794,209 |
1,139,156 |
163,630 |
|||||||||||||
Total shareholders' equity |
46,025,845 |
62,592,855 |
8,990,902 |
|||||||||||||
Total liabilities, redeemable noncontrolling interests and |
86,967,928 |
112,124,371 |
16,105,658 |
|||||||||||||
The accompanying notes are an integral part of this press release. |
|
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
|
|
|
|
|
|
December 31, |
||||||||
2018 |
2019 |
2019 |
2019 |
2018 |
2019 |
2019 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues |
14,405,268 |
14,635,690 |
15,734,804 |
2,260,163 |
51,178,575 |
59,241,145 |
8,509,458 |
|||||||
Cost of revenues |
(6,874,738) |
(6,765,340) |
(7,524,376) |
(1,080,809) |
(23,832,426) |
(27,685,845) |
(3,976,823) |
|||||||
Gross profit |
7,530,530 |
7,870,350 |
8,210,428 |
1,179,354 |
27,346,149 |
31,555,300 |
4,532,635 |
|||||||
Selling and marketing expenses |
(1,603,137) |
(1,619,531) |
(2,153,743) |
(309,366) |
(6,911,710) |
(6,221,127) |
(893,609) |
|||||||
General and administrative expenses |
(821,925) |
(753,794) |
(812,754) |
(116,745) |
(3,078,635) |
(3,130,298) |
(449,639) |
|||||||
Research and development expenses |
(2,030,323) |
(2,162,254) |
(2,267,488) |
(325,704) |
(7,378,460) |
(8,413,224) |
(1,208,484) |
|||||||
Total operating expenses |
(4,455,385) |
(4,535,579) |
(5,233,985) |
(751,815) |
(17,368,805) |
(17,764,649) |
(2,551,732) |
|||||||
Operating profit |
3,075,145 |
3,334,771 |
2,976,443 |
427,539 |
9,977,344 |
13,790,651 |
1,980,903 |
|||||||
Other income: |
||||||||||||||
Investment income/ (loss), net |
46,366 |
394,907 |
731,447 |
105,066 |
(22,383) |
1,306,320 |
187,641 |
|||||||
Interest income, net |
166,291 |
184,795 |
279,546 |
40,154 |
586,671 |
821,774 |
118,040 |
|||||||
Exchange (losses)/ gains, net |
(15,906) |
120,562 |
(128,522) |
(18,461) |
(51,799) |
25,166 |
3,615 |
|||||||
Other, net |
272,948 |
214,847 |
109,385 |
15,712 |
586,916 |
439,422 |
63,119 |
|||||||
Income before tax |
3,544,844 |
4,249,882 |
3,968,299 |
570,010 |
11,076,749 |
16,383,333 |
2,353,318 |
|||||||
Income tax |
(917,654) |
(87,957) |
(876,329) |
(125,877) |
(2,460,650) |
(2,914,726) |
(418,674) |
|||||||
Net income from continuing operations |
2,627,190 |
4,161,925 |
3,091,970 |
444,133 |
8,616,099 |
13,468,607 |
1,934,644 |
|||||||
Net (loss)/ income from discontinued operations |
(838,492) |
8,596,089 |
- |
- |
(2,138,682) |
7,962,519 |
1,143,744 |
|||||||
Net income |
1,788,698 |
12,758,014 |
3,091,970 |
444,133 |
6,477,417 |
21,431,126 |
3,078,388 |
|||||||
Deemed dividends attributable to redeemable |
(54,604) |
(70,124) |
(59,588) |
(8,559) |
(248,098) |
(271,543) |
(39,005) |
|||||||
Net (income)/ loss attributable to noncontrolling |
(36,395) |
42,409 |
21,350 |
3,067 |
(76,912) |
77,933 |
11,194 |
|||||||
Net income attributable to the Company's |
1,697,699 |
12,730,299 |
3,053,732 |
438,641 |
6,152,407 |
21,237,516 |
3,050,577 |
|||||||
Including: |
||||||||||||||
-Net income from continuing operations attributable to |
2,536,191 |
4,134,210 |
3,053,732 |
438,641 |
8,291,089 |
13,274,997 |
1,906,833 |
|||||||
-Net (loss)/ income from discontined operations |
(838,492) |
8,596,089 |
- |
- |
(2,138,682) |
7,962,519 |
1,143,744 |
|||||||
Basic net income/ (loss) per share: |
0.53 |
3.95 |
0.95 |
0.14 |
1.90 |
6.59 |
0.95 |
|||||||
-Continuing operations |
0.79 |
1.28 |
0.95 |
0.14 |
2.56 |
4.12 |
0.59 |
|||||||
-Discontinued operations |
(0.26) |
2.67 |
- |
- |
(0.66) |
2.47 |
0.36 |
|||||||
Basic net income/ (loss) per ADS: |
13.27 |
98.66 |
23.65 |
3.40 |
47.54 |
164.86 |
23.68 |
|||||||
-Continuing operations |
19.82 |
32.04 |
23.65 |
3.40 |
64.07 |
103.05 |
14.80 |
|||||||
-Discontinued operations |
(6.55) |
66.62 |
- |
- |
(16.53) |
61.81 |
8.88 |
|||||||
Diluted net income/ (loss) per share: |
0.53 |
3.91 |
0.93 |
0.13 |
1.89 |
6.53 |
0.94 |
|||||||
-Continuing operations |
0.79 |
1.27 |
0.93 |
0.13 |
2.55 |
4.08 |
0.59 |
|||||||
-Discontinued operations |
(0.26) |
2.64 |
- |
- |
(0.66) |
2.45 |
0.35 |
|||||||
Diluted net income/ (loss) per ADS: |
13.18 |
97.80 |
23.37 |
3.36 |
47.26 |
163.37 |
23.47 |
|||||||
-Continuing operations |
19.69 |
31.76 |
23.37 |
3.36 |
63.69 |
102.12 |
14.67 |
|||||||
-Discontinued operations |
(6.51) |
66.04 |
- |
- |
(16.43) |
61.25 |
8.80 |
|||||||
Weighted average number of ordinary shares |
3,199,277 |
3,225,704 |
3,228,387 |
3,228,387 |
3,235,324 |
3,220,473 |
3,220,473 |
|||||||
Weighted average number of ADS outstanding, basic |
127,971 |
129,028 |
129,135 |
129,135 |
129,413 |
128,819 |
128,819 |
|||||||
Weighted average number of ordinary shares |
3,220,724 |
3,254,269 |
3,266,587 |
3,266,587 |
3,254,689 |
3,249,972 |
3,249,972 |
|||||||
Weighted average number of ADS outstanding, diluted |
128,829 |
130,171 |
130,663 |
130,663 |
130,188 |
129,999 |
129,999 |
|||||||
Note: The Company has adjusted the related gain from disposal of Kaola e-commerce business in the third quarter of 2019 from continuing operations to discontinued |
||||||||||||||
The accompanying notes are an integral part of this press release. |
|
||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||||||||
December |
September |
December |
December |
December |
December |
December |
||||||||||||||||
2018 |
2019 |
2019 |
2019 |
2018 |
2019 |
2019 |
||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||
Net income |
1,788,698 |
12,758,014 |
3,091,970 |
444,133 |
6,477,417 |
21,431,126 |
3,078,388 |
|||||||||||||||
Net loss/ (income) from discontinued operations |
838,492 |
(8,596,089) |
- |
- |
2,138,682 |
(7,962,519) |
(1,143,744) |
|||||||||||||||
Adjustments to reconcile net income to net |
||||||||||||||||||||||
Depreciation and amortization |
666,790 |
703,387 |
695,644 |
99,923 |
2,060,135 |
2,613,782 |
375,446 |
|||||||||||||||
Fair value changes and impairment losses of short-term |
(87,895) |
(330,352) |
(724,520) |
(104,071) |
(55,611) |
(1,231,732) |
(176,927) |
|||||||||||||||
Share-based compensation cost |
645,458 |
593,259 |
622,363 |
89,397 |
2,471,731 |
2,404,089 |
345,326 |
|||||||||||||||
(Reversal of)/ allowance for provision for doubtful debts |
(2,090) |
4,725 |
(17,843) |
(2,563) |
50,954 |
(28,583) |
(4,106) |
|||||||||||||||
(Gains)/ losses on disposal of property, equipment and software |
(640) |
(2,639) |
3,571 |
513 |
(1,385) |
5,122 |
736 |
|||||||||||||||
Unrealized exchange losses/ (gains) |
2,348 |
(111,807) |
131,869 |
18,942 |
31,998 |
(9,981) |
(1,434) |
|||||||||||||||
Gains on disposal of long-term investments and businesses |
(175,957) |
(83,678) |
(2,677) |
(385) |
(213,339) |
(98,489) |
(14,147) |
|||||||||||||||
Deferred income taxes |
(133,514) |
(114,434) |
(504,313) |
(72,440) |
(70,621) |
150,629 |
21,637 |
|||||||||||||||
Net equity share of losses/ (gains) from associated companies |
17,643 |
(8,595) |
(12,269) |
(1,762) |
98,301 |
(4,322) |
(621) |
|||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||
Accounts receivable |
340,955 |
(333,859) |
545,607 |
78,372 |
(612,656) |
(11,314) |
(1,625) |
|||||||||||||||
Inventories |
(129,588) |
83,150 |
36,191 |
5,199 |
(81,440) |
415,057 |
59,619 |
|||||||||||||||
Land use right/ prepayments of land use right |
- |
(418,876) |
(45,295) |
(6,506) |
- |
(464,171) |
(66,674) |
|||||||||||||||
Other prepayments and current assets |
105,360 |
(327,558) |
(264,013) |
(37,923) |
(719,035) |
(1,024,393) |
(147,145) |
|||||||||||||||
Accounts payable |
12,090 |
(105,131) |
136,690 |
19,634 |
112,435 |
13,229 |
1,900 |
|||||||||||||||
Salary and welfare payables |
283,346 |
(447,025) |
1,034,413 |
148,584 |
725,515 |
146,146 |
20,993 |
|||||||||||||||
Taxes payable |
429,145 |
(408,348) |
168,247 |
24,167 |
685,024 |
(133,801) |
(19,219) |
|||||||||||||||
Deferred revenue |
542,501 |
816,599 |
406,160 |
58,341 |
1,757,874 |
883,742 |
126,942 |
|||||||||||||||
Accrued liabilities and other payables |
135,999 |
175,544 |
208,902 |
30,007 |
(196,136) |
(182,646) |
(26,235) |
|||||||||||||||
Net cash provided by continuing operating activities |
5,279,141 |
3,846,287 |
5,510,697 |
791,562 |
14,659,843 |
16,910,971 |
2,429,110 |
|||||||||||||||
Net cash provided by/ (used in) discontinued operating activities |
656,301 |
7,136 |
- |
- |
(1,243,966) |
305,487 |
43,880 |
|||||||||||||||
Net cash provided by operating activities |
5,935,442 |
3,853,423 |
5,510,697 |
791,562 |
13,415,877 |
17,216,458 |
2,472,990 |
|||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||
Purchase of property, equipment and software |
(304,900) |
(329,722) |
(235,717) |
(33,859) |
(2,169,404) |
(1,209,477) |
(173,731) |
|||||||||||||||
Proceeds from sale of property, equipment and software |
922 |
5,190 |
49,693 |
7,138 |
6,688 |
60,601 |
8,705 |
|||||||||||||||
Purchase of intangible assets, content and licensed copyrights |
(635,495) |
(208,748) |
(760,698) |
(109,267) |
(1,741,225) |
(2,119,307) |
(304,419) |
|||||||||||||||
Purchase of land use right |
(31,759) |
- |
- |
- |
(2,926,795) |
- |
- |
|||||||||||||||
Net change in short-term investments with terms of three |
(2,619,634) |
(683,304) |
(1,802,689) |
(258,940) |
(1,172,326) |
(1,023,165) |
(146,969) |
|||||||||||||||
Purchase of short-term investments with terms over three months |
(2,940,000) |
(4,997,000) |
(3,373,000) |
(484,501) |
(13,393,000) |
(22,370,000) |
(3,213,249) |
|||||||||||||||
Proceeds from maturities of short-term investments with terms |
5,302,899 |
5,901,842 |
9,252,687 |
1,329,065 |
13,071,359 |
20,225,342 |
2,905,189 |
|||||||||||||||
Investment in associated companies and other long-term |
(393,801) |
(711,229) |
(231,714) |
(33,284) |
(3,023,491) |
(1,562,188) |
(224,394) |
|||||||||||||||
Proceeds from disposal of long-term investments |
- |
127,332 |
28,289 |
4,064 |
- |
406,702 |
58,419 |
|||||||||||||||
Placement/rollover of matured time deposits |
(19,933,370) |
(19,339,634) |
(24,912,424) |
(3,578,446) |
(41,553,428) |
(77,083,350) |
(11,072,330) |
|||||||||||||||
Proceeds from maturities of time deposits |
13,349,755 |
11,869,243 |
7,964,392 |
1,144,013 |
39,924,525 |
54,381,647 |
7,811,435 |
|||||||||||||||
Net change in other assets |
46,513 |
63,196 |
(17,229) |
(2,475) |
(133,039) |
(42,345) |
(6,082) |
|||||||||||||||
Amounts received from/(paid to) disposed businesses |
436,593 |
1,488,349 |
7,092,216 |
1,018,733 |
(1,889,560) |
9,031,051 |
1,297,229 |
|||||||||||||||
Net cash used in continuing investing activities |
(7,722,277) |
(6,814,485) |
(6,946,194) |
(997,759) |
(14,999,696) |
(21,304,489) |
(3,060,197) |
|||||||||||||||
Net cash (used in)/ provided by discontinued investing activities |
(509,944) |
(264,897) |
- |
- |
1,430,181 |
(832,252) |
(119,546) |
|||||||||||||||
Net cash used in investing activities |
(8,232,221) |
(7,079,382) |
(6,946,194) |
(997,759) |
(13,569,515) |
(22,136,741) |
(3,179,743) |
|||||||||||||||
The accompanying notes are an integral part of this press release. |
|
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||
2018 |
2019 |
2019 |
2019 |
2018 |
2019 |
2019 |
||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Proceeds of short-term bank loans with terms over three months |
25,000 |
58,840 |
358,372 |
51,477 |
34,256 |
730,087 |
104,870 |
|||||||||||
Payment of short-term bank loans with terms over three months |
- |
- |
(296,823) |
(42,636) |
(18,761) |
(296,823) |
(42,636) |
|||||||||||
Net changes in short-term loans with terms of three months or less |
16,163 |
1,469,031 |
1,472,244 |
211,475 |
6,194,113 |
2,538,267 |
364,599 |
|||||||||||
Capital contribution from noncontrolling interests and |
3,216,112 |
128,192 |
6,528,274 |
937,728 |
4,334,684 |
6,940,990 |
997,011 |
|||||||||||
Cash (paid)/ refund received for share repurchase |
(61,574) |
(7) |
- |
- |
(7,516,679) |
10,638 |
1,528 |
|||||||||||
Dividends paid to shareholders |
(399,374) |
(923,444) |
(6,890,484) |
(989,756) |
(1,440,194) |
(8,840,634) |
(1,269,878) |
|||||||||||
Net cash provided by financing activities |
2,796,327 |
732,612 |
1,171,583 |
168,288 |
1,587,419 |
1,082,525 |
155,494 |
|||||||||||
Effect of exchange rate changes on cash, cash equivalents |
||||||||||||||||||
and restricted cash held in foreign currencies |
(14,517) |
38,196 |
(26,846) |
(3,856) |
81,511 |
29,080 |
4,177 |
|||||||||||
Net increase/ (decrease) in cash, cash equivalents and restricted cash |
485,031 |
(2,455,151) |
(290,760) |
(41,765) |
1,515,292 |
(3,808,678) |
(547,082) |
|||||||||||
Cash, cash equivalents and restricted cash, |
9,721,507 |
9,143,771 |
6,688,620 |
960,760 |
8,691,246 |
10,206,538 |
1,466,077 |
|||||||||||
Cash, cash equivalents and restricted cash, at end of the period |
10,206,538 |
6,688,620 |
6,397,860 |
918,995 |
10,206,538 |
6,397,860 |
918,995 |
|||||||||||
Less: Cash, cash equivalents and restricted cash of held for sale |
537,056 |
14,693 |
1,133 |
163 |
537,056 |
1,133 |
163 |
|||||||||||
Cash, cash equivalents and restricted cash of continuing |
9,669,482 |
6,673,927 |
6,396,727 |
918,832 |
9,669,482 |
6,396,727 |
918,832 |
|||||||||||
Supplemental disclosures of cash flow information of continuing |
||||||||||||||||||
Cash paid for income tax, net |
418,783 |
906,425 |
1,189,622 |
170,879 |
2,003,158 |
3,193,802 |
458,761 |
|||||||||||
Cash paid for interest expense |
98,528 |
73,573 |
133,748 |
19,212 |
301,761 |
431,395 |
61,966 |
|||||||||||
Supplemental schedule of non-cash investing and financing |
||||||||||||||||||
Fixed asset purchases financed by accounts payable and accrued |
351,610 |
292,528 |
304,944 |
43,802 |
351,610 |
304,944 |
43,802 |
|||||||||||
The accompanying notes are an integral part of this press release. |
|
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
|
|
December 31, |
December 31, |
|
December 31, |
December 31, |
||||||||
2018 |
2019 |
2019 |
2019 |
2018 |
2019 |
2019 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Online game services |
11,019,553 |
11,534,763 |
11,604,332 |
1,666,858 |
40,190,057 |
46,422,640 |
6,668,195 |
|||||||
|
230,091 |
345,908 |
410,432 |
58,955 |
731,598 |
1,304,883 |
187,435 |
|||||||
Innovative businesses and |
3,155,624 |
2,755,019 |
3,720,040 |
534,350 |
10,256,920 |
11,513,622 |
1,653,828 |
|||||||
Total net revenues |
14,405,268 |
14,635,690 |
15,734,804 |
2,260,163 |
51,178,575 |
59,241,145 |
8,509,458 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(4,094,688) |
(4,172,678) |
(4,281,559) |
(615,007) |
(14,617,656) |
(16,974,234) |
(2,438,196) |
|||||||
|
(161,810) |
(256,674) |
(288,002) |
(41,369) |
(515,133) |
(934,261) |
(134,198) |
|||||||
Innovative businesses and |
(2,618,240) |
(2,335,988) |
(2,954,815) |
(424,433) |
(8,699,637) |
(9,777,350) |
(1,404,429) |
|||||||
Total cost of revenues |
(6,874,738) |
(6,765,340) |
(7,524,376) |
(1,080,809) |
(23,832,426) |
(27,685,845) |
(3,976,823) |
|||||||
Gross profit: |
||||||||||||||
Online game services |
6,924,865 |
7,362,085 |
7,322,773 |
1,051,851 |
25,572,401 |
29,448,406 |
4,229,999 |
|||||||
|
68,281 |
89,234 |
122,430 |
17,586 |
216,465 |
370,622 |
53,237 |
|||||||
Innovative businesses and |
537,384 |
419,031 |
765,225 |
109,917 |
1,557,283 |
1,736,272 |
249,399 |
|||||||
Total gross profit |
7,530,530 |
7,870,350 |
8,210,428 |
1,179,354 |
27,346,149 |
31,555,300 |
4,532,635 |
|||||||
Gross profit margin: |
||||||||||||||
Online game services |
62.8% |
63.8% |
63.1% |
63.1% |
63.6% |
63.4% |
63.4% |
|||||||
|
29.7% |
25.8% |
29.8% |
29.8% |
29.6% |
28.4% |
28.4% |
|||||||
Innovative businesses and |
17.0% |
15.2% |
20.6% |
20.6% |
15.2% |
15.1% |
15.1% |
|||||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
Year Ended |
|||||||||||||
|
|
|
|
|
|
|
||||||||
2018 |
2019 |
2019 |
2019 |
2018 |
2019 |
2019 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenue |
204,776 |
180,990 |
191,470 |
27,503 |
757,341 |
758,810 |
108,996 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
27,267 |
21,176 |
17,353 |
2,493 |
102,638 |
84,920 |
12,198 |
|||||||
- General and administrative expenses |
196,703 |
200,394 |
211,506 |
30,381 |
787,200 |
797,120 |
114,499 |
|||||||
- Research and development expenses |
216,712 |
190,699 |
202,034 |
29,020 |
824,552 |
763,239 |
109,633 |
|||||||
The accompanying notes are an integral part of this press release. |
|
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(in thousands, except per share data or per ADS data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
|
|
December 31, |
December 31, |
|
December 31, |
December 31, |
||||||||
2018 |
2019 |
2019 |
2019 |
2018 |
2019 |
2019 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income from continuing operations attributable to |
2,536,191 |
4,134,210 |
3,053,732 |
438,641 |
8,291,089 |
13,274,997 |
1,906,833 |
|||||||
Add: Share-based compensation |
645,038 |
591,769 |
608,598 |
87,420 |
2,470,179 |
2,387,675 |
342,968 |
|||||||
Non-GAAP net income from continuing operations |
3,181,229 |
4,725,979 |
3,662,330 |
526,061 |
10,761,268 |
15,662,672 |
2,249,801 |
|||||||
Non-GAAP basic net income from continuing |
0.99 |
1.47 |
1.13 |
0.16 |
3.33 |
4.86 |
0.70 |
|||||||
Non-GAAP basic net income from continuing |
24.86 |
36.63 |
28.36 |
4.07 |
83.15 |
121.59 |
17.46 |
|||||||
Non-GAAP diluted net income from continuing |
0.99 |
1.45 |
1.12 |
0.16 |
3.31 |
4.82 |
0.69 |
|||||||
Non-GAAP diluted net income from continuing |
24.69 |
36.31 |
28.03 |
4.03 |
82.66 |
120.48 |
17.31 |
|||||||
The accompanying notes are an integral part of this press release. |
View original content:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2019-unaudited-financial-results-301011653.html
SOURCE