News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2017 Unaudited Financial Results
Fourth Quarter 2017 Financial Highlights
- Net revenues were
RMB14.6 billion (US$2.2 billion ), an increase of 20.7% compared with the fourth quarter of 2016.- Online game services net revenues were
RMB8.0 billion (US$1.2 billion ), a decrease of 10.7% compared with the fourth quarter of 2016. - E-commerce net revenues were
RMB4.7 billion (US$715.3 million ), an increase of 175.2% compared with the fourth quarter of 2016. - Advertising services net revenues were
RMB736.6 million (US$113.2 million ), an increase of 10.8% compared with the fourth quarter of 2016. - E-mail and others net revenues were
RMB1.2 billion (US$186.4 million ), an increase of 54.8% compared with the fourth quarter of 2016.
- Online game services net revenues were
- Gross profit was
RMB5.7 billion (US$882.9 million ), a decrease of 11.1% compared with the fourth quarter of 2016. - Total operating expenses were
RMB4.3 billion (US$663.6 million ), an increase of 66.3% compared with the fourth quarter of 2016. - Net income attributable to the Company's shareholders was
RMB1.3 billion (US$197.6 million ). Non-GAAP net income attributable to the Company's shareholders wasRMB1.9 billion (US$288.8 million ). [1] - Diluted earnings per ADS were
US$1.49 ; non-GAAP diluted earnings per ADS wereUS$2.18 .
[1] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses and impairment on long-term investment of available-for-sale securities. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Fourth Quarter 2017 and Recent 2018 Operational Highlights
- Strengthened leading mobile portfolio, launched new self-developed hit mobile titles across global audiences including:
- Knives Out: Accumulated over 100 million registered users to date and has been recommended by
Google Play Store in over 10 countries since its launch inNovember 2017 . - Terminator 2: Judgment Day: Accumulated over 80 million registered users to date, and the global release of Rules of Survival, has been ranked as one of the most popular games on the iOS platform and
Google Play Store across multiple countries, including the U.S market, since its launch inNovember 2017 . - Popular games such as Japanese-themed RPG Forever 7 launched in
November 2017 and highly-anticipated MMORPG Chu Liuxiang launched inJanuary 2018 .
- Knives Out: Accumulated over 100 million registered users to date and has been recommended by
- Successfully introduced Mojang's Minecraft in
China across all platforms with early monetization progressing well. - Invigorated the popularity of Onmyoji and expanded its international reach with the release of a new content update, successful launch in
Thailand inNovember 2017 and introduction of a new MOBA version inJanuary 2018 , which was well-received by players. - Reinforced strength of flagship titles with stable performances from self-developed games such as PC-client game Fantasy Westward Journey Online and mobile game Invincible.
- Progressed pipeline diversification strategy with upcoming games including asymmetrical battle arena game Identity V, RPG Sky and 2.5D casual battle arena game Alive.
"2017 marked another year of progress with growth across each of our core business segments year-over-year. Our total net revenues for the year increased by 41.7% as we brought a number of new blockbuster online games to audiences across the globe, considerably scaled our e-commerce business and further grew our landmark advertising services and e-mail and others business lines," said Mr.
"Our business remains strong and our 2018 initiatives to bring exciting new titles to our robust and diverse portfolio of self-developed games are well underway. To expand our reach, we will also seek partnerships with other industry leaders to bring mobile and PC-client games to audiences worldwide. Our e-commerce businesses and advertising services are also thriving, with e-commerce accounting for approximately 22% of our total net revenues in 2017. We will continue to expand our Kaola.com and Yanxuan e-commerce platforms in 2018 along with our other business segments where we see opportunities to generate value for our shareholders, as well as serve and grow our community of users by providing best-in-class online content and services," Mr. Ding concluded.
Change in Segment Reporting
Effective as of
Fourth Quarter 2017 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2017 were
Net revenues from online games were
Net revenues from e-commerce were
Net revenues from advertising services were
Net revenues from e-mail and others were
Gross Profit/ (Loss)
Gross profit for the fourth quarter of 2017 was
The year-over-year and quarter-over-quarter decreases in online game services gross profit were primarily due to decreased revenue contribution from self-developed mobile games such as Onmyoji.
The year-over-year and quarter-over-quarter increases in e-commerce gross profit were primarily due to the rapid development of Kaola.com and Yanxuan.
The year-over-year and quarter-over-quarter increases in advertising services gross profit were primarily due to
The year-over-year and quarter-over-quarter decreases in e-mail and others gross profit were primarily due to decreased revenue contribution from certain online platform businesses, which have relatively higher margins, as well as the one-off recognition of expense related to certain copyrights in the fourth quarter of 2017.
Gross Profit/ (Loss) Margin
Gross profit margin for online game services for the fourth quarter of 2017 was 61.4%, compared to 62.5% and 60.7% for the preceding quarter and the fourth quarter of 2016, respectively. The year-over-year increase in gross profit margin was mainly due to the one-off recognition of certain royalty expenses related to licensed games in the fourth quarter of 2016, which was partially offset by increased staff-related costs. The quarter-over-quarter decrease in gross profit margins was mainly due to increased staff-related costs.
Gross profit margin for e-commerce for the fourth quarter of 2017 was 7.4%, compared to 11.5% and 12.5% for the preceding quarter and the fourth quarter of 2016, respectively. The year-over-year and quarter-over-quarter decreases in e-commerce gross profit margin were primarily due to the larger-scale promotions and certain sales discounts in the fourth quarter of 2017, such as Singles Day on
Gross profit margin for advertising services for the fourth quarter of 2017 was 71.2%, compared to 68.0% and 66.5% for the preceding quarter and the fourth quarter of 2016, respectively. The year-over-year and quarter-over-quarter increases in gross profit margin were mainly due to
Gross loss margin for e-mail and others for the fourth quarter of 2017 was 3.3%, compared to gross profit margin of 13.1% and 46.9% for the preceding quarter and the fourth quarter of 2016, respectively. The year-over-year and quarter-over-quarter decreases in gross margin were primarily due to the decreased revenue contribution from certain online platform businesses, which have relatively higher gross profit margins, as well as the one-off recognition of expense related to certain copyrights in the fourth quarter of 2017.
Operating Expenses
Total operating expenses for the fourth quarter of 2017 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the fourth quarter of 2017 totaled
During the fourth quarter of 2017, the Company had a net foreign exchange loss of
Fiscal Year 2017 Financial Results
Net Revenues
Total net revenues for fiscal year 2017 were
Net revenues from online games were
Net revenues from e-commerce were
Net revenues from advertising services were
Net revenues from e-mail and others were
Gross Profit
Gross profit for fiscal year 2017 was
The increase in online game services gross profit in 2017 was primarily attributable to increased revenue contribution from the Company's self-developed mobile games such as Onmyoji and the mobile version of New Ghost.
The increase in e-commerce gross profit in 2017 was primarily due to business development of Kaola.com and Yanxuan.
The increase in advertising services gross profit in 2017 was due to
The decrease in e-mail and others gross profit in 2017 was primarily due to the decreased revenue contribution from certain online platform businesses, which have relatively higher margins, as well as the one-off recognition of expense related to certain copyrights in the fourth quarter of 2017.
Operating Expenses
Total operating expenses for fiscal year 2017 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for fiscal year 2017 totaled
For fiscal year 2017, the Company reported a net foreign exchange loss of
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's quarterly dividend policy announced on
Other Information
As of
Share Repurchase Program
On
On
Under the terms of the current approved program,
**
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-800-281-7973 (international: 1-323-794-2093), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 3213566#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses and impairment on long-term investment of available-for-sale securities have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures
Contact for Media and Investors:
ir@service.netease.com
Tel: (+86) 571-8985-5201
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
December 31, |
December 31, |
||||
2016 |
2017 |
2017 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
5,439,499 |
2,764,140 |
424,841 |
|||
Time deposits |
19,361,098 |
30,603,369 |
4,703,652 |
|||
Restricted cash |
3,473,273 |
5,926,906 |
910,949 |
|||
Accounts receivable, net |
4,251,297 |
3,619,725 |
556,342 |
|||
Inventories,net |
1,578,130 |
5,474,929 |
841,481 |
|||
Prepayments and other current assets |
3,697,952 |
3,816,028 |
586,514 |
|||
Short-term investments |
11,582,116 |
9,742,663 |
1,497,420 |
|||
Total current assets |
49,383,365 |
61,947,760 |
9,521,199 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
2,419,510 |
3,769,326 |
579,335 |
|||
Land use right, net |
588,887 |
593,279 |
91,185 |
|||
Deferred tax assets * |
560,323 |
823,495 |
126,569 |
|||
Time deposits |
550,000 |
100,000 |
15,370 |
|||
Restricted cash |
2,060,000 |
200 |
31 |
|||
Other long-term assets |
2,469,775 |
3,797,355 |
583,641 |
|||
Total non-current assets |
8,648,495 |
9,083,655 |
1,396,131 |
|||
Total assets |
58,031,860 |
71,031,415 |
10,917,330 |
|||
Liabilities, Redeemable Noncontrolling Interests and |
||||||
Current liabilities: |
||||||
Accounts payable |
1,396,187 |
2,442,531 |
375,410 |
|||
Salary and welfare payables |
1,491,448 |
2,189,110 |
336,460 |
|||
Taxes payable |
1,722,501 |
1,564,692 |
240,489 |
|||
Short-term loans |
3,815,691 |
6,623,502 |
1,018,014 |
|||
Deferred revenue |
7,531,238 |
6,237,969 |
958,758 |
|||
Accrued liabilities and other payables |
3,219,419 |
4,692,310 |
721,195 |
|||
Total current liabilities |
19,176,484 |
23,750,114 |
3,650,326 |
|||
Long-term payable: |
||||||
Deferred tax liabilities * |
392,235 |
213,215 |
32,771 |
|||
Other long-term payable |
200 |
18,250 |
2,805 |
|||
Total liabilities |
19,568,919 |
23,981,579 |
3,685,902 |
|||
Redeemable noncontrolling interests |
- |
614,696 |
94,477 |
|||
Total NetEase, Inc.'s equity |
38,191,081 |
45,732,007 |
7,028,881 |
|||
Noncontrolling interests |
271,860 |
703,133 |
108,070 |
|||
Total shareholders' equity |
38,462,941 |
46,435,140 |
7,136,951 |
|||
Total liabilities, redeemable noncontrolling interests and |
58,031,860 |
71,031,415 |
10,917,330 |
|||
The accompanying notes are an integral part of this press release. |
||||||
*In 2017, the Company adopted the guidance of ASU 2015-17 issued by FASB in November 2015, which requires entities to |
NETEASE, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(RMB and USD in thousands, except per share data) |
|||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||
2016 |
2017 |
2017 |
2017 |
2016 |
2017 |
2017 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||
Net revenues |
12,099,020 |
12,477,789 |
14,607,636 |
2,245,152 |
38,178,844 |
54,102,019 |
8,315,328 |
||||||||
Cost of revenues |
(5,635,741) |
(6,530,214) |
(8,863,025) |
(1,362,223) |
(16,515,032) |
(28,189,326) |
(4,332,620) |
||||||||
Gross profit |
6,463,279 |
5,947,575 |
5,744,611 |
882,929 |
21,663,812 |
25,912,693 |
3,982,708 |
||||||||
Selling and marketing expenses |
(1,255,331) |
(1,645,829) |
(2,397,214) |
(368,444) |
(4,481,815) |
(6,957,596) |
(1,069,362) |
||||||||
General and administrative expenses |
(464,149) |
(599,116) |
(678,370) |
(104,264) |
(1,506,154) |
(2,429,858) |
(373,462) |
||||||||
Research and development expenses |
(877,119) |
(1,152,941) |
(1,242,213) |
(190,925) |
(3,046,979) |
(4,371,428) |
(671,876) |
||||||||
Total operating expenses |
(2,596,599) |
(3,397,886) |
(4,317,797) |
(663,633) |
(9,034,948) |
(13,758,882) |
(2,114,700) |
||||||||
Operating profit |
3,866,680 |
2,549,689 |
1,426,814 |
219,296 |
12,628,864 |
12,153,811 |
1,868,008 |
||||||||
Other income: |
|||||||||||||||
Investment income, net |
291,960 |
117,746 |
96,030 |
14,760 |
200,333 |
362,113 |
55,656 |
||||||||
Interest income, net |
125,335 |
164,684 |
190,733 |
29,315 |
541,969 |
667,323 |
102,566 |
||||||||
Exchange gains/ (losses), net |
90,461 |
(109,891) |
(159,106) |
(24,454) |
146,510 |
(448,827) |
(68,983) |
||||||||
Other, net |
219,188 |
44,876 |
37,814 |
5,812 |
377,685 |
277,080 |
42,586 |
||||||||
Net income before tax |
4,593,624 |
2,767,104 |
1,592,285 |
244,729 |
13,895,361 |
13,011,500 |
1,999,833 |
||||||||
Income tax |
(882,018) |
(225,494) |
(290,372) |
(44,629) |
(2,102,498) |
(2,162,363) |
(332,349) |
||||||||
Net income after tax |
3,711,606 |
2,541,610 |
1,301,913 |
200,100 |
11,792,863 |
10,849,137 |
1,667,484 |
||||||||
Net income attributable to noncontrolling interests |
(28,506) |
(14,161) |
(16,300) |
(2,505) |
(188,343) |
(141,198) |
(21,702) |
||||||||
Net income attributable to |
3,683,100 |
2,527,449 |
1,285,613 |
197,595 |
11,604,520 |
10,707,939 |
1,645,782 |
||||||||
Basic earnings per share |
1.12 |
0.77 |
0.39 |
0.06 |
3.54 |
3.25 |
0.50 |
||||||||
Basic earnings per ADS |
28.06 |
19.18 |
9.79 |
1.50 |
88.40 |
81.36 |
12.50 |
||||||||
Diluted earnings per share |
1.11 |
0.76 |
0.39 |
0.06 |
3.51 |
3.23 |
0.50 |
||||||||
Diluted earnings per ADS |
27.82 |
19.05 |
9.71 |
1.49 |
87.72 |
80.74 |
12.41 |
||||||||
Weighted average number of |
3,281,411 |
3,294,167 |
3,284,028 |
3,284,028 |
3,281,729 |
3,290,312 |
3,290,312 |
||||||||
Weighted average number of |
131,256 |
131,767 |
131,361 |
131,361 |
131,269 |
131,612 |
131,612 |
||||||||
Weighted average number of |
3,310,275 |
3,317,373 |
3,310,586 |
3,310,586 |
3,307,109 |
3,315,478 |
3,315,478 |
||||||||
Weighted average number of |
132,411 |
132,695 |
132,423 |
132,423 |
132,284 |
132,619 |
132,619 |
||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||
(RMB and USD in thousands) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2016 |
2017 |
2017 |
2017 |
2016 |
2017 |
2017 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Cash flows from operating activities: |
||||||||||||||
Net income |
3,711,606 |
2,541,610 |
1,301,913 |
200,100 |
11,792,863 |
10,849,137 |
1,667,484 |
|||||||
Adjustments to reconcile net income to net |
||||||||||||||
Depreciation and amortization |
96,653 |
210,791 |
274,298 |
42,159 |
327,515 |
801,804 |
123,235 |
|||||||
Impairment loss for investments |
12,247 |
18,337 |
14,000 |
2,152 |
278,906 |
58,537 |
8,997 |
|||||||
Share-based compensation cost |
273,975 |
497,460 |
593,301 |
91,188 |
990,131 |
2,004,263 |
308,050 |
|||||||
(Reversal of)/ allowance for provision for doubtful debts |
(2,398) |
17,784 |
28,914 |
4,444 |
9,952 |
60,826 |
9,349 |
|||||||
Losses/ (gains) on disposal of property, |
46 |
(174) |
5,118 |
787 |
1,276 |
5,072 |
780 |
|||||||
Unrealized exchange (gains)/ losses |
(77,989) |
118,646 |
155,511 |
23,902 |
(166,638) |
437,868 |
67,299 |
|||||||
Gain on disposal of long-term investments |
(234,050) |
- |
- |
- |
(234,050) |
(9,595) |
(1,475) |
|||||||
Deferred income taxes |
(14,874) |
(180,849) |
(83,865) |
(12,890) |
66,676 |
(438,043) |
(67,326) |
|||||||
Net equity share of loss/ (gains) from associated companies |
36,050 |
(2,180) |
(20,849) |
(3,204) |
85,813 |
12,232 |
1,880 |
|||||||
Fair value changes of short-term investments |
(95,697) |
(112,996) |
(81,546) |
(12,533) |
(304,605) |
(389,793) |
(59,910) |
|||||||
Changes in operating assets and liabilities: |
||||||||||||||
Accounts receivable |
(1,586,524) |
125,160 |
(391,603) |
(60,188) |
(1,646,885) |
565,228 |
86,874 |
|||||||
Prepayments and other current assets |
(968,609) |
(1,141,181) |
(655,332) |
(100,723) |
(1,824,362) |
(4,013,039) |
(616,793) |
|||||||
Accounts payable |
517,861 |
191,847 |
403,973 |
62,090 |
604,089 |
1,100,787 |
169,188 |
|||||||
Salary and welfare payables |
704,875 |
(177,525) |
805,435 |
123,793 |
570,466 |
700,479 |
107,662 |
|||||||
Taxes payable |
667,002 |
(577,588) |
594,408 |
91,359 |
986,390 |
(155,904) |
(23,962) |
|||||||
Deferred revenue |
2,004,605 |
53,034 |
73,352 |
11,274 |
2,879,489 |
(1,291,890) |
(198,560) |
|||||||
Accrued liabilities and other payables |
333,967 |
73,080 |
864,426 |
132,860 |
1,071,240 |
1,591,269 |
244,574 |
|||||||
Net cash provided by operating activities |
5,378,746 |
1,655,256 |
3,881,454 |
596,570 |
15,488,266 |
11,889,238 |
1,827,346 |
|||||||
Cash flows from investing activities: |
||||||||||||||
Purchase of property, equipment and software |
(463,794) |
(512,359) |
(572,115) |
(87,932) |
(1,135,533) |
(1,842,933) |
(283,254) |
|||||||
Proceeds from sale of property, equipment and software |
83 |
465 |
1,187 |
182 |
2,064 |
4,425 |
680 |
|||||||
Purchase of other intangible assets |
(2,005) |
- |
- |
- |
(4,434) |
(25) |
(4) |
|||||||
Purchase of land use right |
- |
(6,488) |
- |
- |
(60) |
(6,488) |
(997) |
|||||||
Net change in short-term investments |
(2,661,702) |
1,943,208 |
(3,119,511) |
(479,460) |
(3,704,332) |
(895,298) |
(137,605) |
|||||||
Purchase of short-term investments |
(2,000,000) |
(1,865,000) |
(1,235,000) |
(189,816) |
(12,439,000) |
(12,491,000) |
(1,919,832) |
|||||||
Proceeds from maturities of short-term investments |
3,890,560 |
4,851,772 |
2,656,842 |
408,349 |
9,879,319 |
15,615,544 |
2,400,065 |
|||||||
Investment in associated companies |
(900) |
(81,293) |
(154,476) |
(23,743) |
(364,486) |
(235,769) |
(36,237) |
|||||||
Proceeds from disposal of investment in associated company |
249,569 |
340,435 |
- |
- |
249,569 |
350,418 |
53,858 |
|||||||
Transfer (to)/ from restricted cash |
(713,162) |
(22,341) |
359,997 |
55,331 |
(2,140,421) |
(394,021) |
(60,560) |
|||||||
Placement/rollover of matured time deposits |
(6,818,322) |
(13,084,711) |
(8,183,371) |
(1,257,761) |
(20,367,430) |
(33,984,148) |
(5,223,268) |
|||||||
Proceeds from maturities of time deposits |
3,911,939 |
8,035,982 |
7,409,214 |
1,138,775 |
16,377,449 |
22,429,597 |
3,447,366 |
|||||||
Net change in other assets |
515 |
(566,205) |
(797,504) |
(122,574) |
(354,519) |
(1,799,593) |
(276,594) |
|||||||
Net cash used in investing activities |
(4,607,219) |
(966,535) |
(3,634,737) |
(558,649) |
(14,001,814) |
(13,249,291) |
(2,036,382) |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
|||||||||||||||||||
(RMB and USD in thousands) |
|||||||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
2016 |
2017 |
2017 |
2017 |
2016 |
2017 |
2017 |
|||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds of short-term bank loans |
3,815,678 |
16,590,069 |
18,172,348 |
2,793,039 |
11,354,866 |
61,333,209 |
9,426,742 |
||||||||||||
Payment of short-term bank loans |
(3,005,010) |
(16,133,060) |
(17,197,778) |
(2,643,250) |
(9,860,110) |
(58,228,239) |
(8,949,516) |
||||||||||||
Capital contribution from noncontrolling interests and |
- |
60,000 |
40,000 |
6,148 |
4 |
911,500 |
140,095 |
||||||||||||
Repurchase of shares |
- |
(933,861) |
(436,630) |
(67,109) |
(1,199,102) |
(2,061,591) |
(316,862) |
||||||||||||
Dividends paid to shareholders |
(692,524) |
(735,611) |
(624,395) |
(95,968) |
(2,546,165) |
(3,257,607) |
(500,685) |
||||||||||||
Net cash provided by /(used in) financing activities |
118,144 |
(1,152,463) |
(46,455) |
(7,140) |
(2,250,507) |
(1,302,728) |
(200,226) |
||||||||||||
Effect of exchange rate changes on cash |
|||||||||||||||||||
held in foreign currencies |
68,025 |
26,764 |
(11,644) |
(1,790) |
132,067 |
(12,578) |
(1,933) |
||||||||||||
Net increase/ (decrease) in cash and cash equivalents |
957,696 |
(436,978) |
188,618 |
28,991 |
(631,988) |
(2,675,359) |
(411,195) |
||||||||||||
Cash and cash equivalents, beginning of the period |
4,481,803 |
3,012,500 |
2,575,522 |
395,850 |
6,071,487 |
5,439,499 |
836,036 |
||||||||||||
Cash and cash equivalents, end of the period |
5,439,499 |
2,575,522 |
2,764,140 |
424,841 |
5,439,499 |
2,764,140 |
424,841 |
||||||||||||
Supplemental disclosures of cash flow information: |
|||||||||||||||||||
Cash paid for income tax, net of tax refund |
119,585 |
1,212,178 |
(238,447) |
(36,649) |
1,097,178 |
2,712,875 |
416,961 |
||||||||||||
Supplemental schedule of non-cash investing |
|||||||||||||||||||
and financing activities: |
|||||||||||||||||||
Fixed asset purchases financed by |
260,277 |
259,593 |
293,194 |
45,063 |
260,277 |
293,194 |
45,063 |
||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2016 |
2017 |
2017 |
2017 |
2016 |
2017 |
2017 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Online game services |
8,959,140 |
8,111,652 |
8,004,352 |
1,230,246 |
27,980,491 |
36,281,642 |
5,576,386 |
|||||||
E-commerce |
1,691,235 |
2,667,450 |
4,653,652 |
715,253 |
4,541,744 |
11,670,416 |
1,793,710 |
|||||||
Advertising services |
664,815 |
631,446 |
736,597 |
113,213 |
2,152,379 |
2,408,823 |
370,230 |
|||||||
E-mail and others |
783,830 |
1,067,241 |
1,213,035 |
186,440 |
3,504,230 |
3,741,138 |
575,002 |
|||||||
Total net revenues |
12,099,020 |
12,477,789 |
14,607,636 |
2,245,152 |
38,178,844 |
54,102,019 |
8,315,328 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(3,516,965) |
(3,039,004) |
(3,087,192) |
(474,493) |
(9,974,146) |
(13,473,339) |
(2,070,814) |
|||||||
E-commerce |
(1,479,283) |
(2,361,429) |
(4,310,338) |
(662,487) |
(3,986,871) |
(10,464,714) |
(1,608,397) |
|||||||
Advertising services |
(223,018) |
(202,208) |
(212,488) |
(32,659) |
(749,652) |
(797,892) |
(122,634) |
|||||||
E-mail and others |
(416,475) |
(927,573) |
(1,253,007) |
(192,584) |
(1,804,363) |
(3,453,381) |
(530,775) |
|||||||
Total cost of revenues |
(5,635,741) |
(6,530,214) |
(8,863,025) |
(1,362,223) |
(16,515,032) |
(28,189,326) |
(4,332,620) |
|||||||
Gross profit/ (loss): |
||||||||||||||
Online game services |
5,442,175 |
5,072,648 |
4,917,160 |
755,753 |
18,006,345 |
22,808,303 |
3,505,572 |
|||||||
E-commerce |
211,952 |
306,021 |
343,314 |
52,766 |
554,873 |
1,205,702 |
185,313 |
|||||||
Advertising services |
441,797 |
429,238 |
524,109 |
80,554 |
1,402,727 |
1,610,931 |
247,596 |
|||||||
E-mail and others |
367,355 |
139,668 |
(39,972) |
(6,144) |
1,699,867 |
287,757 |
44,227 |
|||||||
Total gross profit |
6,463,279 |
5,947,575 |
5,744,611 |
882,929 |
21,663,812 |
25,912,693 |
3,982,708 |
|||||||
Gross profit/ (loss) margin: |
||||||||||||||
Online game services |
60.7% |
62.5% |
61.4% |
61.4% |
64.4% |
62.9% |
62.9% |
|||||||
E-commerce |
12.5% |
11.5% |
7.4% |
7.4% |
12.2% |
10.3% |
10.3% |
|||||||
Advertising services |
66.5% |
68.0% |
71.2% |
71.2% |
65.2% |
66.9% |
66.9% |
|||||||
E-mail and others |
46.9% |
13.1% |
(3.3%) |
(3.3%) |
48.5% |
7.7% |
7.7% |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
NOTES TO UNAUDITED FINANCIAL INFORMATION |
||||||||||||||
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate |
||||||||||||||
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2016 |
2017 |
2017 |
2017 |
2016 |
2017 |
2017 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenue |
114,539 |
202,887 |
248,433 |
38,183 |
444,187 |
820,281 |
126,075 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
14,724 |
22,949 |
29,925 |
4,599 |
52,689 |
95,382 |
14,660 |
|||||||
- General and administrative expenses |
71,201 |
147,037 |
165,827 |
25,487 |
238,750 |
581,337 |
89,350 |
|||||||
- Research and development expenses |
73,511 |
124,587 |
149,116 |
22,919 |
254,505 |
507,263 |
77,965 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(RMB and USD in thousands, except per share data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2016 |
2017 |
2017 |
2017 |
2016 |
2017 |
2017 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income attributable to the Company's shareholders |
3,683,100 |
2,527,449 |
1,285,613 |
197,595 |
11,604,520 |
10,707,939 |
1,645,782 |
|||||||
Add: Share-based compensation |
273,975 |
497,460 |
593,301 |
91,188 |
990,131 |
2,004,263 |
308,050 |
|||||||
Impairment on investment |
- |
- |
- |
- |
266,659 |
- |
- |
|||||||
Non-GAAP net income attributable to |
3,957,075 |
3,024,909 |
1,878,914 |
288,783 |
12,861,310 |
12,712,202 |
1,953,832 |
|||||||
Non-GAAP basic earnings per share |
1.21 |
0.92 |
0.57 |
0.09 |
3.92 |
3.86 |
0.59 |
|||||||
Non-GAAP basic earnings per ADS |
30.15 |
22.96 |
14.30 |
2.20 |
97.98 |
96.59 |
14.85 |
|||||||
Non-GAAP diluted earnings per share |
1.20 |
0.91 |
0.57 |
0.09 |
3.89 |
3.83 |
0.59 |
|||||||
Non-GAAP diluted earnings per ADS |
29.88 |
22.80 |
14.19 |
2.18 |
97.22 |
95.86 |
14.73 |
|||||||
The accompanying notes are an integral part of this press release. |
View original content:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2017-unaudited-financial-results-300595056.html
SOURCE