News Release
<< Back
NetEase Reports Fourth Quarter and Fiscal Year 2016 Unaudited Financial Results
"We achieved growth across our business in 2016 as we continued to introduce internet content to entertain and inspire our community, growing our total net revenues by 67.4% for the year and 53.1% for the fourth quarter, compared to the same quarter of 2015," said Mr.
"With more than 40 new mobile titles in 2016, we have introduced a number of chart toppers to
"There remains massive opportunity within the mobile market, and we will continue to build our formidable and diverse pipeline. Currently, our mobile portfolio stands strong with more than 100 games, and we plan to add more mobile versions of our legacy titles and new self-developed and licensed mobile games to further this momentum. Recently, we released new mobile games including Demon Seals mobile and Heroes of Tang Dynasty mobile, both of which were well received. Other new mobile titles planned for near-term introduction include Westward Journey: Rage, an exciting ARPG edition to celebrate the 15th anniversary of this title, and
"Our PC-client games performed steadily in the fourth quarter with a strong showing from our flagship game Fantasy Westward Journey Online. We released several new expansion packs during the fourth quarter to satisfy our PC-client game players, including
"
"As data consumption mediums evolve, the internet, especially the mobile internet, is becoming the primary advertising platform in
"Our focus on innovation and quality has served us well, enabling
Fourth Quarter 2016 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2016 were
Net revenues from online games were
Net revenues from advertising services were
Net revenues from e-mail, e-commerce and others were
Gross Profit
Gross profit for the fourth quarter of 2016 was
The year-over-year increase in online games gross profit was primarily driven by increased revenue contribution from mobile games such as Onmyoji and the mobile version of New Ghost, as well as
The year-over-year and quarter-over-quarter increases in advertising services gross profit were primarily attributable to
The year-over-year increase in e-mail, e-commerce and others gross profit was primarily due to increased revenue contribution from
Gross Profit Margin
Gross profit margin for the online games business for the fourth quarter of 2016 was 60.7%, compared to 65.0% and 67.2% for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to increased revenue contribution from mobile games and licensed games, which have relatively lower gross profit margins, as a percentage of
Gross profit margin for the advertising services business for the fourth quarter of 2016 was 66.5%, compared to 65.3% and 68.1% for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to higher staff-related costs.
Gross profit margin for the e-mail, e-commerce and others business for the fourth quarter of 2016 was 23.4%, compared to 33.5% and 6.0% for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year and quarter-over-quarter changes in gross profit margin were primarily attributable to changes in
Operating Expenses
Total operating expenses for the fourth quarter of 2016 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the fourth quarter of 2016 totaled
During the fourth quarter of 2016, the Company had a net foreign exchange gain of
[1] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses and impairment on long-term investment of available-for-sale securities. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Fiscal Year 2016 Financial Results
Net Revenues
Total net revenues for fiscal year 2016 were
Gross Profit
Gross profit for fiscal year 2016 was
The increase in online game services gross profit in 2016 was primarily attributable to increased revenue contribution from the Company's self-developed mobile games such as the Westward Journey Online and Fantasy Westward Journey mobile games, Onmyoji and the mobile version of New Ghost, as well as licensed games such as
The increase in advertising services gross profit in 2016 was due to
The increase in e-mail, e-commerce and others gross profit in 2016 was primarily due to business development and gross profit margin improvement of certain
Operating Expenses
Total operating expenses for fiscal year 2016 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for fiscal year 2016 totaled
For fiscal year 2016, the Company reported a net foreign exchange gain of
[1] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses and impairment on long-term investment of available-for-sale securities. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's quarterly dividend policy announced on
Other Information
As of
Share Repurchase Program
On
On
**
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
Interested parties may participate in the conference call by dialing 1-888-778-9058 (international: 1-913-312-1227), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 7293293#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses and impairment on long-term investment of available-for-sale securities have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures
Contact for Media and Investors:
Juliet Yang
hzyangyy@corp.netease.com
Tel: (+86) 571-8985-3378
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
December 31, |
December 31, |
||||
2015 |
2016 |
2016 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
6,071,487 |
5,439,499 |
783,451 |
|||
Time deposits |
14,593,291 |
19,361,098 |
2,788,578 |
|||
Restricted cash |
2,192,634 |
3,473,273 |
500,255 |
|||
Accounts receivable, net |
2,614,149 |
4,251,297 |
612,314 |
|||
Prepayments and other current assets |
3,513,275 |
5,276,082 |
759,914 |
|||
Short-term investments |
5,013,499 |
11,582,116 |
1,668,172 |
|||
Deferred tax assets |
410,589 |
536,339 |
77,249 |
|||
Total current assets |
34,408,924 |
49,919,704 |
7,189,933 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
2,092,046 |
2,419,510 |
348,482 |
|||
Land use right, net |
238,878 |
588,887 |
84,817 |
|||
Deferred tax assets |
24,685 |
23,984 |
3,455 |
|||
Time deposits |
1,110,000 |
550,000 |
79,217 |
|||
Restricted cash |
1,200,000 |
2,060,000 |
296,702 |
|||
Other long-term assets |
2,082,897 |
2,469,775 |
355,722 |
|||
Total non-current assets |
6,748,506 |
8,112,156 |
1,168,395 |
|||
Total assets |
41,157,430 |
58,031,860 |
8,358,328 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
700,600 |
1,396,187 |
201,093 |
|||
Salary and welfare payables |
920,982 |
1,491,448 |
214,813 |
|||
Taxes payable |
736,214 |
1,722,501 |
248,092 |
|||
Short-term loans |
2,272,760 |
3,815,691 |
549,574 |
|||
Deferred revenue |
4,651,750 |
7,531,238 |
1,084,724 |
|||
Accrued liabilities and other payables |
2,218,330 |
3,219,419 |
463,693 |
|||
Deferred tax liabilities |
166,787 |
358,514 |
51,637 |
|||
Total current liabilities |
11,667,423 |
19,534,998 |
2,813,626 |
|||
Long-term payable: |
||||||
Deferred tax liabilities |
81,434 |
33,721 |
4,857 |
|||
Other long-term payable |
84,974 |
200 |
29 |
|||
Total liabilities |
11,833,831 |
19,568,919 |
2,818,512 |
|||
Total NetEase, Inc.'s equity |
29,240,083 |
38,191,081 |
5,500,660 |
|||
Noncontrolling interests |
83,516 |
271,860 |
39,156 |
|||
Total shareholders' equity |
29,323,599 |
38,462,941 |
5,539,816 |
|||
Total liabilities and shareholders' equity |
41,157,430 |
58,031,860 |
8,358,328 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(RMB and USD in thousands, except per share data) |
|||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||
2015 |
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
|||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||
Net revenues: |
|||||||||||||||
Online game services |
5,502,867 |
6,568,016 |
8,959,140 |
1,290,384 |
17,314,148 |
27,980,491 |
4,030,029 |
||||||||
Advertising services |
608,967 |
563,271 |
664,815 |
95,753 |
1,789,377 |
2,152,379 |
310,007 |
||||||||
E-mail, e-commerce and others |
1,791,120 |
2,080,358 |
2,475,065 |
356,484 |
3,699,370 |
8,045,974 |
1,158,862 |
||||||||
Total net revenues |
7,902,954 |
9,211,645 |
12,099,020 |
1,742,621 |
22,802,895 |
38,178,844 |
5,498,898 |
||||||||
Total cost of revenues |
(3,683,268) |
(3,878,071) |
(5,635,741) |
(811,716) |
(9,399,260) |
(16,515,032) |
(2,378,660) |
||||||||
Gross profit |
4,219,686 |
5,333,574 |
6,463,279 |
930,905 |
13,403,635 |
21,663,812 |
3,120,238 |
||||||||
Selling and marketing expenses |
(893,055) |
(1,275,073) |
(1,255,331) |
(180,806) |
(2,958,229) |
(4,481,815) |
(645,516) |
||||||||
General and administrative expenses |
(321,855) |
(391,655) |
(464,149) |
(66,851) |
(1,014,395) |
(1,506,154) |
(216,931) |
||||||||
Research and development expenses |
(586,759) |
(820,246) |
(877,119) |
(126,331) |
(2,158,888) |
(3,046,979) |
(438,856) |
||||||||
Total operating expenses |
(1,801,669) |
(2,486,974) |
(2,596,599) |
(373,988) |
(6,131,512) |
(9,034,948) |
(1,301,303) |
||||||||
Operating profit |
2,418,017 |
2,846,600 |
3,866,680 |
556,917 |
7,272,123 |
12,628,864 |
1,818,935 |
||||||||
Other income: |
|||||||||||||||
Investment income, net |
32,120 |
99,679 |
291,960 |
42,051 |
62,341 |
200,333 |
28,854 |
||||||||
Interest income, net |
132,832 |
162,145 |
125,335 |
18,052 |
596,930 |
541,969 |
78,060 |
||||||||
Exchange gains, net |
66,285 |
14,807 |
90,461 |
13,029 |
133,776 |
146,510 |
21,102 |
||||||||
Other, net |
23,196 |
99,387 |
219,188 |
31,570 |
45,138 |
377,685 |
54,398 |
||||||||
Net income before tax |
2,672,450 |
3,222,618 |
4,593,624 |
661,619 |
8,110,308 |
13,895,361 |
2,001,349 |
||||||||
Income tax |
(513,770) |
(427,177) |
(882,018) |
(127,037) |
(1,273,408) |
(2,102,498) |
(302,823) |
||||||||
Net income after tax |
2,158,680 |
2,795,441 |
3,711,606 |
534,582 |
6,836,900 |
11,792,863 |
1,698,526 |
||||||||
Net income attributable to noncontrolling interests |
5,781 |
(55,423) |
(28,506) |
(4,106) |
(101,792) |
(188,343) |
(27,127) |
||||||||
Net income attributable to |
2,164,461 |
2,740,018 |
3,683,100 |
530,476 |
6,735,108 |
11,604,520 |
1,671,399 |
||||||||
Earnings per share, basic |
0.66 |
0.84 |
1.12 |
0.16 |
2.05 |
3.54 |
0.51 |
||||||||
Earnings per ADS, basic |
16.46 |
20.90 |
28.06 |
4.04 |
51.27 |
88.40 |
12.73 |
||||||||
Earnings per share, diluted |
0.65 |
0.83 |
1.11 |
0.16 |
2.04 |
3.51 |
0.51 |
||||||||
Earnings per ADS, diluted |
16.34 |
20.73 |
27.82 |
4.01 |
50.94 |
87.72 |
12.63 |
||||||||
Weighted average number of |
3,286,917 |
3,277,540 |
3,281,411 |
3,281,411 |
3,284,382 |
3,281,729 |
3,281,729 |
||||||||
Weighted average number of |
131,477 |
131,102 |
131,256 |
131,256 |
131,375 |
131,269 |
131,269 |
||||||||
Weighted average number of |
3,312,135 |
3,304,995 |
3,310,275 |
3,310,275 |
3,305,213 |
3,307,109 |
3,307,109 |
||||||||
Weighted average number of |
132,485 |
132,200 |
132,411 |
132,411 |
132,209 |
132,284 |
132,284 |
||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||||||
(RMB and USD in thousands) |
|||||||||||||||||||||
Quarter Ended |
Year Ended |
||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||
2015 |
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
|||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
|||||||||||||||
Cash flows from operating activities: |
|||||||||||||||||||||
Net income |
2,158,680 |
2,795,441 |
3,711,606 |
534,582 |
6,836,900 |
11,792,863 |
1,698,526 |
||||||||||||||
Adjustments to reconcile net income to net |
|||||||||||||||||||||
Depreciation and amortization |
54,554 |
89,905 |
96,653 |
13,921 |
182,450 |
327,515 |
47,172 |
||||||||||||||
Impairment loss for investments |
12,037 |
- |
12,247 |
1,764 |
12,037 |
278,906 |
40,171 |
||||||||||||||
Share-based compensation cost |
190,483 |
277,265 |
273,975 |
39,461 |
684,467 |
990,131 |
142,609 |
||||||||||||||
Allowance for/ (reversal of) provision for doubtful debts |
836 |
10,329 |
(2,398) |
(345) |
4,041 |
9,952 |
1,433 |
||||||||||||||
Losses/(gains) on disposal of property, |
6,017 |
(404) |
46 |
7 |
5,903 |
1,276 |
184 |
||||||||||||||
Unrealized exchange gains |
(65,963) |
(22,477) |
(77,989) |
(11,233) |
(116,772) |
(166,638) |
(24,001) |
||||||||||||||
Gain on disposal of long-term investments |
- |
- |
(234,050) |
(33,710) |
- |
(234,050) |
(33,710) |
||||||||||||||
Deferred income taxes |
(19,724) |
49,766 |
(14,874) |
(2,142) |
(147,285) |
66,676 |
9,603 |
||||||||||||||
Net equity share of loss from associated companies |
9,083 |
2,917 |
36,050 |
5,192 |
76,134 |
85,813 |
12,360 |
||||||||||||||
Fair value changes of short-term investments |
(51,160) |
(85,413) |
(95,697) |
(13,783) |
(140,104) |
(304,605) |
(43,872) |
||||||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||||||
Accounts receivable |
(672,343) |
(181,029) |
(1,586,524) |
(228,507) |
(1,744,059) |
(1,646,885) |
(237,201) |
||||||||||||||
Prepayments and other current assets |
(19,228) |
71,458 |
(968,609) |
(139,509) |
(2,039,087) |
(1,824,362) |
(262,763) |
||||||||||||||
Accounts payable |
140,671 |
13,156 |
517,861 |
74,587 |
243,140 |
604,089 |
87,007 |
||||||||||||||
Salary and welfare payables |
398,228 |
(139,693) |
704,875 |
101,523 |
386,417 |
570,466 |
82,164 |
||||||||||||||
Taxes payable |
144,782 |
120,128 |
667,002 |
96,068 |
401,924 |
986,390 |
142,070 |
||||||||||||||
Deferred revenue |
541,012 |
592,143 |
2,004,605 |
288,723 |
2,683,970 |
2,879,489 |
414,733 |
||||||||||||||
Accrued liabilities and other payables |
285,928 |
136,456 |
333,967 |
48,102 |
746,844 |
1,071,240 |
154,291 |
||||||||||||||
Net cash provided by operating activities |
3,113,893 |
3,729,948 |
5,378,746 |
774,701 |
8,076,920 |
15,488,266 |
2,230,776 |
||||||||||||||
Cash flows from investing activities: |
|||||||||||||||||||||
Purchase of property, equipment and software |
(220,268) |
(165,535) |
(463,794) |
(66,800) |
(866,314) |
(1,135,533) |
(163,551) |
||||||||||||||
Proceeds from sale of property, equipment and software |
691 |
552 |
83 |
12 |
1,292 |
2,064 |
297 |
||||||||||||||
Purchase of other intangible assets |
- |
(2,429) |
(2,005) |
(289) |
(347) |
(4,434) |
(639) |
||||||||||||||
Purchase of land use right |
(123,787) |
- |
- |
- |
(163,998) |
(60) |
(9) |
||||||||||||||
Net change in short-term investments |
136,256 |
(365,269) |
(2,661,702) |
(383,365) |
(231,306) |
(3,704,332) |
(533,535) |
||||||||||||||
Purchase of short-term investments |
(1,370,000) |
(3,440,000) |
(2,000,000) |
(288,060) |
(5,687,000) |
(12,439,000) |
(1,791,589) |
||||||||||||||
Proceeds from maturities of short-term investments |
664,251 |
1,657,273 |
3,890,560 |
560,357 |
3,103,463 |
9,879,319 |
1,422,918 |
||||||||||||||
Investment in associated companies |
- |
(363,586) |
(900) |
(130) |
(187,532) |
(364,486) |
(52,497) |
||||||||||||||
Proceeds from disposal of long-term investments |
- |
- |
249,569 |
35,945 |
- |
249,569 |
35,945 |
||||||||||||||
Transfer to restricted cash |
(231,015) |
(845,328) |
(713,162) |
(102,717) |
(763,493) |
(2,140,421) |
(308,285) |
||||||||||||||
Placement/rollover of matured time deposits |
(4,615,772) |
(6,750,017) |
(6,818,322) |
(982,043) |
(19,017,824) |
(20,367,430) |
(2,933,520) |
||||||||||||||
Proceeds from maturities of time deposits |
3,125,866 |
5,966,100 |
3,911,939 |
563,437 |
22,582,480 |
16,377,449 |
2,358,844 |
||||||||||||||
Net change in other assets |
(156,401) |
(222,456) |
515 |
74 |
(1,305,945) |
(354,519) |
(51,061) |
||||||||||||||
Net cash used in investing activities |
(2,790,179) |
(4,530,695) |
(4,607,219) |
(663,579) |
(2,536,524) |
(14,001,814) |
(2,016,682) |
||||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||||||
2015 |
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
||||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||
Proceeds of short-term bank loans |
2,223,623 |
3,005,008 |
3,815,678 |
549,572 |
5,828,758 |
11,354,866 |
1,635,441 |
|||||||||||||||
Payment of short-term bank loans |
(2,223,623) |
(2,320,920) |
(3,005,010) |
(432,811) |
(5,741,616) |
(9,860,110) |
(1,420,151) |
|||||||||||||||
Capital contribution from noncontrolling interests shareholders |
15,000 |
- |
- |
- |
15,015 |
4 |
1 |
|||||||||||||||
Repurchase of mezzanine classified noncontrolling interests |
(134,736) |
- |
- |
- |
(134,736) |
- |
- |
|||||||||||||||
Repurchase of shares |
- |
- |
- |
- |
(132,192) |
(1,199,102) |
(172,707) |
|||||||||||||||
Dividends paid to shareholders |
(470,935) |
(683,826) |
(692,524) |
(99,744) |
(1,467,965) |
(2,546,165) |
(366,724) |
|||||||||||||||
Net cash (used in)/ provided by financing activities |
(590,671) |
262 |
118,144 |
17,017 |
(1,632,736) |
(2,250,507) |
(324,140) |
|||||||||||||||
Effect of exchange rate changes on cash |
||||||||||||||||||||||
held in foreign currencies |
68,362 |
25,128 |
68,025 |
9,798 |
142,374 |
132,067 |
19,021 |
|||||||||||||||
Net (decrease)/ increase in cash and cash equivalents |
(198,595) |
(775,357) |
957,696 |
137,937 |
4,050,034 |
(631,988) |
(91,025) |
|||||||||||||||
Cash and cash equivalents, beginning of the period |
6,270,082 |
5,257,160 |
4,481,803 |
645,514 |
2,021,453 |
6,071,487 |
874,476 |
|||||||||||||||
Cash and cash equivalents, end of the period |
6,071,487 |
4,481,803 |
5,439,499 |
783,451 |
6,071,487 |
5,439,499 |
783,451 |
|||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||||||
Cash paid for income tax, net |
353,663 |
417,623 |
119,585 |
17,224 |
1,124,339 |
1,097,178 |
158,027 |
|||||||||||||||
Supplemental schedule of non-cash investing |
||||||||||||||||||||||
and financing activities: |
||||||||||||||||||||||
Fixed asset purchases financed by |
216,328 |
179,662 |
260,277 |
37,488 |
216,328 |
260,277 |
37,488 |
|||||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||||||||
(RMB and USD in thousands, except percentages) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2015 |
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net revenues: |
||||||||||||||
Online game services |
5,502,867 |
6,568,016 |
8,959,140 |
1,290,384 |
17,314,148 |
27,980,491 |
4,030,029 |
|||||||
Advertising services |
608,967 |
563,271 |
664,815 |
95,753 |
1,789,377 |
2,152,379 |
310,007 |
|||||||
E-mail, e-commerce and others |
1,791,120 |
2,080,358 |
2,475,065 |
356,484 |
3,699,370 |
8,045,974 |
1,158,862 |
|||||||
Total net revenues |
7,902,954 |
9,211,645 |
12,099,020 |
1,742,621 |
22,802,895 |
38,178,844 |
5,498,898 |
|||||||
Cost of revenues: |
||||||||||||||
Online game services |
(1,805,489) |
(2,299,455) |
(3,516,965) |
(506,549) |
(5,393,555) |
(9,974,146) |
(1,436,577) |
|||||||
Advertising services |
(194,179) |
(195,376) |
(223,018) |
(32,121) |
(599,032) |
(749,652) |
(107,972) |
|||||||
E-mail, e-commerce and others |
(1,683,600) |
(1,383,240) |
(1,895,758) |
(273,046) |
(3,406,673) |
(5,791,234) |
(834,111) |
|||||||
Total cost of revenues |
(3,683,268) |
(3,878,071) |
(5,635,741) |
(811,716) |
(9,399,260) |
(16,515,032) |
(2,378,660) |
|||||||
Gross profit: |
||||||||||||||
Online game services |
3,697,378 |
4,268,561 |
5,442,175 |
783,835 |
11,920,593 |
18,006,345 |
2,593,452 |
|||||||
Advertising services |
414,788 |
367,895 |
441,797 |
63,632 |
1,190,345 |
1,402,727 |
202,035 |
|||||||
E-mail, e-commerce and others |
107,520 |
697,118 |
579,307 |
83,438 |
292,697 |
2,254,740 |
324,751 |
|||||||
Total gross profit |
4,219,686 |
5,333,574 |
6,463,279 |
930,905 |
13,403,635 |
21,663,812 |
3,120,238 |
|||||||
Gross profit margin: |
||||||||||||||
Online game services |
67.2% |
65.0% |
60.7% |
60.7% |
68.8% |
64.4% |
64.4% |
|||||||
Advertising services |
68.1% |
65.3% |
66.5% |
66.5% |
66.5% |
65.2% |
65.2% |
|||||||
E-mail, e-commerce and others |
6.0% |
33.5% |
23.4% |
23.4% |
7.9% |
28.0% |
28.0% |
|||||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
of
forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated
statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2015 |
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Share-based compensation cost included in: |
||||||||||||||
Cost of revenue |
93,689 |
127,344 |
114,539 |
16,497 |
328,480 |
444,187 |
63,976 |
|||||||
Operating expenses |
||||||||||||||
- Selling and marketing expenses |
9,071 |
13,743 |
14,724 |
2,121 |
36,023 |
52,689 |
7,589 |
|||||||
- General and administrative expenses |
39,742 |
67,613 |
71,201 |
10,255 |
120,925 |
238,750 |
34,387 |
|||||||
- Research and development expenses |
47,981 |
68,565 |
73,511 |
10,588 |
199,039 |
254,505 |
36,657 |
|||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(RMB and USD in thousands, except per share data) |
||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
2015 |
2016 |
2016 |
2016 |
2015 |
2016 |
2016 |
||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
RMB |
RMB |
USD (Note 1) |
||||||||
Net income attributable to the Company's shareholders |
2,164,461 |
2,740,018 |
3,683,100 |
530,476 |
6,735,108 |
11,604,520 |
1,671,399 |
|||||||
Add: Share-based compensation |
190,483 |
277,265 |
273,976 |
39,461 |
684,467 |
990,132 |
142,608 |
|||||||
Impairment on investment |
- |
- |
- |
- |
- |
266,659 |
38,407 |
|||||||
Non-GAAP net income attributable to the Company's shareholders |
2,354,944 |
3,017,283 |
3,957,076 |
569,937 |
7,419,575 |
12,861,311 |
1,852,414 |
|||||||
Non-GAAP earnings per share, basic |
0.72 |
0.92 |
1.21 |
0.17 |
2.26 |
3.92 |
0.56 |
|||||||
Non-GAAP earnings per ADS, basic |
17.91 |
23.01 |
30.15 |
4.34 |
56.48 |
97.98 |
14.11 |
|||||||
Non-GAAP earnings per share, diluted |
0.71 |
0.91 |
1.20 |
0.17 |
2.24 |
3.89 |
0.56 |
|||||||
Non-GAAP earnings per ADS, diluted |
17.78 |
22.82 |
29.88 |
4.30 |
56.12 |
97.22 |
14.00 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2016-unaudited-financial-results-300408059.html
SOURCE