News Release
<< Back
NetEase Reports First Quarter 2016 Unaudited Financial Results
"Our first quarter performance represents a strong start to 2016, reflecting progress in all areas of our business and continued leadership in
"We are very pleased with the reception of our recently introduced games and the ongoing popularity of our classic titles. We believe that our investments in research and game development, as well as our deep understanding of Chinese audience preferences, place
"Mobile games continued to be the primary growth driver for our business in the first quarter. With a market-leading portfolio of more than 90 mobile games, we are positioned to remain a top choice for both new and existing players. Market favorites Fantasy Westward Journey and Westward Journey Online mobile games continued to dominate
"We launched Raven,
"The performance of our PC-client games was steady in the first quarter. We launched new expansion packs for New Ghost,
"Despite a challenging economic environment,
"We believe our positive results for the first quarter position each of our businesses for continued success throughout 2016. By providing the highest quality mobile and PC-client games, and exceptional user experiences with our e-commerce services and other internet products,
First Quarter 2016 Financial Results
Net Revenues
Net revenues for the first quarter of 2016 were
Net revenues from online games were
Net revenues from advertising services were
Net revenues from e-mail, e-commerce and others were
Gross Profit
Gross profit for the first quarter of 2016 was
The year-over-year increase in online games gross profit was primarily driven by revenue contribution from mobile games such as the Fantasy Westward Journey and Westward Journey Online mobile games, and licensed games such as
The year-over-year increase in advertising services gross profit was primarily attributable to strong demand from the automobile, internet services and telecommunication services sectors, and
The year-over-year increase in e-mail, e-commerce and others gross profit was primarily due to increased revenue contribution from
Gross Profit Margin
Gross profit margin for the online games business for the first quarter of 2016 was 67.1%, compared to 67.2% and 73.1% for the preceding quarter and the first quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to increased revenue contribution from mobile games, which have relatively lower gross profit margins, as a percentage of
Gross profit margin for the advertising services business for the first quarter of 2016 was 62.4%, compared to 68.1% and 59.2% for the preceding quarter and the first quarter of 2015, respectively. The year-over-year increase in gross profit margin was mainly due to enhanced economies of scale driven by revenue growth. The quarter-over-quarter decrease in gross profit margin was mainly due to seasonality.
Gross profit margin for the e-mail, e-commerce and others business for the first quarter of 2016 was 20.4%, compared to 6.0% and 38.9% for the preceding quarter and the first quarter of 2015, respectively. The year-over-year decrease in gross profit margin was primarily attributable to the suspension of higher margin e-commerce services related to third-party lottery products. The quarter-over-quarter improvement in gross profit margin was mainly due to the revenue growth from
Operating Expenses
Total operating expenses for the first quarter of 2016 were
Income Taxes
The Company recorded a net income tax charge of
Net Income After Tax
Net income attributable to the Company's shareholders for the first quarter of 2016 totaled
During the first quarter of 2016, the Company had a net foreign exchange loss of
Quarterly Dividend
The board of directors has approved a dividend of
Under the Company's quarterly dividend policy announced on
Other Information
As of
Share Repurchase Program
On
**
Conference Call
Interested parties may participate in the conference call by dialing 1-888-510-1786 (international: 1-719-325- 2464), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 6941942#. The replay will be available through
This call will be webcast live and the replay will be available for 12 months. Both will be available on
About
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that
Non-GAAP Financial Measures
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures
Contact for Media and Investors:
hzyangyy@corp.netease.com
Tel: (+86) 571-8985-3378
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
[1] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
NETEASE, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(RMB and USD in thousands) |
||||||
December 31, |
March 31, |
March 31, |
||||
2015 |
2016 |
2016 |
||||
RMB |
RMB |
USD (Note 1) |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
6,071,487 |
6,584,533 |
1,021,174 |
|||
Time deposits |
14,593,291 |
13,878,984 |
2,152,448 |
|||
Restricted cash |
2,192,634 |
2,410,346 |
373,813 |
|||
Accounts receivable, net |
2,614,149 |
2,416,859 |
374,823 |
|||
Prepayments and other current assets |
3,513,275 |
3,860,227 |
598,670 |
|||
Short-term investments |
5,013,499 |
6,556,254 |
1,016,789 |
|||
Deferred tax assets |
410,589 |
387,863 |
60,152 |
|||
Total current assets |
34,408,924 |
36,095,066 |
5,597,869 |
|||
Non-current assets: |
||||||
Property, equipment and software, net |
2,092,046 |
2,010,962 |
311,874 |
|||
Land use right, net |
238,878 |
421,552 |
65,377 |
|||
Deferred tax assets |
24,685 |
27,209 |
4,220 |
|||
Time deposits |
1,110,000 |
1,410,000 |
218,673 |
|||
Restricted cash |
1,200,000 |
1,200,000 |
186,104 |
|||
Other long-term assets |
2,082,897 |
2,073,674 |
321,600 |
|||
Total non-current assets |
6,748,506 |
7,143,397 |
1,107,848 |
|||
Total assets |
41,157,430 |
43,238,463 |
6,705,717 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
700,600 |
924,746 |
143,416 |
|||
Salary and welfare payables |
920,982 |
792,611 |
122,924 |
|||
Taxes payable |
736,214 |
1,092,748 |
169,471 |
|||
Short-term loan |
2,272,760 |
2,261,420 |
350,717 |
|||
Deferred revenue |
4,651,750 |
4,582,657 |
710,710 |
|||
Accrued liabilities and other payables |
2,218,330 |
2,219,895 |
344,277 |
|||
Deferred tax liabilities |
166,787 |
128,524 |
19,932 |
|||
Total current liabilities |
11,667,423 |
12,002,601 |
1,861,447 |
|||
Long-term payable: |
||||||
Deferred tax liabilities |
81,434 |
81,434 |
12,629 |
|||
Other long-term payable |
84,974 |
6,083 |
943 |
|||
Total liabilities |
11,833,831 |
12,090,118 |
1,875,019 |
|||
Total NetEase, Inc.'s equity |
29,240,083 |
31,023,981 |
4,811,411 |
|||
Noncontrolling interests |
83,516 |
124,364 |
19,287 |
|||
Total shareholders' equity |
29,323,599 |
31,148,345 |
4,830,698 |
|||
Total liabilities and shareholders' equity |
41,157,430 |
43,238,463 |
6,705,717 |
|||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2015 |
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net revenues: |
||||||||
Online game services |
2,941,231 |
5,502,867 |
6,015,056 |
932,856 |
||||
Advertising services |
297,792 |
608,967 |
393,177 |
60,977 |
||||
E-mail, e-commerce and others |
421,224 |
1,791,120 |
1,507,123 |
233,735 |
||||
Total net revenues |
3,660,247 |
7,902,954 |
7,915,356 |
1,227,568 |
||||
Total cost of revenues |
(1,171,139) |
(3,683,268) |
(3,328,747) |
(516,245) |
||||
Gross profit |
2,489,108 |
4,219,686 |
4,586,609 |
711,323 |
||||
Selling and marketing expenses |
(551,045) |
(893,055) |
(781,888) |
(121,261) |
||||
General and administrative expenses |
(170,599) |
(321,855) |
(313,675) |
(48,647) |
||||
Research and development expenses |
(451,826) |
(586,759) |
(623,361) |
(96,675) |
||||
Total operating expenses |
(1,173,470) |
(1,801,669) |
(1,718,924) |
(266,583) |
||||
Operating profit |
1,315,638 |
2,418,017 |
2,867,685 |
444,740 |
||||
Other income/(expenses): |
||||||||
Investment income, net |
3,326 |
32,120 |
40,321 |
6,253 |
||||
Interest income |
167,047 |
132,832 |
136,631 |
21,190 |
||||
Exchange gains/(losses) |
22,689 |
66,285 |
(36,028) |
(5,587) |
||||
Other, net |
11,246 |
23,196 |
23,685 |
3,673 |
||||
Net income before tax |
1,519,946 |
2,672,450 |
3,032,294 |
470,269 |
||||
Income tax |
(214,543) |
(513,770) |
(530,652) |
(82,297) |
||||
Net income after tax |
1,305,403 |
2,158,680 |
2,501,642 |
387,972 |
||||
Net (income)/losses attributable to noncontrolling interests |
(40,981) |
5,781 |
(40,848) |
(6,335) |
||||
Net income attributable to |
1,264,422 |
2,164,461 |
2,460,794 |
381,637 |
||||
Earnings per share, basic |
0.39 |
0.66 |
0.75 |
0.12 |
||||
Earnings per ADS, basic |
9.65 |
16.46 |
18.70 |
2.90 |
||||
Earnings per share, diluted |
0.38 |
0.65 |
0.74 |
0.12 |
||||
Earnings per ADS, diluted |
9.60 |
16.34 |
18.56 |
2.88 |
||||
Weighted average number of |
3,274,098 |
3,286,917 |
3,290,129 |
3,290,129 |
||||
Weighted average number of |
130,964 |
131,477 |
131,605 |
131,605 |
||||
Weighted average number of |
3,294,334 |
3,312,135 |
3,314,243 |
3,314,243 |
||||
Weighted average number of |
131,773 |
132,485 |
132,570 |
132,570 |
||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
|||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||
(RMB and USD in thousands) |
|||||||||||||||||
Quarter Ended |
|||||||||||||||||
March 31, |
December 31, |
March 31, |
March 31, |
||||||||||||||
2015 |
2015 |
2016 |
2016 |
||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
||||||||||||||
Cash flows from operating activities: |
|||||||||||||||||
Net income |
1,305,403 |
2,158,680 |
2,501,642 |
387,972 |
|||||||||||||
Adjustments to reconcile net income to net |
|||||||||||||||||
Depreciation and amortization |
38,675 |
54,554 |
64,148 |
9,948 |
|||||||||||||
Impairment loss for investments |
- |
12,037 |
- |
- |
|||||||||||||
Share-based compensation cost |
160,459 |
190,483 |
205,614 |
31,888 |
|||||||||||||
Allowance for/ (reversal of) provision for doubtful debts |
5,974 |
836 |
(624) |
(97) |
|||||||||||||
(Gain)/ loss on disposal of property, |
(88) |
6,017 |
(4) |
(1) |
|||||||||||||
Unrealized exchange (gains)/ losses |
(7,141) |
(65,963) |
28,906 |
4,483 |
|||||||||||||
Deferred income taxes |
41,137 |
(19,724) |
(18,062) |
(2,801) |
|||||||||||||
Net equity share of loss from associated companies |
21,530 |
9,083 |
16,528 |
2,563 |
|||||||||||||
Fair value changes of short-term investments |
(21,787) |
(51,160) |
(53,437) |
(8,288) |
|||||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||
Accounts receivable |
(23,999) |
(672,343) |
197,291 |
30,597 |
|||||||||||||
Prepayments and other current assets |
(310,698) |
(19,228) |
(360,727) |
(55,944) |
|||||||||||||
Accounts payable |
(46,234) |
140,671 |
257,966 |
40,007 |
|||||||||||||
Salary and welfare payables |
(72,485) |
398,228 |
(128,371) |
(19,909) |
|||||||||||||
Taxes payable |
178,991 |
144,782 |
356,632 |
55,309 |
|||||||||||||
Deferred revenue |
224,742 |
541,012 |
(69,092) |
(10,715) |
|||||||||||||
Accrued liabilities and other payables |
430,669 |
285,928 |
94,348 |
14,632 |
|||||||||||||
Net cash provided by operating activities |
1,925,148 |
3,113,893 |
3,092,758 |
479,644 |
|||||||||||||
Cash flows from investing activities: |
|||||||||||||||||
Purchase of property, equipment and software |
(120,352) |
(220,268) |
(244,114) |
(37,859) |
|||||||||||||
Proceeds from sale of property, equipment and software |
136 |
691 |
526 |
81 |
|||||||||||||
Purchase of land use right |
- |
(123,787) |
- |
- |
|||||||||||||
Net change in short-term investments |
386,479 |
136,256 |
(1,823,812) |
(282,849) |
|||||||||||||
Purchase of short-term investments |
(830,000) |
(1,370,000) |
(1,604,000) |
(248,759) |
|||||||||||||
Proceeds from maturities of short-term investments |
507,648 |
664,251 |
1,938,493 |
300,635 |
|||||||||||||
Transfer from/ (to) restricted cash |
252,526 |
(231,015) |
(217,885) |
(33,791) |
|||||||||||||
Placement/rollover of matured time deposits |
(5,337,795) |
(4,615,772) |
(3,160,893) |
(490,213) |
|||||||||||||
Proceeds from maturities of time deposits |
6,156,953 |
3,125,866 |
3,562,570 |
552,508 |
|||||||||||||
Net change in other assets |
(79,609) |
(156,401) |
3,011 |
467 |
|||||||||||||
Net cash provided by/ (used in) investing activities |
935,986 |
(2,790,179) |
(1,546,104) |
(239,780) |
|||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||
(RMB and USD in thousands) |
||||||||||||||||||
Quarter Ended |
||||||||||||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||||||||||||
2015 |
2015 |
2016 |
2016 |
|||||||||||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Proceeds of short-term bank loans |
1,219,853 |
2,223,623 |
2,272,760 |
352,475 |
||||||||||||||
Payment of short-term bank loans |
(2,049,865) |
(2,223,623) |
(2,272,760) |
(352,475) |
||||||||||||||
Capital contribution from noncontrolling interests shareholders |
15 |
15,000 |
4 |
1 |
||||||||||||||
Repurchase of mezzanine classified noncontrolling interests |
- |
(134,736) |
- |
- |
||||||||||||||
Repurchase of shares |
- |
- |
(466,972) |
(72,421) |
||||||||||||||
Dividends paid to shareholders |
(313,406) |
(470,935) |
(552,756) |
(85,725) |
||||||||||||||
Net cash used in financing activities |
(1,143,403) |
(590,671) |
(1,019,724) |
(158,145) |
||||||||||||||
Effect of exchange rate changes on cash |
||||||||||||||||||
held in foreign currencies |
717 |
68,362 |
(13,884) |
(2,153) |
||||||||||||||
Net increase/ (decrease) in cash and cash equivalents |
1,718,448 |
(198,595) |
513,046 |
79,566 |
||||||||||||||
Cash and cash equivalents, beginning of the period |
2,021,453 |
6,270,082 |
6,071,487 |
941,608 |
||||||||||||||
Cash and cash equivalents, end of the period |
3,739,901 |
6,071,487 |
6,584,533 |
1,021,174 |
||||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||||||||
Cash paid for income tax, net |
141,893 |
353,663 |
393,048 |
60,957 |
||||||||||||||
Supplemental schedule of non-cash investing |
||||||||||||||||||
and financing activities: |
||||||||||||||||||
Fixed asset purchases financed by |
42,198 |
216,328 |
133,160 |
20,651 |
||||||||||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED SEGMENT INFORMATION |
||||||||
(RMB and USD in thousands, except percentages) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2015 |
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net revenues: |
||||||||
Online game services |
2,941,231 |
5,502,867 |
6,015,056 |
932,856 |
||||
Advertising services |
297,792 |
608,967 |
393,177 |
60,977 |
||||
E-mail, e-commerce and others |
421,224 |
1,791,120 |
1,507,123 |
233,735 |
||||
Total net revenues |
3,660,247 |
7,902,954 |
7,915,356 |
1,227,568 |
||||
Cost of revenues: |
||||||||
Online game services |
(792,470) |
(1,805,489) |
(1,980,738) |
(307,186) |
||||
Advertising services |
(121,392) |
(194,179) |
(147,953) |
(22,946) |
||||
E-mail, e-commerce and others |
(257,277) |
(1,683,600) |
(1,200,056) |
(186,113) |
||||
Total cost of revenues |
(1,171,139) |
(3,683,268) |
(3,328,747) |
(516,245) |
||||
Gross profit: |
||||||||
Online game services |
2,148,761 |
3,697,378 |
4,034,318 |
625,670 |
||||
Advertising services |
176,400 |
414,788 |
245,224 |
38,031 |
||||
E-mail, e-commerce and others |
163,947 |
107,520 |
307,067 |
47,622 |
||||
Total gross profit |
2,489,108 |
4,219,686 |
4,586,609 |
711,323 |
||||
Gross profit margin: |
||||||||
Online game services |
73.1% |
67.2% |
67.1% |
67.1% |
||||
Advertising services |
59.2% |
68.1% |
62.4% |
62.4% |
||||
E-mail, e-commerce and others |
38.9% |
6.0% |
20.4% |
20.4% |
||||
The accompanying notes are an integral part of this press release. |
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended |
||||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||||
2015 |
2015 |
2016 |
2016 |
|||||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||
Share-based compensation cost included in: |
||||||||||
Cost of revenue |
75,562 |
93,689 |
96,883 |
15,025 |
||||||
Operating expenses |
||||||||||
- Selling and marketing expenses |
8,967 |
9,071 |
10,993 |
1,705 |
||||||
- General and administrative expenses |
25,410 |
39,742 |
45,291 |
7,024 |
||||||
- Research and development expenses |
50,520 |
47,981 |
52,447 |
8,134 |
||||||
The accompanying notes are an integral part of this press release. |
NETEASE, INC. |
||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
(RMB and USD in thousands, except per share data) |
||||||||
Quarter Ended |
||||||||
March 31, |
December 31, |
March 31, |
March 31, |
|||||
2015 |
2015 |
2016 |
2016 |
|||||
RMB |
RMB |
RMB |
USD (Note 1) |
|||||
Net income attributable to the Company's shareholders |
1,264,422 |
2,164,461 |
2,460,794 |
381,637 |
||||
Add: Share-based compensation |
160,459 |
190,483 |
205,614 |
31,888 |
||||
Non-GAAP net income attributable to the Company's shareholders |
1,424,881 |
2,354,944 |
2,666,408 |
413,525 |
||||
Non-GAAP earnings per share, basic |
0.44 |
0.72 |
0.81 |
0.13 |
||||
Non-GAAP earnings per ADS, basic |
10.88 |
17.91 |
20.26 |
3.14 |
||||
Non-GAAP earnings per share, diluted |
0.43 |
0.71 |
0.80 |
0.12 |
||||
Non-GAAP earnings per ADS, diluted |
10.81 |
17.78 |
20.11 |
3.12 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netease-reports-first-quarter-2016-unaudited-financial-results-300267021.html
SOURCE