UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of February 2014
Commission File Number: 000-30666
NETEASE, INC.
26/F, SP Tower D
Tsinghua Science Park Building 8
No. 1 Zhongguancun East Road, Haidian District
Beijing 100084, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
NETEASE, INC.
Form 6-K
|
|
Page |
|
Page 3 | |
|
|
|
Press Release Regarding Fourth Quarter and Fiscal Year 2013 Unaudited Financial Results, dated February 12, 2014 |
|
Exhibit 99.1 |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NETEASE, INC. | |
|
| |
|
By: |
/s/ Onward Choi |
|
Name: |
Onward Choi |
|
Title: |
Acting Chief Financial Officer |
|
| |
Date: February 13, 2014 |
|
Exhibit 99.1
Contact for Media and Investors:
Cassia Curran
NetEase, Inc.
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Brandi Piacente
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NetEase Reports Fourth Quarter and Fiscal Year 2013 Unaudited Financial Results
(Beijing February 12, 2014) NetEase, Inc. (NASDAQ: NTES), one of Chinas leading Internet and online game services providers, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2013.
Our focus on quality and innovation across our Internet games and services has been the cornerstone of our success, propelling our dynamic growth in 2013, said Mr. William Ding, Chief Executive Officer and Director of NetEase. Throughout the year we expanded and diversified our offerings with comprehensive upgrades of our popular online games, Fantasy Westward Journey, Westward Journey Online II and Ghost, the launch of several new online games in diversified genres, and our entrance into the mobile gaming and social networking markets. Our total revenue increased by 16.6% in 2013, led by a 14.0% increase in online games revenue and 28.8% growth in advertising services revenue. We finished the year with a solid fourth quarter, growing our total revenues by 11.1% year-over-year and 2.8% quarter-over-quarter.
Through our advanced technology, unified R&D process and the continuous optimization of our products and services, we are actively growing our loyal community of users. During the quarter, Fantasy Westward Journey II celebrated its 10-year anniversary, marking the games longstanding popularity. Since the exciting comprehensive upgrade of this game and the launch of the mobile version in July, both the mobile and PC versions have demonstrated outstanding performances that are indicative of the resilience of our self-developed games. Other standout performances for the year were led by Kung Fu Master, New Westward Journey Online II, Heroes of Tang Dynasty II and Ghost II. In the fourth quarter, we also launched new expansion packs for Kung Fu Master, Heroes of Tang Dynasty II, Tianxia III and Legend of Fairy. Our small-scale commercial introduction of Legend of Tibet and Burst Sky in the fourth quarter was in-line with our expectations, and we plan to cultivate additional users for these two games. Burst Sky is a western fantasy style, side scrolling shooter game, and we are looking for opportunities to launch this game in overseas markets.
Our online games business continues to grow at a steady pace. In January, we released expansion packs for Fantasy Westward Journey II, New Fly for Fun and New Westward Journey Online III. We also launched open beta testing in mainland China of Blizzard Entertainments Hearthstone: Heroes of Warcraft in January, and
this free-to-play digital strategy card game has been highly popular with players. We currently expect to release new expansion packs for Tianxia III and Kung Fu Master in the first half of the year. We also have plans to release our first person shooter game, Crisis 2015, later this year and launch initial small-group testing of Revelation, our 3-D epic fantasy MMORPG that is currently under development. We are augmenting the success of our online games with our mobile initiatives, offering players a new medium through which to enjoy NetEases games. We have already released three mobile games, and in 2014 we plan to launch a number of new mobile games, including mobile versions of our existing online games, to further enrich our portfolio.
With regard to advertising services, our strong pipeline of mobile applications rounds out our mobile Internet offerings and we plan to introduce several new mobile Internet applications later this year. As of December 31, 2013, we had more than 200 million installations of our leading Mobile News application, which is proving to be highly appealing to our advertisers. For the fourth quarter, our advertising services revenue increased by 19.9% quarter-over-quarter and 38.0% year-over-year, primarily driven by the automobile, Internet services, financial services and real estate sectors. We are also making substantial inroads with YiChat, which continues to gain traction in Chinas social networking market. We are building on this platform as we introduce new features including games and mobile payment solutions. To make our e-mail services and popular mobile applications even more attractive to users, we made a number of other improvements during the fourth quarter to enhance user experience, including integration of our e-mail services with YiChat. These efforts to increase the quality and functionality of our products and services are attracting more users and, as of December 31, 2013, we had approximately 620 million registered e-mail users.
In 2014, we will continue to diversify and optimize our games and services to address our audiences demands for both PC and mobile services. As part of our multi-platform strategy, we plan to not only introduce new online and mobile games and features in mainland China, but also to further develop our social networking platform, perpetuate our portfolio of existing mobile applications and further explore opportunities in online games markets overseas. These combined efforts are designed to serve our dedicated community with high-quality content and features that drive growth across our traditional and mobile Internet businesses and enhance returns for our shareholders as we work to increase the value of our Company. In addition, we are happy to announce that our board of directors has approved an annual cash dividend of US$1.41 per ADS, along with a US$100 million share repurchase program. Mr. Ding concluded.
Fourth Quarter 2013 Financial Results
Revenues
Total revenues for the fourth quarter of 2013 were RMB2,585.1 million (US$427.0 million), compared to RMB2,514.3 million and RMB2,326.7 million for the preceding quarter and the fourth quarter of 2012, respectively.
Revenues from online games were RMB2,109.5 million (US$348.5 million) for the fourth quarter of 2013, compared to RMB2,105.5 million and RMB1,977.4 million for the preceding quarter and the fourth quarter of 2012, respectively.
Revenues from advertising services were RMB358.2 million (US$59.2 million) for the fourth quarter of 2013, compared to RMB298.8 million and RMB259.5 million for the preceding quarter and the fourth quarter of 2012, respectively.
Revenues from e-mail, wireless value-added services and others (E-mail, WVAS and others) were RMB117.5 million (US$19.4 million) for the fourth quarter of 2013, compared to RMB110.1 million and RMB89.8 million for the preceding quarter and the fourth quarter of 2012, respectively.
Sales Taxes
Total sales taxes for the fourth quarter of 2013 were RMB162.7 million (US$26.9 million), compared to RMB157.7 million and RMB55.8 million for the preceding quarter and the fourth quarter of 2012, respectively. The year-over-year increase in sales taxes was mainly due to a change in the tax rules in China, which resulted in the Companys online game revenues gradually becoming subject to value-added tax instead of business tax during 2013. This change in tax rules did not have a significant impact on gross profit from the Companys online game services business segment as the increase in value-added tax was substantially offset by a reduction in business taxes on intra-group revenues, which were previously recorded in cost of revenues. As a result, the year-over-year improvement in gross profit margin was primarily attributable to lower net revenue due to the increased value-added tax in sales taxes.
Gross Profit
Gross profit for the fourth quarter of 2013 was RMB1,727.2 million (US$285.3 million), compared to RMB1,746.8 million and RMB1,608.3 million for the preceding quarter and the fourth quarter of 2012, respectively.
The year-over-year increase in gross profit was primarily attributable to increased gross profit from both the online games and advertising services businesses.
The year-over-year increase in online game revenues was primarily driven by increased revenues from the Companys self-developed games, primarily Fantasy Westward Journey II, New Westward Journey Online II, New Westward Journey Online III, Ghost II and Heroes of Tang Dynasty II, which was partially offset by a decline in revenue from World of Warcraft®, a game licensed from Blizzard Entertainment.
The year-over-year increase in advertising services revenues was primarily due to a rise in demand, mainly from the automobile, Internet services and real estate sectors.
The quarter-over-quarter decrease in gross profit was primarily attributable to decreased gross profit from online games, which was partially offset by a quarter-over-quarter increase in gross profit from advertising services, which was mainly due to a rise in demand from the automobile, financial services and real estate sectors.
The quarter-over-quarter decrease in gross profit from online games was primarily driven by a decline in revenues from the Companys self-developed games due to seasonality, which was partially offset by an increase in revenues from games licensed from Blizzard Entertainment.
Gross Profit (Loss) Margin
Gross profit margin for the online games business for the fourth quarter of 2013 was 77.7%, compared to 79.7% and 75.3% for the preceding quarter and the fourth quarter of 2012, respectively. The year-over-year increase in gross profit margin was mainly due to the changes in tax rules as mentioned above. The quarter-over-quarter decrease in gross profit margin was mainly due to increased revenue contribution from licensed games, which carry lower gross profit margins.
Gross profit margin for the advertising services business for the fourth quarter of 2013 was 57.8%, compared to 59.4% and 54.3% for the preceding quarter and the fourth quarter of 2012, respectively.
Gross loss margin for the E-mail, WVAS and others business for the fourth quarter of 2013 was 4.0%, compared to gross profit margin of 4.1% and 13.0% for the preceding quarter and the fourth quarter of 2012, respectively. The quarter-over-quarter decrease in gross profit margin was mainly due to a one-time revenue contribution from sales of higher margin game accessories in the preceding quarter.
Operating Expenses
Total operating expenses for the fourth quarter of 2013 were RMB648.3 million (US$107.1 million), compared to RMB635.2 million and RMB580.4 million for the preceding quarter and the fourth quarter of 2012, respectively. The year-over-year increase in operating expenses was mainly due to increased staff-related costs resulting from an increase in the number of employees and average compensation, as well as higher research and development investments. The quarter-over-quarter increase in operating expenses was mainly due to increased selling and marketing expenses for NetEases advertising services business, which was partially offset by decreased general and administrative expenses caused by the reversal of bad debt provisions and decreased research and development expenses incurred in the fourth quarter following the commercial launch of certain new products.
Income Taxes
The Company recorded a net income tax charge of RMB49.4 million (US$8.2 million) for the fourth quarter of 2013, compared to RMB206.5 million and RMB184.2 million for the preceding quarter and the fourth quarter of 2012, respectively. The effective tax rate for the fourth quarter of 2013 was 3.8%, compared to 16.5% and 15.4% for the preceding quarter and the fourth quarter of 2012, respectively. The change in the effective tax rate was mainly due to the fact that certain subsidiaries of the Company were approved as Key Software Enterprises in the fourth quarter of 2013 and are subject to a preferential tax rate of 10% for fiscal years 2013 and 2014, which had the effect of reducing the effective tax rate in the fourth quarter of 2013.
Net Income after tax
Net profit for the fourth quarter of 2013 totaled RMB1.2 billion (US$204.3 million), compared to RMB1.0 billion for the preceding quarter and for the fourth quarter of 2012.
During the fourth quarter of 2013, the Company reported a net foreign exchange loss of RMB17.6 million (US$2.9 million), compared to a net foreign exchange gain of RMB5.9 million and a net foreign exchange loss of RMB5.8 million for the preceding quarter and the fourth quarter of 2012, respectively. The quarter-over-quarter and year-over-year changes in foreign exchange gains/(losses) were mainly due to the unrealized exchange gains/(losses) arising from the Companys foreign currency denominated bank deposit and short-term loan balances as of December 31, 2013 as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$1.57 each for the fourth quarter of 2013. The Company reported basic and diluted earnings per ADS of US$1.33 each for the preceding quarter, and reported basic and diluted earnings per ADS of US$1.27 each for the fourth quarter of 2012.
Fiscal Year 2013 Financial Results
Revenues
Total revenues for fiscal year 2013 were RMB9.8 billion (US$1.6 billion), compared to RMB8.4 billion for the preceding fiscal year. Revenues from online games were RMB8.3 billion (US$1.4 billion) for fiscal year 2013, compared to RMB7.3 billion for the preceding fiscal year. Revenues from advertising services were RMB1.1 billion (US$180.8 million) for fiscal year 2013, compared to RMB850.2 million for the preceding fiscal year. Revenues from E-mail, WVAS and others were RMB368.0 million (US$60.8 million) for fiscal year 2013, compared to RMB242.7 million for the preceding fiscal year.
Gross Profit
Gross profit for fiscal year 2013 was RMB6.7 billion (US$1.1 billion), compared to RMB5.6 billion for the preceding fiscal year. The increase in gross profit for fiscal year 2013 was primarily driven by increased revenues from online game services and advertising services.
The increase in online game services revenue in 2013 was primarily attributable to increased revenues from the Companys self-developed games such as Fantasy Westward Journey II, Kung Fu Master, New Westward Journey Online II, Heroes of Tang Dynasty II and Ghost II, which was partially offset by decreased revenues from games licensed from Blizzard Entertainment.
The increase in advertising services revenue in 2013 was due to a rise in demand, mainly from the Internet services, automobile and foods and beverages sectors.
Operating Expenses
Total operating expenses for fiscal year 2013 were RMB2.4 billion (US$390.7 million), compared to RMB1.9 billion for the preceding fiscal year. The increase in operating expenses in 2013 was primarily due to increased research and development expenses resulting from increased headcount and increased sales and marketing expenses as a result of marketing and promotional activities for NetEases advertising services and online games businesses.
Net Profit
Net profit for fiscal year 2013 totaled RMB4.4 billion (US$734.1 million), compared to RMB3.6 billion for the preceding fiscal year. For fiscal year 2013, the Company reported a net foreign exchange loss of RMB15.3 million (US$2.5 million), compared to a net foreign exchange loss of RMB0.6 million for the preceding fiscal year. The net foreign exchange loss for 2013 was mainly due to exchange losses arising from the Companys U.S. dollar-denominated bank deposit and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over these periods. NetEase reported basic and diluted earnings per ADS of US$5.65 and US$5.64 for fiscal year 2013, respectively. The Company reported basic and diluted earnings per ADS of US$4.58 and US$4.57 for the preceding fiscal year, respectively.
Income Taxes
The Company recorded a net income tax charge of RMB530.6 million (US$87.7 million) and RMB691.6 million for fiscal years 2013 and 2012, respectively. The effective tax rate was 10.7% for fiscal year 2013, compared to 16.2% for fiscal year 2012. The change in the effective tax rate was mainly due to the fact that certain subsidiaries were approved as Key Software Enterprises for fiscal years 2013 and 2014 and enjoyed a preferential tax rate of 10% as mentioned above. Furthermore, the Company obtained such preferential tax treatment with respect to fiscal years 2011 and 2012 in the first quarter of 2013 and recorded the related tax benefit in 2013.
Annual Cash Dividend
The Company also today announced that its board of directors has declared an annual cash dividend with respect to fiscal year 2013 in the amount of US$0.0564 per ordinary share, which is equivalent to US$1.41 per ADS (each ADS represents 25 ordinary shares), on its outstanding shares, which will be payable to shareholders of record as of February 26, 2014 and is expected to be paid on March 7, 2014. The total cash payment associated with this dividend will be approximately US$183.3 million.
Other Information
As of December 31, 2013, the Companys total cash and time deposits balance was RMB18.6 billion (US$3.1 billion), compared to RMB15.2 billion as of December 31, 2012. Cash flow generated from operating activities was RMB5.2 billion (US$864.9 million) for fiscal year 2013, compared to RMB4.2 billion for the preceding fiscal year.
Share Repurchase Program
In November 2012, the Company announced that its board of directors approved a share repurchase program of up to US$100.0 million. This program expired on November 20, 2013, at which time the Company had repurchased 2.02 million ADSs for approximately US$83.0 million under this program.
The Company today announced that its board of directors approved a new share repurchase program of up to US$100 million of the Companys outstanding ADSs for a period not to exceed 12 months. Under the terms of the approved program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. The timing and dollar amount of repurchase transactions will be subject to Securities and Exchange Commission (SEC) Rule 10b-18 requirements. It is also expected that such repurchases will be effected pursuant to a plan in conformity with SEC Rule 10b5-1. NetEase plans to fund repurchases made under this program from available working capital.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.0537 on December 31, 2013 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 31, 2013, or at any other certain date. The percentages stated are calculated based on RMB.
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Companys annual report on Form 20-F for the year ended December 31, 2013 is still in progress. In addition, because an audit of the Companys internal controls over financial reporting in connection with section 404 of the Sarbanes-Oxley Act of 2002 has not yet been completed, the Company makes no representation as to the effectiveness of those internal controls as of the end of fiscal year 2013.
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Companys audited financial statements and this preliminary unaudited financial information.
Conference Call
NetEases management team will host a teleconference call with simultaneous webcast at 8:00 p.m. Eastern Time on Wednesday, February 12, 2014 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, February 13, 2014). NetEases management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-877-941-1427 (international: 1-480-629-9664), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international 1-303-590-3030), and entering passcode 4664466#. The replay will be available through February 26, 2014.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEases Investor Relations website at http://ir.netease.com.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES) is a leading Internet technology company in China. Dedicated to providing online services centered around content, community, communication and commerce, NetEase develops and operates some of Chinas most popular online games, e-mail services, advertising services, mobile applications and games, and web portals. In partnership with Blizzard Entertainment, NetEase also operates one of the most popular international online games in China, World of Warcraft®. For more information, please visit: http://ir.netease.com/.
* * *
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games such as Kung Fu Master, Heroes of Three Kingdoms, Dragon Sword, Legend of Tibet and Crisis 2015 or expansion packs and other improvements to its existing games, including its current and planned expansion packs for Fantasy Westward Journey II, New Westward Journey Online II and other games, do not become as popular as management anticipates; the ability of NetEase to successfully expand its mobile Internet offerings; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft®, StarCraft® II, Hearthstone: Heroes of Warcraft or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market may limit future growth of NetEases revenues or cause revenues to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among Internet users or result in increased advertising revenues; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its e-mail, mobile and micro-blogging services and develop attractive mobile games; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEases existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEases business and financial results; and other risks outlined in NetEases filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
|
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
1,590,769 |
|
1,458,298 |
|
240,894 |
|
Time deposits |
|
13,098,661 |
|
16,625,468 |
|
2,746,332 |
|
Restricted cash |
|
570,506 |
|
2,136,749 |
|
352,966 |
|
Accounts receivable, net |
|
269,485 |
|
402,511 |
|
66,490 |
|
Prepayments and other current assets |
|
1,121,784 |
|
1,144,272 |
|
189,019 |
|
Short-term investments |
|
1,073,539 |
|
901,183 |
|
148,865 |
|
Deferred tax assets |
|
143,929 |
|
129,282 |
|
21,356 |
|
Total current assets |
|
17,868,673 |
|
22,797,763 |
|
3,765,922 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
Property, equipment and software, net |
|
815,026 |
|
872,113 |
|
144,063 |
|
Land use right, net |
|
11,529 |
|
11,271 |
|
1,862 |
|
Deferred tax assets |
|
2,215 |
|
23,085 |
|
3,813 |
|
Time deposits |
|
490,000 |
|
500,000 |
|
82,594 |
|
Other long-term assets |
|
90,513 |
|
342,098 |
|
56,511 |
|
Total non-current assets |
|
1,409,283 |
|
1,748,567 |
|
288,843 |
|
Total assets |
|
19,277,956 |
|
24,546,330 |
|
4,054,765 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
157,764 |
|
219,259 |
|
36,219 |
|
Salary and welfare payables |
|
289,848 |
|
377,117 |
|
62,295 |
|
Dividend payable |
|
814,934 |
|
|
|
|
|
Taxes payable |
|
389,465 |
|
74,463 |
|
12,300 |
|
Short-term loan |
|
|
|
975,504 |
|
161,142 |
|
Deferred revenue |
|
1,160,018 |
|
1,481,036 |
|
244,650 |
|
Accrued liabilities and other payables |
|
764,473 |
|
957,299 |
|
158,135 |
|
Deferred tax liabilities |
|
|
|
148,506 |
|
24,532 |
|
Total current liabilities |
|
3,576,502 |
|
4,233,184 |
|
699,273 |
|
|
|
|
|
|
|
|
|
Long-term payable: |
|
|
|
|
|
|
|
Other long-term payable |
|
99,968 |
|
144,883 |
|
23,933 |
|
Total liabilities |
|
3,676,470 |
|
4,378,067 |
|
723,206 |
|
|
|
|
|
|
|
|
|
Total NetEase, Inc.s equity |
|
15,680,605 |
|
20,245,168 |
|
3,344,263 |
|
Noncontrolling interests |
|
(79,119 |
) |
(76,905 |
) |
(12,704 |
) |
Total shareholders equity |
|
15,601,486 |
|
20,168,263 |
|
3,331,559 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
19,277,956 |
|
24,546,330 |
|
4,054,765 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(RMB and USD in thousands, except per share data)
|
|
Quarter Ended |
|
Year Ended |
| ||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
1,977,417 |
|
2,105,451 |
|
2,109,456 |
|
348,457 |
|
7,287,063 |
|
8,308,618 |
|
1,372,486 |
|
Advertising services |
|
259,500 |
|
298,783 |
|
358,153 |
|
59,163 |
|
850,157 |
|
1,094,623 |
|
180,819 |
|
E-mail, WVAS and others |
|
89,799 |
|
110,080 |
|
117,473 |
|
19,405 |
|
242,741 |
|
368,014 |
|
60,792 |
|
Total revenues |
|
2,326,716 |
|
2,514,314 |
|
2,585,082 |
|
427,025 |
|
8,379,961 |
|
9,771,255 |
|
1,614,097 |
|
Sales taxes |
|
(55,842 |
) |
(157,675 |
) |
(162,660 |
) |
(26,870 |
) |
(179,005 |
) |
(575,080 |
) |
(94,996 |
) |
Total net revenues |
|
2,270,874 |
|
2,356,639 |
|
2,422,422 |
|
400,155 |
|
8,200,956 |
|
9,196,175 |
|
1,519,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
(662,600 |
) |
(609,884 |
) |
(695,214 |
) |
(114,841 |
) |
(2,578,067 |
) |
(2,478,516 |
) |
(409,422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1,608,274 |
|
1,746,755 |
|
1,727,208 |
|
285,314 |
|
5,622,889 |
|
6,717,659 |
|
1,109,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
(321,584 |
) |
(283,026 |
) |
(328,152 |
) |
(54,207 |
) |
(906,707 |
) |
(1,093,612 |
) |
(180,652 |
) |
General and administrative expenses |
|
(69,452 |
) |
(94,795 |
) |
(82,168 |
) |
(13,573 |
) |
(286,223 |
) |
(349,832 |
) |
(57,788 |
) |
Research and development expenses |
|
(189,345 |
) |
(257,345 |
) |
(237,960 |
) |
(39,308 |
) |
(718,315 |
) |
(921,618 |
) |
(152,240 |
) |
Total operating expenses |
|
(580,381 |
) |
(635,166 |
) |
(648,280 |
) |
(107,088 |
) |
(1,911,245 |
) |
(2,365,062 |
) |
(390,680 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
1,027,893 |
|
1,111,589 |
|
1,078,928 |
|
178,226 |
|
3,711,644 |
|
4,352,597 |
|
718,999 |
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
7,523 |
|
9,041 |
|
4,890 |
|
808 |
|
43,770 |
|
37,255 |
|
6,154 |
|
Interest income |
|
115,530 |
|
123,567 |
|
139,082 |
|
22,975 |
|
423,634 |
|
506,181 |
|
83,615 |
|
Exchange (losses)/gains |
|
(5,782 |
) |
5,900 |
|
(17,568 |
) |
(2,902 |
) |
(554 |
) |
(15,348 |
) |
(2,535 |
) |
Other, net |
|
52,139 |
|
1,025 |
|
90,341 |
|
14,923 |
|
99,718 |
|
95,136 |
|
15,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before tax |
|
1,197,303 |
|
1,251,122 |
|
1,295,673 |
|
214,030 |
|
4,278,212 |
|
4,975,821 |
|
821,948 |
|
Income tax |
|
(184,238 |
) |
(206,503 |
) |
(49,421 |
) |
(8,164 |
) |
(691,642 |
) |
(530,603 |
) |
(87,650 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after tax |
|
1,013,065 |
|
1,044,619 |
|
1,246,252 |
|
205,866 |
|
3,586,570 |
|
4,445,218 |
|
734,298 |
|
Net (gain)/loss attributable to noncontrolling interests |
|
(4,530 |
) |
3,675 |
|
(9,227 |
) |
(1,524 |
) |
50,882 |
|
(1,308 |
) |
(216 |
) |
Net income attributable to the Companys shareholders |
|
1,008,535 |
|
1,048,294 |
|
1,237,025 |
|
204,342 |
|
3,637,452 |
|
4,443,910 |
|
734,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
1,013,065 |
|
1,044,619 |
|
1,246,252 |
|
205,866 |
|
3,586,570 |
|
4,445,218 |
|
734,298 |
|
Comprehensive (gain)/loss attributable to noncontrolling interests |
|
(4,530 |
) |
3,675 |
|
(9,227 |
) |
(1,524 |
) |
50,882 |
|
(1,308 |
) |
(216 |
) |
Comprehensive income attributable to the Companys shareholders |
|
1,008,535 |
|
1,048,294 |
|
1,237,025 |
|
204,342 |
|
3,637,452 |
|
4,443,910 |
|
734,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
|
0.31 |
|
0.32 |
|
0.38 |
|
0.06 |
|
1.11 |
|
1.37 |
|
0.23 |
|
Earnings per ADS, basic |
|
7.69 |
|
8.06 |
|
9.51 |
|
1.57 |
|
27.70 |
|
34.21 |
|
5.65 |
|
Earnings per share, diluted |
|
0.31 |
|
0.32 |
|
0.38 |
|
0.06 |
|
1.11 |
|
1.36 |
|
0.23 |
|
Earnings per ADS, diluted |
|
7.68 |
|
8.04 |
|
9.48 |
|
1.57 |
|
27.65 |
|
34.12 |
|
5.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding, basic |
|
3,278,877 |
|
3,250,078 |
|
3,250,284 |
|
3,250,284 |
|
3,282,663 |
|
3,247,874 |
|
3,247,874 |
|
Weighted average number of ADS outstanding, basic |
|
131,155 |
|
130,003 |
|
130,011 |
|
130,011 |
|
131,307 |
|
129,915 |
|
129,915 |
|
Weighted average number of ordinary shares outstanding, diluted |
|
3,283,903 |
|
3,260,350 |
|
3,262,605 |
|
3,262,605 |
|
3,288,330 |
|
3,256,297 |
|
3,256,297 |
|
Weighted average number of ADS outstanding, diluted |
|
131,356 |
|
130,414 |
|
130,504 |
|
130,504 |
|
131,533 |
|
130,252 |
|
130,252 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(RMB and USD in thousands)
|
|
Quarter Ended |
|
Year Ended |
| ||||||||||
|
|
December 31, |
|
September 30 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
1,013,065 |
|
1,044,619 |
|
1,246,252 |
|
205,866 |
|
3,586,570 |
|
4,445,218 |
|
734,298 |
|
Adjustments to reconcile net profit to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
37,647 |
|
39,890 |
|
40,378 |
|
6,670 |
|
233,509 |
|
158,363 |
|
26,160 |
|
Share-based compensation cost |
|
28,869 |
|
83,219 |
|
84,994 |
|
14,040 |
|
203,018 |
|
306,308 |
|
50,598 |
|
(Reversal of) allowance for provision for doubtful debts |
|
(1,063 |
) |
2,616 |
|
(5,380 |
) |
(889 |
) |
3,088 |
|
(2,007 |
) |
(332 |
) |
Gain on disposal of property, equipment and software |
|
(11 |
) |
(268 |
) |
(22 |
) |
(4 |
) |
(42 |
) |
(509 |
) |
(84 |
) |
Unrealized exchange loss (gain) |
|
4,491 |
|
(8,308 |
) |
17,770 |
|
2,935 |
|
(5,665 |
) |
12,266 |
|
2,026 |
|
Deferred income taxes |
|
(6,668 |
) |
(50,011 |
) |
60,220 |
|
9,948 |
|
(31,568 |
) |
282,284 |
|
46,630 |
|
Net equity share of (gain) loss from associated companies |
|
(87 |
) |
1,938 |
|
3,474 |
|
574 |
|
(842 |
) |
5,321 |
|
879 |
|
Amortization of (discount) premium of short-term investments |
|
(5,407 |
) |
641 |
|
17,419 |
|
2,878 |
|
21,758 |
|
12,355 |
|
2,041 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
19,806 |
|
(74,931 |
) |
2,580 |
|
426 |
|
(70,318 |
) |
(131,030 |
) |
(21,644 |
) |
Prepayments and other current assets |
|
12,034 |
|
50,116 |
|
(32,949 |
) |
(5,443 |
) |
(68,833 |
) |
(21,933 |
) |
(3,623 |
) |
Accounts payable |
|
42,197 |
|
1,626 |
|
55,567 |
|
9,179 |
|
43,168 |
|
70,959 |
|
11,722 |
|
Salary and welfare payables |
|
111,449 |
|
(46,280 |
) |
154,401 |
|
25,505 |
|
45,434 |
|
87,269 |
|
14,416 |
|
Taxes payable |
|
16,904 |
|
(129,572 |
) |
(262,248 |
) |
(43,320 |
) |
(34,449 |
) |
(455,002 |
) |
(75,161 |
) |
Deferred revenue |
|
3,465 |
|
98,890 |
|
161,152 |
|
26,620 |
|
145,946 |
|
321,018 |
|
53,028 |
|
Accrued liabilities and other payables |
|
59,729 |
|
1,208 |
|
79,185 |
|
13,080 |
|
153,516 |
|
145,010 |
|
23,954 |
|
Net cash provided by operating activities |
|
1,336,420 |
|
1,015,393 |
|
1,622,793 |
|
268,065 |
|
4,224,290 |
|
5,235,890 |
|
864,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software |
|
(41,029 |
) |
(40,437 |
) |
(109,038 |
) |
(18,012 |
) |
(178,654 |
) |
(218,936 |
) |
(36,166 |
) |
Proceeds from sale of property, equipment and software |
|
43 |
|
276 |
|
3,544 |
|
586 |
|
777 |
|
4,516 |
|
746 |
|
Purchase of other intangible assets |
|
(32 |
) |
(250 |
) |
|
|
|
|
(32 |
) |
(900 |
) |
(149 |
) |
Net change in short-term investments with terms of three months or less |
|
430,000 |
|
330,000 |
|
(180,000 |
) |
(29,734 |
) |
(120,000 |
) |
(480,000 |
) |
(79,289 |
) |
Purchase of short-term investments |
|
(876,569 |
) |
|
|
(300,000 |
) |
(49,556 |
) |
(1,101,691 |
) |
(400,000 |
) |
(66,075 |
) |
Proceeds from maturities of short-term investments |
|
|
|
150,000 |
|
520,000 |
|
85,898 |
|
1,120,000 |
|
1,040,000 |
|
171,796 |
|
Investment in an associated company |
|
|
|
(200,000 |
) |
|
|
|
|
(7,915 |
) |
(200,000 |
) |
(33,038 |
) |
Transfer from (to) restricted cash |
|
(101,322 |
) |
27,218 |
|
(152,871 |
) |
(25,252 |
) |
(251,822 |
) |
(1,566,244 |
) |
(258,725 |
) |
Placement/rollover of matured time deposits |
|
(5,302,981 |
) |
(7,803,312 |
) |
(4,426,928 |
) |
(731,276 |
) |
(19,204,499 |
) |
(21,807,617 |
) |
(3,602,362 |
) |
Proceeds from maturities of time deposits |
|
5,382,479 |
|
6,096,194 |
|
3,583,767 |
|
591,996 |
|
15,326,801 |
|
18,231,797 |
|
3,011,678 |
|
Net change in other assets |
|
(6,186 |
) |
(36,674 |
) |
(16,326 |
) |
(2,696 |
) |
(37,003 |
) |
(55,895 |
) |
(9,233 |
) |
Net cash used in investing activities |
|
(515,597 |
) |
(1,476,985 |
) |
(1,077,852 |
) |
(178,046 |
) |
(4,454,038 |
) |
(5,453,279 |
) |
(900,817 |
) |
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(RMB and USD in thousands)
|
|
Quarter Ended |
|
Year Ended |
| ||||||||||
|
|
December 31, |
|
September 30 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of short-term bank loan |
|
|
|
|
|
|
|
|
|
|
|
1,005,680 |
|
166,127 |
|
Proceeds from employees exercising stock options |
|
|
|
513 |
|
|
|
|
|
24,712 |
|
2,474 |
|
409 |
|
Capital contribution from non-controlling interests |
|
|
|
916 |
|
|
|
|
|
|
|
916 |
|
151 |
|
Repurchase of shares |
|
(414,942 |
) |
|
|
|
|
|
|
(414,942 |
) |
(106,809 |
) |
(17,644 |
) |
Dividends paid to shareholders |
|
|
|
|
|
|
|
|
|
|
|
(815,413 |
) |
(134,697 |
) |
Net cash provided by financing activities |
|
(414,942 |
) |
1,429 |
|
|
|
|
|
(390,230 |
) |
86,848 |
|
14,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash held in foreign currencies |
|
342 |
|
13,985 |
|
(3,945 |
) |
(652 |
) |
(3,871 |
) |
(1,930 |
) |
(319 |
) |
Net increase (decrease) in cash and cash equivalents |
|
406,223 |
|
(446,178 |
) |
540,996 |
|
89,367 |
|
(623,849 |
) |
(132,471 |
) |
(21,882 |
) |
Cash and cash equivalents, beginning of the period |
|
1,184,546 |
|
1,363,480 |
|
917,302 |
|
151,527 |
|
2,214,618 |
|
1,590,769 |
|
262,776 |
|
Cash and cash equivalents, end of the period |
|
1,590,769 |
|
917,302 |
|
1,458,298 |
|
240,894 |
|
1,590,769 |
|
1,458,298 |
|
240,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income tax, net |
|
195,146 |
|
75,168 |
|
238,424 |
|
39,385 |
|
683,609 |
|
687,454 |
|
113,559 |
|
Supplemental schedule of non-cash investing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase financed by accounts payable |
|
7,547 |
|
|
|
|
|
|
|
7,547 |
|
|
|
|
|
Dividend payable |
|
814,934 |
|
|
|
|
|
|
|
814,934 |
|
|
|
|
|
Fixed asset purchases financed by accounts payable and accrued liabilities |
|
7,228 |
|
15,299 |
|
10,071 |
|
1,664 |
|
7,228 |
|
10,071 |
|
1,664 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(RMB and USD in thousands, except percentages)
|
|
Quarter Ended |
|
Year Ended |
| ||||||||||
|
|
December 31, |
|
September 30 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
1,977,417 |
|
2,105,451 |
|
2,109,456 |
|
348,457 |
|
7,287,063 |
|
8,308,618 |
|
1,372,486 |
|
Advertising services |
|
259,500 |
|
298,783 |
|
358,153 |
|
59,163 |
|
850,157 |
|
1,094,623 |
|
180,819 |
|
E-mail, WVAS and others |
|
89,799 |
|
110,080 |
|
117,473 |
|
19,405 |
|
242,741 |
|
368,014 |
|
60,792 |
|
Total revenues |
|
2,326,716 |
|
2,514,314 |
|
2,585,082 |
|
427,025 |
|
8,379,961 |
|
9,771,255 |
|
1,614,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
(25,170 |
) |
(119,994 |
) |
(120,543 |
) |
(19,912 |
) |
(86,478 |
) |
(444,154 |
) |
(73,369 |
) |
Advertising services |
|
(24,240 |
) |
(29,421 |
) |
(34,594 |
) |
(5,715 |
) |
(82,680 |
) |
(107,156 |
) |
(17,700 |
) |
E-mail, WVAS and others |
|
(6,432 |
) |
(8,260 |
) |
(7,523 |
) |
(1,243 |
) |
(9,847 |
) |
(23,770 |
) |
(3,927 |
) |
Total sales taxes |
|
(55,842 |
) |
(157,675 |
) |
(162,660 |
) |
(26,870 |
) |
(179,005 |
) |
(575,080 |
) |
(94,996 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
1,952,247 |
|
1,985,457 |
|
1,988,913 |
|
328,545 |
|
7,200,585 |
|
7,864,464 |
|
1,299,117 |
|
Advertising services |
|
235,260 |
|
269,362 |
|
323,559 |
|
53,448 |
|
767,477 |
|
987,467 |
|
163,119 |
|
E-mail, WVAS and others |
|
83,367 |
|
101,820 |
|
109,950 |
|
18,162 |
|
232,894 |
|
344,244 |
|
56,865 |
|
Total net revenues |
|
2,270,874 |
|
2,356,639 |
|
2,422,422 |
|
400,155 |
|
8,200,956 |
|
9,196,175 |
|
1,519,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
(482,513 |
) |
(402,732 |
) |
(444,180 |
) |
(73,373 |
) |
(1,872,734 |
) |
(1,649,803 |
) |
(272,528 |
) |
Advertising services |
|
(107,555 |
) |
(109,466 |
) |
(136,698 |
) |
(22,581 |
) |
(474,165 |
) |
(461,286 |
) |
(76,199 |
) |
E-mail, WVAS and others |
|
(72,532 |
) |
(97,686 |
) |
(114,336 |
) |
(18,887 |
) |
(231,168 |
) |
(367,427 |
) |
(60,695 |
) |
Total cost of revenues |
|
(662,600 |
) |
(609,884 |
) |
(695,214 |
) |
(114,841 |
) |
(2,578,067 |
) |
(2,478,516 |
) |
(409,422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
1,469,734 |
|
1,582,725 |
|
1,544,733 |
|
255,172 |
|
5,327,851 |
|
6,214,661 |
|
1,026,589 |
|
Advertising services |
|
127,705 |
|
159,896 |
|
186,861 |
|
30,867 |
|
293,312 |
|
526,181 |
|
86,920 |
|
E-mail, WVAS and others |
|
10,835 |
|
4,134 |
|
(4,386 |
) |
(725 |
) |
1,726 |
|
(23,183 |
) |
(3,830 |
) |
Total gross profit |
|
1,608,274 |
|
1,746,755 |
|
1,727,208 |
|
285,314 |
|
5,622,889 |
|
6,717,659 |
|
1,109,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
75.3 |
% |
79.7 |
% |
77.7 |
% |
77.7 |
% |
74.0 |
% |
79.0 |
% |
79.0 |
% |
Advertising services |
|
54.3 |
% |
59.4 |
% |
57.8 |
% |
57.8 |
% |
38.2 |
% |
53.3 |
% |
53.3 |
% |
E-mail, WVAS and others |
|
13.0 |
% |
4.1 |
% |
(4.0 |
)% |
(4.0 |
)% |
0.7 |
% |
(6.7 |
)% |
(6.7 |
)% |
The accompanying notes are an integral part of this press release.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.0537 on the last trading day of December 2013 (December 31, 2013) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Companys unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
|
|
Quarter Ended |
|
Year Ended |
| ||||||||||
|
|
December 31, |
|
September 30 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
December 31 |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Share-based compensation cost included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
12,957 |
|
46,098 |
|
48,654 |
|
8,037 |
|
100,540 |
|
165,708 |
|
27,373 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Selling and marketing expenses |
|
2,397 |
|
4,759 |
|
4,820 |
|
796 |
|
13,368 |
|
17,967 |
|
2,968 |
|
- General and administrative expenses |
|
4,260 |
|
13,144 |
|
13,380 |
|
2,210 |
|
33,374 |
|
48,350 |
|
7,987 |
|
- Research and development expenses |
|
9,255 |
|
19,218 |
|
18,140 |
|
2,997 |
|
55,736 |
|
74,283 |
|
12,271 |
|