UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of November 2013
Commission File Number: 000-30666
NETEASE, INC.
26/F, SP Tower D
Tsinghua Science Park Building 8
No. 1 Zhongguancun East Road, Haidian District
Beijing 100084, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
NETEASE, INC.
Form 6-K
|
|
Page |
|
Page 3 | |
|
|
|
Press Release Regarding Earnings Results for the Third Quarter of 2013, dated November 13, 2013 |
|
Exhibit 99.1 |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NETEASE, INC. | |
|
| |
|
By: |
/s/ Onward Choi |
|
Name: |
Onward Choi |
|
Title: |
Acting Chief Financial Officer |
|
| |
Date: November 14, 2013 |
|
Exhibit 99.1
Contact for Media and Investors:
Cassia Curran
NetEase, Inc.
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
Brandi Piacente
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NetEase Reports Third Quarter 2013 Unaudited Financial Results
(Beijing November 13, 2013) NetEase, Inc. (NASDAQ: NTES), one of Chinas leading Internet and online game services providers, today announced its unaudited financial results for the third quarter ended September 30, 2013.
We continue to broaden the platforms for our traditional and mobile Internet product and service offerings, said Mr. William Ding, Chief Executive Officer and Director of NetEase. During the third quarter we completed key upgrades for two of our most popular games, increased our investment in the mobile Internet business and entered the mobile instant messaging space with the launch of YiChat. These critical advancements support our growth objectives, and for the third quarter we increased our revenues by 23.0% year-over-year, with revenues from our online games and advertising services increasing by 21.0% and 22.9%, respectively.
Our self-developed traditional and mobile game offerings are resonating well with our audiences. During the third quarter, one of our most popular games, Fantasy Westward Journey II, delivered an excellent performance following the early July launch of its comprehensive upgrade, along with the games accompanying pocket mobile version. This pocket mobile version has extended the reach of our game from the PC to mobile platforms, and user feedback continues to be favorable. In addition, the exciting new version we launched for Westward Journey Online II in September -now known as New Westward Journey Online II- was a significant upgrade for this classic game, which is stimulating players enthusiasm and demonstrating positive user trends.
Our newer games are also performing in-line with our expectations. The expansion pack launched in June for Heroes of Tang Dynasty II was well received by players and contributed to our revenue growth for the period. For our other game titles, we expect heightened interest in the coming periods as we introduced new expansion packs for Ghost II and Kung Fu Master in September and October, respectively, and have expansion packs planned in the fourth quarter for Heroes of Tang Dynasty II, Tianxia III and Legend of Fairy. Our development schedule is also progressing smoothly. User feedback has been encouraging following our initial commercial launch of Heroes of Three Kingdoms in April and Dragon Sword in August. Large-scale promotional activities were launched for those two games in September and November, respectively, and earlier this month, we commercially launched Legend of Tibet, a 2.5D MMORPG. Before the end of year, we also expect to introduce
several high quality mobile games. For 2014, we currently plan to release our first person shooter game, Crisis 2015, in the first half of 2014 and we are preparing to introduce another new game: Revelation, a 3-D epic fantasy MMORPG that we have been developing for the past three years. Revelation features exceptional computer-generated graphic effects using cutting-edge technology and integrates traditional MMO styles with enhanced action elements to provide young players with cool and fast-paced fighting experiences.
The upcoming open beta test in mainland China of Blizzard Entertainments highly anticipated Hearthstone: Heroes of Warcraft will become another important milestone. This new free-to-play online collectible card game featuring legendary heroes, spells and minions from the Warcraft universe, is simple to play yet highly engaging, and we look forward to providing our players with this great gaming experience.
Turning to our portal, our advertising services revenue increased both sequentially and year-over-year with the largest revenue contributions coming from the automobile, Internet services and fast moving consumer goods sectors. We now have a number of fast growing mobile applications, which provide an important platform for delivery of our value-added services and advertisements. YiChat has been one of our most exciting new additions, and we are extremely pleased to have partnered with China Telecom to launch this instant messaging application. Attracting considerable attention from the Chinese community, downloads for YiChat exceeded 1 million on the first day of its launch in August, and it had reached more than 30 million users by the end of October. YiChat significantly advances our mobile Internet strategy, and we continue to grow our community of loyal users across our robust portals. As of September 30, 2013, we had over 590 million e-mail users and 160 million installations of our leading Mobile News application.
We see a great opportunity to integrate and expand our traditional online games and services with complementary mobile Internet offerings that broaden our customer base. We will continue to develop our mobile social networking platform and introduce new products and games to support this strategy. As a pioneer in Chinas Internet market, we are dedicated to providing our community with competitive products and services that honor our commitment to quality, while simultaneously creating additional value for our shareholder partners, Mr. Ding concluded.
Third Quarter 2013 Financial Results
Revenues
Total revenues for the third quarter of 2013 were RMB2,514.3 million (US$410.8 million), compared to RMB2,413.8 million and RMB2,044.9 million for the preceding quarter and the third quarter of 2012, respectively.
Revenues from online games were RMB2,105.5 million (US$344.0 million) for the third quarter of 2013, compared to RMB2,066.5 million and RMB1,739.9 million for the preceding quarter and the third quarter of 2012, respectively.
Revenues from advertising services were RMB298.8 million (US$48.8 million) for the third quarter of 2013, compared to RMB272.2 million and RMB243.0 million for the preceding quarter and the third quarter of 2012, respectively.
Revenues from e-mail, wireless value-added services and others (E-mail, WVAS and others) were RMB110.1 million (US$18.0 million) for the third quarter of 2013, compared to RMB75.1 million and RMB61.9 million for the preceding quarter and the third quarter of 2012, respectively.
Sales Taxes
Total sales taxes for the third quarter of 2013 were RMB157.7 million (US$25.8 million), compared to RMB149.3 million and RMB42.9 million for the preceding quarter and the third quarter of 2012, respectively. The year-over-year increase in sales taxes was mainly due to a change in the tax rules in China, which resulted in the Companys online game revenues gradually becoming subject to value-added tax instead of business tax since 2013. This change in tax rules did not have a significant impact on gross profit from the Companys online game services business segment as the increase in value-added tax was substantially offset by a reduction in business taxes on intra-group revenues, which were previously recorded in cost of revenues. As a result, the year-over-year increase in gross profit margin was primarily attributable to lower net revenue due to the increased value-added tax in sales taxes.
Gross Profit
Gross profit for the third quarter of 2013 was RMB1,746.8 million (US$285.4 million), compared to RMB1,697.6 million and RMB1,361.9 million for the preceding quarter and the third quarter of 2012, respectively.
The year-over-year increase in gross profit was primarily attributable to increased gross profit from NetEases online game and advertising businesses.
The year-over-year increase in online game revenues was primarily driven by increased revenues from the Companys self-developed games, primarily Fantasy Westward Journey II, Kung Fu Master, Heroes of Tang Dynasty II and New Westward Journey Online II, which was partially offset by a decline in revenue from World of Warcraft®, a game licensed from Blizzard Entertainment.
The year-over-year increase in advertising services revenues was primarily due to a rise in demand, mainly from sectors such as automobile, Internet services and real estate.
The quarter-over-quarter increase in gross profit was primarily attributable to increased gross profit from NetEases advertising services due to the reason mentioned above, and increased revenues from the one-off sale of certain game accessories, such as a limited edition pack for NetEases New Westward Journey Online II, which is included in the E-mail, WVAS and others business.
Gross Profit (Loss) Margin
Gross profit margin for the online game business for the third quarter of 2013 was 79.7%, compared to 80.9% and 74.2% for the preceding quarter and the third quarter of 2012, respectively. The year-over-year increase in gross profit margin was mainly due to the changes in tax rules as mentioned above.
Gross profit margin for the advertising business for the third quarter of 2013 was 59.4%, compared to 55.5% and 36.2% for the preceding quarter and the third quarter of 2012, respectively. The increase in gross profit margin reflects the Companys ability to effectively scale its advertising business.
Gross profit margin for the E-mail, WVAS and others business for the third quarter of 2013 was 4.1%, compared to gross loss margin of 21.0% and gross profit margin of 6.0% for the preceding quarter and the third quarter of 2012, respectively. The increase in gross profit margin was mainly due to increased revenue contribution from sales of higher margin game accessories.
Operating Expenses
Total operating expenses for the third quarter of 2013 were RMB635.2 million (US$103.8 million), compared to RMB626.0 million and RMB537.5 million for the preceding quarter and the third quarter of 2012, respectively. The year-over-year increase in operating expenses was mainly due to increased staff related cost resulting from an increase in the number of employees and average compensation, as well as higher research and development investments. The quarter-over-quarter increase in operating expenses was mainly due to increased general and administrative expenses and research and development expenses, which were partially offset by decreased selling and marketing expenditures for licensed games in this quarter.
Income Taxes
The Company recorded a net income tax charge of RMB206.5 million (US$33.7 million) for the third quarter of 2013, compared to RMB131.8 million and RMB194.8 million for the preceding quarter and the third quarter of 2012, respectively. The effective tax rate for the third quarter of 2013 was 16.5%, compared to 10.8% and 19.9% for the preceding quarter and the third quarter of 2012, respectively. The quarter-over-quarter increase in effective tax rate was due to the Company recognizing RMB47.1 million in tax credits related to certain incentives for a deduction in research and development expenses agreed on by tax authorities during the annual tax filing of the Companys PRC entities in the preceding quarter. The year-over-year decrease in effective tax rate was due to the occurrence of a one-time accrued withholding tax of RMB40.0 million associated with the offshore remittance of cash from China in connection with the declaration of a special cash dividend in the third quarter of 2012.
The Companys various principal subsidiaries renewed their qualifications as High and New Technology Enterprises in 2011, and enjoy the preferential enterprise income tax rate of 15% from 2011 to 2013, subject to annual review by the relevant tax authorities in China.
Net Income after tax
Net profit for the third quarter of 2013 totaled RMB1.0 billion (US$171.3 million), compared to RMB1.1 billion and RMB811.9 million for the preceding quarter and the third quarter of 2012, respectively.
During the third quarter of 2013, the Company reported a net foreign exchange gain of RMB5.9 million (US$1.0 million), compared to RMB5.6 million and RMB23.7 million for the preceding quarter and the third quarter of 2012, respectively. The quarter-over-quarter and year-over-year changes in foreign exchange gains were mainly due to the unrealized exchange gains arising from the Companys foreign currency denominated bank deposit and short-term loan balances as of September 30, 2013 as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$1.32 and US$1.31, respectively, for the third quarter of 2013. The Company reported basic and diluted earnings per ADS of US$1.38 and US$1.37,
respectively, for the preceding quarter, and reported basic and diluted earnings per ADS of US$1.01 each for the third quarter of 2012.
Other Information
As of September 30, 2013, the Companys total cash and time deposits balance was RMB17.2 billion (US$2.8 billion), compared to RMB15.2 billion as of December 31, 2012. Cash flow generated from operating activities was RMB1.0 billion (US$165.9 million) for the third quarter of 2013, compared to RMB1.0 billion and RMB670.1 million for the preceding quarter and the third quarter of 2012, respectively.
Share Repurchase Program
In November 2012, the Company announced that its board of directors approved a new share repurchase program of up to US$100.0 million. As of September 30, 2013, the Company had cumulatively purchased approximately 2.02 million ADSs in open market purchases under this program for a total consideration of approximately US$83.0 million. The share repurchase program will expire on November 20, 2013.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.1200 on September 30, 2013 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on September 30, 2013, or at any other certain date. The percentages stated are calculated based on RMB.
Conference Call
NetEases management team will host a teleconference call with simultaneous webcast at 8:00 p.m. Eastern Time on Wednesday, November 13, 2013 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, November 14, 2013). NetEases management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-877-941-4774 (international: 1-480-629-9760), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international 1-303-590-3030), and entering passcode 4647045#. The replay will be available through November 28, 2013.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEases Investor Relations website at http://ir.netease.com.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES) is a leading Internet technology company in China. Dedicated to providing online services centered around content, community, communication and commerce, NetEase develops and operates some of Chinas most popular online games, e-mail services, advertising services and web portals. In partnership with Blizzard Entertainment, NetEase also operates one of the most popular international online games in China, World of Warcraft®. For more information, please visit: http://ir.netease.com/.
* * *
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games such as Kung Fu Master, Heroes of Three Kingdoms, Dragon Sword, Legend of Tibet and Crisis 2015 or expansion packs and other improvements to its existing games, including its current and planned expansion packs for Fantasy Westward Journey II, New Westward Journey Online II and other games, do not become as popular as management anticipates; the ability of NetEase to successfully expand its mobile Internet offerings; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft, StarCraft® II or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market may limit future growth of NetEases revenues or cause revenues to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among Internet users or result in increased advertising revenues; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its e-mail, mobile and micro-blogging services and develop attractive mobile games; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEases existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEases business and financial results; and other risks outlined in NetEases filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
|
|
December 31, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
1,590,769 |
|
917,302 |
|
149,886 |
|
Time deposits |
|
13,098,661 |
|
15,851,527 |
|
2,590,119 |
|
Restricted cash |
|
570,506 |
|
1,983,879 |
|
324,163 |
|
Accounts receivable, net |
|
269,485 |
|
399,718 |
|
65,313 |
|
Prepayments and other current assets |
|
1,121,784 |
|
1,112,194 |
|
181,731 |
|
Short-term investments |
|
1,073,539 |
|
958,603 |
|
156,634 |
|
Deferred tax assets |
|
143,929 |
|
154,997 |
|
25,326 |
|
Total current assets |
|
17,868,673 |
|
21,378,220 |
|
3,493,172 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
Property, equipment and software, net |
|
815,026 |
|
814,110 |
|
133,025 |
|
Land use right, net |
|
11,529 |
|
11,335 |
|
1,852 |
|
Deferred tax assets |
|
2,215 |
|
3,383 |
|
553 |
|
Time deposits |
|
490,000 |
|
450,000 |
|
73,529 |
|
Other long-term assets |
|
90,513 |
|
329,286 |
|
53,805 |
|
Total non-current assets |
|
1,409,283 |
|
1,608,114 |
|
262,764 |
|
Total assets |
|
19,277,956 |
|
22,986,334 |
|
3,755,936 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
157,764 |
|
163,445 |
|
26,707 |
|
Salary and welfare payables |
|
289,848 |
|
222,715 |
|
36,391 |
|
Dividend payable |
|
814,934 |
|
|
|
|
|
Taxes payable |
|
389,465 |
|
336,712 |
|
55,018 |
|
Short-term loan |
|
|
|
983,680 |
|
160,732 |
|
Deferred revenue |
|
1,160,018 |
|
1,319,884 |
|
215,667 |
|
Accrued liabilities and other payables |
|
764,473 |
|
860,773 |
|
140,649 |
|
Deferred tax liabilities |
|
|
|
94,299 |
|
15,408 |
|
Total current liabilities |
|
3,576,502 |
|
3,981,508 |
|
650,572 |
|
|
|
|
|
|
|
|
|
Long-term payable: |
|
|
|
|
|
|
|
Other long-term payable |
|
99,968 |
|
116,242 |
|
18,994 |
|
Total liabilities |
|
3,676,470 |
|
4,097,750 |
|
669,566 |
|
|
|
|
|
|
|
|
|
Total NetEase, Inc.s equity |
|
15,680,605 |
|
18,974,716 |
|
3,100,444 |
|
Noncontrolling interests |
|
(79,119 |
) |
(86,132 |
) |
(14,074 |
) |
Total shareholders equity |
|
15,601,486 |
|
18,888,584 |
|
3,086,370 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
19,277,956 |
|
22,986,334 |
|
3,755,936 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(RMB and USD in thousands, except per share data)
|
|
Quarter Ended |
| ||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,739,922 |
|
2,066,540 |
|
2,105,451 |
|
344,028 |
|
Advertising services |
|
243,027 |
|
272,236 |
|
298,783 |
|
48,821 |
|
E-mail, WVAS and others |
|
61,916 |
|
75,068 |
|
110,080 |
|
17,987 |
|
Total revenues |
|
2,044,865 |
|
2,413,844 |
|
2,514,314 |
|
410,836 |
|
Sales taxes |
|
(42,901 |
) |
(149,319 |
) |
(157,675 |
) |
(25,764 |
) |
Total net revenues |
|
2,001,964 |
|
2,264,525 |
|
2,356,639 |
|
385,072 |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
(640,049 |
) |
(566,912 |
) |
(609,884 |
) |
(99,654 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1,361,915 |
|
1,697,613 |
|
1,746,755 |
|
285,418 |
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
(259,947 |
) |
(314,761 |
) |
(283,026 |
) |
(46,246 |
) |
General and administrative expenses |
|
(75,851 |
) |
(87,639 |
) |
(94,795 |
) |
(15,489 |
) |
Research and development expenses |
|
(201,661 |
) |
(223,584 |
) |
(257,345 |
) |
(42,050 |
) |
Total operating expenses |
|
(537,459 |
) |
(625,984 |
) |
(635,166 |
) |
(103,785 |
) |
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
824,456 |
|
1,071,629 |
|
1,111,589 |
|
181,633 |
|
Other income: |
|
|
|
|
|
|
|
|
|
Investment income |
|
9,353 |
|
10,806 |
|
9,041 |
|
1,477 |
|
Interest income |
|
115,459 |
|
126,067 |
|
123,567 |
|
20,191 |
|
Exchange gains |
|
23,659 |
|
5,630 |
|
5,900 |
|
964 |
|
Other, net |
|
5,087 |
|
3,103 |
|
1,025 |
|
167 |
|
|
|
|
|
|
|
|
|
|
|
Net income before tax |
|
978,014 |
|
1,217,235 |
|
1,251,122 |
|
204,432 |
|
Income tax |
|
(194,797 |
) |
(131,808 |
) |
(206,503 |
) |
(33,742 |
) |
|
|
|
|
|
|
|
|
|
|
Net income after tax |
|
783,217 |
|
1,085,427 |
|
1,044,619 |
|
170,690 |
|
Net loss attributable to noncontrolling interests |
|
28,718 |
|
9,675 |
|
3,675 |
|
600 |
|
Net income attributable to the Companys shareholders |
|
811,935 |
|
1,095,102 |
|
1,048,294 |
|
171,290 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
783,217 |
|
1,085,427 |
|
1,044,619 |
|
170,690 |
|
Comprehensive loss attributable to noncontrolling interests |
|
28,718 |
|
9,675 |
|
3,675 |
|
600 |
|
Comprehensive income attributable to the Companys shareholders |
|
811,935 |
|
1,095,102 |
|
1,048,294 |
|
171,290 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
|
0.25 |
|
0.34 |
|
0.32 |
|
0.05 |
|
Earnings per ADS, basic |
|
6.17 |
|
8.43 |
|
8.06 |
|
1.32 |
|
Earnings per share, diluted |
|
0.25 |
|
0.34 |
|
0.32 |
|
0.05 |
|
Earnings per ADS, diluted |
|
6.17 |
|
8.41 |
|
8.04 |
|
1.31 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding, basic |
|
3,287,370 |
|
3,249,077 |
|
3,250,078 |
|
3,250,078 |
|
Weighted average number of ADS outstanding, basic |
|
131,495 |
|
129,963 |
|
130,003 |
|
130,003 |
|
Weighted average number of ordinary shares outstanding, diluted |
|
3,292,462 |
|
3,255,244 |
|
3,260,350 |
|
3,260,350 |
|
Weighted average number of ADS outstanding, diluted |
|
131,698 |
|
130,210 |
|
130,414 |
|
130,414 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(RMB and USD in thousands)
|
|
Quarter Ended |
| ||||||||
|
|
September 30, |
|
March 31, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
783,217 |
|
1,068,920 |
|
1,085,427 |
|
1,044,619 |
|
170,690 |
|
Adjustments to reconcile net profit to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
52,310 |
|
38,289 |
|
39,806 |
|
39,890 |
|
6,518 |
|
Share-based compensation cost |
|
47,969 |
|
58,706 |
|
79,389 |
|
83,219 |
|
13,598 |
|
(Reversal of) allowance for provision for doubtful debts |
|
(593 |
) |
(190 |
) |
947 |
|
2,616 |
|
427 |
|
Loss (gain) on disposal of property, equipment and software |
|
90 |
|
(220 |
) |
1 |
|
(268 |
) |
(44 |
) |
Unrealized exchange (gains) loss |
|
(27,330 |
) |
7,763 |
|
(4,959 |
) |
(8,308 |
) |
(1,358 |
) |
Deferred income taxes |
|
7,894 |
|
261,550 |
|
10,525 |
|
(50,011 |
) |
(8,172 |
) |
Net equity share of (gain) loss from associated companies |
|
(389 |
) |
339 |
|
(430 |
) |
1,938 |
|
317 |
|
Amortization of premium (discount) of short-term investments |
|
18,739 |
|
(3,280 |
) |
(2,425 |
) |
641 |
|
105 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(31,834 |
) |
72,418 |
|
(131,097 |
) |
(74,931 |
) |
(12,244 |
) |
Prepayments and other current assets |
|
(253,134 |
) |
(105,062 |
) |
65,962 |
|
50,116 |
|
8,189 |
|
Accounts payable |
|
26,755 |
|
(26,612 |
) |
40,378 |
|
1,626 |
|
266 |
|
Salary and welfare payables |
|
(29,563 |
) |
(60,697 |
) |
39,845 |
|
(46,280 |
) |
(7,562 |
) |
Taxes payable |
|
18,096 |
|
(4,545 |
) |
(58,637 |
) |
(129,572 |
) |
(21,172 |
) |
Deferred revenue |
|
17,241 |
|
51,554 |
|
9,422 |
|
98,890 |
|
16,158 |
|
Accrued liabilities and other payables |
|
40,631 |
|
188,959 |
|
(124,342 |
) |
1,208 |
|
197 |
|
Net cash provided by operating activities |
|
670,099 |
|
1,547,892 |
|
1,049,812 |
|
1,015,393 |
|
165,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software |
|
(65,430 |
) |
(35,578 |
) |
(33,883 |
) |
(40,437 |
) |
(6,607 |
) |
Proceeds from sale of property, equipment and software |
|
546 |
|
696 |
|
|
|
276 |
|
45 |
|
Purchase of other intangible assets |
|
|
|
|
|
(650 |
) |
(250 |
) |
(41 |
) |
Net change in short-term investments with terms of three months or less |
|
150,000 |
|
20,000 |
|
(650,000 |
) |
330,000 |
|
53,922 |
|
Purchase of short-term investments |
|
(70,845 |
) |
(20,000 |
) |
(80,000 |
) |
|
|
|
|
Proceeds from maturities of short-term investments |
|
330,000 |
|
150,000 |
|
220,000 |
|
150,000 |
|
24,510 |
|
Investment in an associated company |
|
(7,915 |
) |
|
|
|
|
(200,000 |
) |
(32,680 |
) |
Transfer from (to) restricted cash |
|
51,899 |
|
(1,432,315 |
) |
(8,276 |
) |
27,218 |
|
4,447 |
|
Placement/rollover of matured time deposits |
|
(4,626,840 |
) |
(4,908,848 |
) |
(4,668,529 |
) |
(7,803,312 |
) |
(1,275,051 |
) |
Proceeds from maturities of time deposits |
|
3,686,192 |
|
4,817,487 |
|
3,734,349 |
|
6,096,194 |
|
996,110 |
|
Net change in other assets |
|
(11,094 |
) |
2,613 |
|
(5,508 |
) |
(36,674 |
) |
(5,992 |
) |
Net cash used in investing activities |
|
(563,487 |
) |
(1,405,945 |
) |
(1,492,497 |
) |
(1,476,985 |
) |
(241,337 |
) |
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(RMB and USD in thousands)
|
|
Quarter Ended |
| ||||||||
|
|
September 30, |
|
March 31, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Proceeds of short-term bank loan |
|
|
|
1,005,680 |
|
|
|
|
|
|
|
Proceeds from employees exercising stock options |
|
|
|
|
|
1,961 |
|
513 |
|
84 |
|
Capital contribution from non-controlling interests |
|
|
|
|
|
|
|
916 |
|
150 |
|
Purchase of shares |
|
|
|
(106,809 |
) |
|
|
|
|
|
|
Dividends paid to shareholders |
|
|
|
(815,413 |
) |
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
83,458 |
|
1,961 |
|
1,429 |
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash held in foreign currencies |
|
2,200 |
|
(11,158 |
) |
(812 |
) |
13,985 |
|
2,285 |
|
Net increase (decrease) in cash and cash equivalents |
|
108,812 |
|
214,247 |
|
(441,536 |
) |
(446,178 |
) |
(72,905 |
) |
Cash and cash equivalents, beginning of the period |
|
1,075,734 |
|
1,590,769 |
|
1,805,016 |
|
1,363,480 |
|
222,791 |
|
Cash and cash equivalents, end of the period |
|
1,184,546 |
|
1,805,016 |
|
1,363,480 |
|
917,302 |
|
149,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) for income tax, net |
|
148,758 |
|
192,134 |
|
176,728 |
|
(121,033 |
) |
(19,777 |
) |
Withholding income tax paid associated with the repatriation of cash for a special dividend |
|
|
|
5,000 |
|
|
|
196,201 |
|
32,059 |
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Fixed asset purchases financed by accounts payable and accrued liabilities |
|
14,096 |
|
13,894 |
|
18,410 |
|
15,299 |
|
2,500 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(RMB and USD in thousands, except percentages)
|
|
Quarter Ended |
| ||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,739,922 |
|
2,066,540 |
|
2,105,451 |
|
344,028 |
|
Advertising services |
|
243,027 |
|
272,236 |
|
298,783 |
|
48,821 |
|
E-mail, WVAS and others |
|
61,916 |
|
75,068 |
|
110,080 |
|
17,987 |
|
Total revenues |
|
2,044,865 |
|
2,413,844 |
|
2,514,314 |
|
410,836 |
|
|
|
|
|
|
|
|
|
|
|
Sales taxes: |
|
|
|
|
|
|
|
|
|
Online game services |
|
(17,053 |
) |
(117,479 |
) |
(119,994 |
) |
(19,607 |
) |
Advertising services |
|
(24,562 |
) |
(27,405 |
) |
(29,421 |
) |
(4,807 |
) |
E-mail, WVAS and others |
|
(1,286 |
) |
(4,435 |
) |
(8,260 |
) |
(1,350 |
) |
Total sales taxes |
|
(42,901 |
) |
(149,319 |
) |
(157,675 |
) |
(25,764 |
) |
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,722,869 |
|
1,949,061 |
|
1,985,457 |
|
324,421 |
|
Advertising services |
|
218,465 |
|
244,831 |
|
269,362 |
|
44,014 |
|
E-mail, WVAS and others |
|
60,630 |
|
70,633 |
|
101,820 |
|
16,637 |
|
Total net revenues |
|
2,001,964 |
|
2,264,525 |
|
2,356,639 |
|
385,072 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
(443,789 |
) |
(372,543 |
) |
(402,732 |
) |
(65,806 |
) |
Advertising services |
|
(139,296 |
) |
(108,892 |
) |
(109,466 |
) |
(17,887 |
) |
E-mail, WVAS and others |
|
(56,964 |
) |
(85,477 |
) |
(97,686 |
) |
(15,961 |
) |
Total cost of revenues |
|
(640,049 |
) |
(566,912 |
) |
(609,884 |
) |
(99,654 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,279,080 |
|
1,576,518 |
|
1,582,725 |
|
258,615 |
|
Advertising services |
|
79,169 |
|
135,939 |
|
159,896 |
|
26,127 |
|
E-mail, WVAS and others |
|
3,666 |
|
(14,844 |
) |
4,134 |
|
676 |
|
Total gross profit |
|
1,361,915 |
|
1,697,613 |
|
1,746,755 |
|
285,418 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) margin: |
|
|
|
|
|
|
|
|
|
Online game services |
|
74.2 |
% |
80.9 |
% |
79.7 |
% |
79.7 |
% |
Advertising services |
|
36.2 |
% |
55.5 |
% |
59.4 |
% |
59.4 |
% |
E-mail, WVAS and others |
|
6.0 |
% |
(21.0 |
)% |
4.1 |
% |
4.1 |
% |
The accompanying notes are an integral part of this press release.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.1200 on the last trading day of September 2013 (September 30, 2013) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Companys unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
|
|
Quarter Ended |
| ||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Share-based compensation cost included in: |
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
25,063 |
|
42,020 |
|
46,098 |
|
7,532 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
- Selling and marketing expenses |
|
2,933 |
|
4,432 |
|
4,759 |
|
778 |
|
- General and administrative expenses |
|
7,830 |
|
12,358 |
|
13,144 |
|
2,148 |
|
- Research and development expenses |
|
12,143 |
|
20,579 |
|
19,218 |
|
3,140 |
|