UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of November 2012
Commission File Number: 000-30666
NETEASE, INC.
26/F, SP Tower D
Tsinghua Science Park Building 8
No. 1 Zhongguancun East Road, Haidian District
Beijing 100084, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
NETEASE, INC.
Form 6-K
|
|
Page |
|
Page 3 | |
|
|
|
Press Release Regarding Earnings Results for the Third Quarter of 2012, dated November 14, 2012 |
|
Exhibit 99.1 |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NETEASE, INC. | |
|
| |
|
By: |
/s/ Onward Choi |
|
Name: |
Onward Choi |
|
Title: |
Acting Chief Financial Officer |
|
| |
Date: November 15, 2012 |
|
Exhibit 99.1
Press Release
Contact for Media and Investors:
Brandi Piacente
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
Cassia Curran
NetEase, Inc.
cassia@corp.netease.com
Tel: (+86) 571-8985-2076
NetEase Reports Third Quarter 2012
Unaudited Financial Results
Beijing November 14, 2012 NetEase, Inc. (NASDAQ: NTES), one of Chinas leading Internet and online game services providers, today announced its unaudited financial results for the third quarter ended September 30, 2012.
William Ding, Chief Executive Officer and Director of NetEase, stated, For the third quarter, total online game revenues were RMB1.7 billion with increased revenue contribution from our self-developed games. We advanced our online game business by introducing new games, launching expansion packs and conducting key promotional activities. Most recently, we launched unlimited beta testing for our newest games, Soul of the Fighter and Kung Fu Master, in September and October, respectively. Both new games have received exceptionally positive reception among gamers in China, and we are delighted with the user feedback thus far. As a result of the promotional activities for our flagship games, Fantasy Westward Journey and its latest expansion pack, and Westward Journey Online II, these games achieved record-high PCU levels in August. We also introduced a new expansion pack for Westward Journey Online III in August, as well as a new 3DX expansion pack for Tianxia III in late September.
The October 2nd release of the highly anticipated fourth expansion pack of Blizzard Entertainments World of Warcraft®: Mists of Pandaria in mainland China was another important milestone during this period. With elements that appeal to Chinese culture, Mists of Pandaria has proven to be especially engaging, and we believe that it is being widely embraced by Chinas gaming community.
As we enter the remaining months of 2012 and move into 2013, we will focus on introducing new games and expansion packs that will build on the popularity of our existing games, and furthering our strategy of diversifying our portfolio offering. We plan to launch Heroes of Tang Dynasty II, a comprehensive update of Heroes of Tang Dynasty, on November 16, and in the coming months, we plan to introduce two new games, Heroes of Three Kingdoms, our 3D action real-time strategy game, and Dragon Sword, our next generation 3D MMORPG.
As one of the first and largest Internet companies in China, the popularity of our portal continues to drive our advertising services revenues. During the third quarter, our advertising services revenues grew 10.2% year-over-year and 19.0% quarter-over-quarter with automobile, fast moving consumer goods and financial services as the top performing sectors. Our advertising business benefited from the popularity of our leading mobile news application as well as our broadcast of the London Olympics. The coverage of the latter yielded an unprecedented number of downloads and portal activity that exceeded our results from the Beijing Olympics in 2008.
Our e-mail services also continued to grow, and as of September 30, 2012, we had approximately 510 million registered e-mail users. The integration of our traditional and mobile Internet services is continually being furthered and enhanced. We have more than 60 million registered mobile e-mail users and 27 million installations for our Mobile News application.
We are working to achieve healthy growth that furthers our leading position in Chinas thriving Internet community. Historically, we have developed some of the most long-lasting and popular online games in China, and our large community of loyal users is growing across our business segments. Focusing on premium quality remains our top goal as we further build and diversify our portfolio of online games and enhance our content and value added services for our leading portal and burgeoning mobile Internet businesses. In addition, we have always been committed to creating value for our shareholders. As our revenue continues to grow, generating strong free cash flow from operations, we are happy to announce that our board of directors has approved a special cash dividend of US$1.00 per ADS, along with a US$100 million share repurchase program. We believe that these actions reflect our sound financial position and will enhance our shareholders return as we work to increase the value of our Company, concluded Mr. Ding.
Third Quarter 2012 Financial Results
Revenues
Total revenues for the third quarter of 2012 were RMB2.0 billion (US$325.4 million), compared to RMB2.0 billion for both the preceding quarter and the third quarter of 2011.
Revenues from online games were RMB1.7 billion (US$276.8 million) for the third quarter of 2012, compared to RMB1.7 billion and RMB1.8 billion for the preceding quarter and the third quarter of 2011, respectively.
Revenues from advertising services were RMB243.0 million (US$38.7 million) for the third quarter of 2012, compared to RMB204.2 million and RMB220.5 million for the preceding quarter and the third quarter of 2011, respectively.
Revenues from e-mail, wireless value-added services and others (E-mail, WVAS and others) were RMB61.9 million (US$9.9 million) for the third quarter of 2012, compared to RMB51.4 million and RMB31.3 million for the preceding quarter and the third quarter of 2011, respectively.
Gross Profit
Gross profit for the third quarter of 2012 was RMB1.4 billion (US$216.7 million), compared to RMB1.3 billion for both the preceding quarter and the third quarter of 2011.
The quarter-over-quarter increase in gross profit was primarily attributable to increased revenues from advertising services and NetEases self-developed online games, which was partially offset by decreased revenue from Blizzard Entertainments World of Warcraft. The quarter-over-quarter increase in gross profit from advertising services was primarily attributable to seasonality and our broadcast of the London Olympics. The increase in revenues from self-developed games was mainly attributable to Fantasy Westward Journey and Westward Journey Online II, as well as two new games: Kung Fu Master and Soul of the Fighter. The performances of Tianxia III and Ghost were steady in the third quarter of 2012.
The year-over-year increase in gross profit was primarily attributable to increased revenues from NetEases self-developed games, partially offset by the decreased revenue from Blizzard Entertainments World of Warcraft and increased advertising costs, including headcount-related costs and video content costs. The increase in revenues from NetEases self-developed games was mainly from Fantasy Westward Journey, Ghost, Tianxia III, Westward Journey Online II, as well as Kung Fu Master and Soul of the Fighter.
Gross Profit (Loss) Margin
Gross profit margin for the online game business for the third quarter of 2012 was 74.2%, compared to 73.3% and 71.5% for the preceding quarter and the third quarter of 2011, respectively. The improvement in gross profit margin was primarily attributable to the increased revenue contribution from NetEases self-developed games as a percentage of NetEases total online game revenues.
Gross profit margin for the advertising business for the third quarter of 2012 was 36.2%, compared to 33.0% and 48.4% for the preceding quarter and the third quarter of 2011, respectively. The quarter-over-quarter increase in gross profit margin was primarily due to economies of scale as advertising revenue increased in the third quarter of 2012. The year-over-year decrease in gross profit margin was primarily due to increased headcount-related costs and content costs incurred for the London Olympics.
Gross profit margin for the E-mail, WVAS and others business for the third quarter of 2012 was 6.0%, compared to gross loss margins of 11.6% and 13.2% for the preceding quarter and the third quarter of 2011, respectively. The improvement in gross margin was mainly due to increased sales of NetEases game-related accessories, such as limited edition packages of several online games.
Operating Expenses
Total operating expenses for the third quarter of 2012 were RMB537.5 million (US$85.5 million), compared to RMB437.7 million and RMB408.2 million for the preceding quarter and the third quarter of 2011, respectively. The quarter-over-quarter and year-over-year increases in operating expenses were mainly due to increased selling and marketing promotional activities, higher staff-related costs due to increased headcount and increased investments in the Companys product development pipeline. Major marketing and promotional activities in the third quarter of 2012 included: the summer vacation promotion of Fantasy Westward Journey, the 10th anniversary ceremony of Westward Journey Online II, unlimited beta testing for Soul of the Fighter, and promotions for Blizzard Entertainments World of Warcraft: Mists of Pandaria.
Net Profit
Net profit for the third quarter of 2012 totaled RMB811.9 million (US$129.2 million), compared to RMB875.3 million and RMB825.8 million for the preceding quarter and the third quarter of 2011, respectively.
During the third quarter of 2012, the Company reported a net foreign exchange gain of RMB23.7 million (US$3.8 million), compared to a net foreign exchange loss of RMB36.0 million and RMB65.0 million for the preceding quarter and the third quarter of 2011, respectively. The quarter-over-quarter and year-over-year changes in foreign exchange gains or losses were mainly due to the translation gains or losses arising from the Companys Euro-denominated bank deposit balances as of the balance sheet date as the exchange rate of the Euro against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$0.98 each for the third quarter of 2012. The Company reported basic and diluted earnings per ADS of US$1.06 each for the preceding quarter and reported basic and diluted earnings per ADS of US$1.01 and US$1.00, respectively, for the third quarter of 2011. Basic and diluted earnings per ADS for the third quarter of 2012 reflect a one-time accrued withholding tax, as described below, which has the effect of reducing such earnings per ADS.
Income Taxes
The Company recorded a net income tax charge of RMB194.8 million (US$31.0 million) for the third quarter of 2012, compared to RMB149.5 million and RMB140.5 million for the preceding quarter and the third quarter of 2011, respectively. The effective tax rate for the third quarter of 2012 was 19.9%, compared to 14.8% and 14.7% for the preceding quarter and the third quarter of 2011, respectively. The increase in net income tax charge was due to the occurrence of a one-time accrued withholding tax of RMB40.0 million associated with the offshore remittance of cash from China in anticipation of the declaration of a special cash dividend as described below.
The Companys various principal subsidiaries renewed their qualifications as High and New Technology Enterprises in 2011 and receive the preferential enterprise income tax rate of 15% from 2011 to 2013, subject to annual review by the relevant tax authorities in China.
Other Information
As of September 30, 2012, the Companys total cash and time deposits balance was RMB14.9 billion (US$2.4 billion), compared to RMB11.9 billion as of December 31, 2011. Cash flow generated from operating activities was RMB670.1 million (US$106.6 million) for the third quarter of 2012, compared to RMB880.9 million and RMB864.9 million for the preceding quarter and the third quarter of 2011, respectively.
Special Cash Dividend
The Company today announced that its board of directors declared a special cash dividend of US$0.04 per ordinary share, which is equivalent to US$1.00 per ADS (each ADS represents 25 ordinary shares). The special cash dividend is payable to shareholders of record as of January 15, 2013 and is expected to be paid on January 18, 2013. The board of directors declared this special cash dividend in order to give value back to shareholders, as the Companys revenues continue to grow, generating strong free cash flow from operations. The total amount of cash distributed is expected to be approximately US$131 million.
Share Repurchase Program
The Company today announced that its board of directors approved a new share repurchase program of up to US$100 million of the Companys outstanding ADSs for a period not to exceed 12 months. Under the terms of the approved program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. The timing and dollar amount of repurchase transactions will be subject to Securities and Exchange Commission (SEC) Rule 10b-18 requirements. It is also expected that such repurchases will be effected pursuant to a plan in conformity with SEC Rule 10b5-1. NetEase plans to fund repurchases made under this program from available working capital.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into US$ were calculated at the noon buying rate of US$1.00 = RMB6.2848 on the last trading day of September 2012 (September 28, 2012) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on September 28, 2012, or at any other certain date. The percentages stated are calculated based on RMB.
Conference Call
NetEases management team will host a conference call at 8:00 p.m. Eastern Time on Wednesday, November 14, 2012 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, November 15, 2012). NetEases management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-877-941-1427 (international: 1-480-629-9664), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-800-406-7325 (international: 1-303-590-3030), and entering passcode 4569784#. The replay will be available through November 29, 2012.
The conference call will be webcast live and the replay will be available for 12 months. Both will be available on NetEases Investor Relations website at http://ir.netease.com.
About NetEase, Inc.
NetEase, Inc. is a leading China-based Internet technology company that pioneered the development of applications, services and other technologies for the Internet in China. NetEases online communities and personalized premium services have established a large and stable user base for the NetEase websites, which are operated by its affiliates. In particular, NetEase provides online game services to Internet users, offering in-house developed games such as Fantasy Westward Journey, Westward Journey Online II, Westward Journey Online III, Tianxia III, Heroes of Tang Dynasty, Datang, Ghost, Soul of the Fighter and Kung Fu Master, as well as the licensed Blizzard Entertainment games World of Warcraft® and StarCraft® II.
NetEase also offers online advertising on its websites, which enables advertisers to reach its substantial user base. In addition, NetEase has paid listings on its search engine and web directory and classified advertising services, as well as an online mall, which provides opportunities for e-commerce and traditional businesses to establish their own storefront on the Internet. NetEase also offers wireless value-added services such as news
and information content, matchmaking services, music and photos from the web that are sent over SMS, MMS, WAP, IVR and Color Ring-back Tone technologies.
Other community services that the NetEase websites offer include instant messaging, online personal advertisements, matchmaking, alumni clubs and community forums. The Company believes that it is also the largest provider of free e-mail services in China. Furthermore, the NetEase websites as well as its micro-blogging services provide various channels of content. NetEase aggregates news content on world events, sports, science and technology, and financial markets, as well as entertainment content such as cartoons, games, astrology and jokes, from over one hundred international and domestic content providers.
* * *
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games such as Ghost, Tianxia III, Kung Fu Master and Soul of the Fighter or expansion packs and other improvements to its existing games, including its current and planned expansion packs for Heroes of Tang Dynasty, Warsong of Westward Journey, Westward Journey Online II and other games, do not become as popular as management anticipates; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft, StarCraft II or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market may limit future growth of NetEases revenue or cause revenue to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among Internet users or result in increased advertising revenue; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its micro-blogging, e-mail and mobile services; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEases existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEases business and financial results; and other risks outlined in NetEases filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
|
|
December 31, |
|
September 30, |
|
September 30, |
|
|
|
2011 |
|
2012 |
|
2012 |
|
|
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
2,214,618 |
|
1,184,546 |
|
188,478 |
|
Time deposits |
|
9,704,777 |
|
13,129,774 |
|
2,089,132 |
|
Restricted cash |
|
318,684 |
|
469,185 |
|
74,654 |
|
Accounts receivable, net |
|
230,047 |
|
305,510 |
|
48,611 |
|
Prepayments and other current assets |
|
900,464 |
|
1,145,438 |
|
182,255 |
|
Short-term investments |
|
993,606 |
|
621,563 |
|
98,899 |
|
Deferred tax assets |
|
111,990 |
|
137,008 |
|
21,800 |
|
Total current assets |
|
14,474,186 |
|
16,993,024 |
|
2,703,829 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
Property, equipment and software, net |
|
848,469 |
|
806,665 |
|
128,352 |
|
Land use right, net |
|
11,788 |
|
11,594 |
|
1,845 |
|
License right, net |
|
48,962 |
|
|
|
|
|
Deferred tax assets |
|
2,586 |
|
2,468 |
|
393 |
|
Time deposits |
|
|
|
540,000 |
|
85,922 |
|
Other long-term assets |
|
58,940 |
|
87,660 |
|
13,948 |
|
Total non-current assets |
|
970,745 |
|
1,448,387 |
|
230,460 |
|
Total assets |
|
15,444,931 |
|
18,441,411 |
|
2,934,289 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
134,217 |
|
124,223 |
|
19,766 |
|
Salary and welfare payables |
|
244,398 |
|
178,399 |
|
28,386 |
|
Taxes payable |
|
391,769 |
|
385,433 |
|
61,328 |
|
Deferred revenue |
|
1,014,073 |
|
1,156,554 |
|
184,024 |
|
Accrued liabilities and other payables |
|
498,120 |
|
693,305 |
|
110,315 |
|
Total current liabilities |
|
2,282,577 |
|
2,537,914 |
|
403,819 |
|
|
|
|
|
|
|
|
|
Long-term payable: |
|
|
|
|
|
|
|
Other long-term payable |
|
63,890 |
|
92,411 |
|
14,704 |
|
Total liabilities |
|
2,346,467 |
|
2,630,325 |
|
418,523 |
|
|
|
|
|
|
|
|
|
Total NetEase, Inc.s equity |
|
13,126,701 |
|
15,894,736 |
|
2,529,076 |
|
Noncontrolling interests |
|
(28,237 |
) |
(83,650 |
) |
(13,310 |
) |
Total shareholders equity |
|
13,098,464 |
|
15,811,086 |
|
2,515,766 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
15,444,931 |
|
18,441,411 |
|
2,934,289 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(RMB and USD in thousands, except per share data)
|
|
Quarter Ended |
| ||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2011 |
|
2012 |
|
2012 |
|
2012 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,755,709 |
|
1,748,695 |
|
1,739,922 |
|
276,846 |
|
Advertising services |
|
220,476 |
|
204,179 |
|
243,027 |
|
38,669 |
|
E-mail, WVAS and others |
|
31,300 |
|
51,396 |
|
61,916 |
|
9,852 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
2,007,485 |
|
2,004,270 |
|
2,044,865 |
|
325,367 |
|
Sales taxes |
|
(49,583 |
) |
(41,781 |
) |
(42,901 |
) |
(6,826 |
) |
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
1,957,902 |
|
1,962,489 |
|
2,001,964 |
|
318,541 |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
(630,456 |
) |
(641,011 |
) |
(640,049 |
) |
(101,841 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
1,327,446 |
|
1,321,478 |
|
1,361,915 |
|
216,700 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
(225,282 |
) |
(194,679 |
) |
(259,947 |
) |
(41,361 |
) |
General and administrative expenses |
|
(61,263 |
) |
(70,636 |
) |
(75,851 |
) |
(12,069 |
) |
Research and development expenses |
|
(121,662 |
) |
(172,348 |
) |
(201,661 |
) |
(32,087 |
) |
Total operating expenses |
|
(408,207 |
) |
(437,663 |
) |
(537,459 |
) |
(85,517 |
) |
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
919,239 |
|
883,815 |
|
824,456 |
|
131,183 |
|
Other income: |
|
|
|
|
|
|
|
|
|
Investment income |
|
3,693 |
|
12,968 |
|
9,353 |
|
1,488 |
|
Interest income |
|
68,647 |
|
106,155 |
|
115,459 |
|
18,371 |
|
Exchange (losses) gains |
|
(64,977 |
) |
(36,028 |
) |
23,659 |
|
3,764 |
|
Other, net |
|
28,155 |
|
41,194 |
|
5,087 |
|
809 |
|
|
|
|
|
|
|
|
|
|
|
Net income before tax |
|
954,757 |
|
1,008,104 |
|
978,014 |
|
155,615 |
|
Income tax |
|
(140,499 |
) |
(149,544 |
) |
(194,797 |
) |
(30,995 |
) |
|
|
|
|
|
|
|
|
|
|
Net income after tax |
|
814,258 |
|
858,560 |
|
783,217 |
|
124,620 |
|
Net loss attributable to noncontrolling interests |
|
11,498 |
|
16,742 |
|
28,718 |
|
4,569 |
|
Net income attributable to the Companys shareholders |
|
825,756 |
|
875,302 |
|
811,935 |
|
129,189 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
814,258 |
|
858,560 |
|
783,217 |
|
124,620 |
|
Comprehensive loss attributable to noncontrolling interests |
|
11,498 |
|
16,742 |
|
28,718 |
|
4,569 |
|
Comprehensive income attributable to the Companys shareholders |
|
825,756 |
|
875,302 |
|
811,935 |
|
129,189 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
|
0.25 |
|
0.27 |
|
0.25 |
|
0.04 |
|
Earnings per ADS, basic |
|
6.32 |
|
6.66 |
|
6.17 |
|
0.98 |
|
Earnings per share, diluted |
|
0.25 |
|
0.27 |
|
0.25 |
|
0.04 |
|
Earnings per ADS, diluted |
|
6.30 |
|
6.65 |
|
6.17 |
|
0.98 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding, basic |
|
3,268,673 |
|
3,286,239 |
|
3,287,370 |
|
3,287,370 |
|
Weighted average number of ADS outstanding, basic |
|
130,747 |
|
131,450 |
|
131,495 |
|
131,495 |
|
Weighted average number of ordinary shares outstanding, diluted |
|
3,277,636 |
|
3,292,518 |
|
3,292,462 |
|
3,292,462 |
|
Weighted average number of ADS outstanding, diluted |
|
131,105 |
|
131,701 |
|
131,698 |
|
131,698 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(RMB and USD in thousands)
|
|
Quarter Ended |
| ||||||||
|
|
September 30, |
|
March 31, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2011 |
|
2012 |
|
2012 |
|
2012 |
|
2012 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
814,258 |
|
931,728 |
|
858,560 |
|
783,217 |
|
124,620 |
|
Adjustments to reconcile net profit to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
75,315 |
|
71,677 |
|
71,875 |
|
52,310 |
|
8,323 |
|
Share-based compensation cost |
|
22,941 |
|
68,273 |
|
57,907 |
|
47,969 |
|
7,633 |
|
Allowance for (reversal of) provision for doubtful debts |
|
6,206 |
|
921 |
|
3,823 |
|
(593 |
) |
(94 |
) |
Loss (gain) on disposal of property, equipment and software |
|
6 |
|
(122 |
) |
1 |
|
90 |
|
14 |
|
Unrealized exchange losses (gains) |
|
67,314 |
|
(18,719 |
) |
35,893 |
|
(27,330 |
) |
(4,349 |
) |
Deferred income taxes |
|
(22,665 |
) |
(16,170 |
) |
(16,624 |
) |
7,894 |
|
1,256 |
|
Net equity share of loss (gain) from associated companies |
|
633 |
|
256 |
|
(622 |
) |
(389 |
) |
(62 |
) |
Others |
|
(3,308 |
) |
2,894 |
|
5,532 |
|
18,739 |
|
2,982 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(51,205 |
) |
20,720 |
|
(79,010 |
) |
(31,834 |
) |
(5,065 |
) |
Prepayments and other current assets |
|
(343,763 |
) |
180,825 |
|
(8,557 |
) |
(253,134 |
) |
(40,277 |
) |
Accounts payable |
|
29,222 |
|
14,857 |
|
(40,641 |
) |
26,755 |
|
4,257 |
|
Salary and welfare payables |
|
38,150 |
|
(64,930 |
) |
28,478 |
|
(29,563 |
) |
(4,704 |
) |
Taxes payable |
|
62,553 |
|
(19,620 |
) |
(49,830 |
) |
18,096 |
|
2,879 |
|
Deferred revenue |
|
92,822 |
|
71,378 |
|
53,862 |
|
17,241 |
|
2,743 |
|
Accrued liabilities and other payables |
|
76,458 |
|
92,897 |
|
(39,741 |
) |
40,631 |
|
6,466 |
|
Net cash provided by operating activities |
|
864,937 |
|
1,336,865 |
|
880,906 |
|
670,099 |
|
106,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software |
|
(61,411 |
) |
(23,280 |
) |
(48,915 |
) |
(65,430 |
) |
(10,411 |
) |
Proceeds from sale of property, equipment and software |
|
170 |
|
182 |
|
6 |
|
546 |
|
87 |
|
Net change in short-term investments with terms of three months or less |
|
|
|
(500,000 |
) |
(200,000 |
) |
150,000 |
|
23,867 |
|
Purchase of short-term investments |
|
(423,163 |
) |
(154,277 |
) |
|
|
(70,845 |
) |
(11,273 |
) |
Proceeds from maturities of short-term investments |
|
|
|
430,000 |
|
360,000 |
|
330,000 |
|
52,508 |
|
Investment in an associated company |
|
|
|
|
|
|
|
(7,915 |
) |
(1,259 |
) |
Transfer (to) from restricted cash |
|
(98,200 |
) |
79,346 |
|
(281,745 |
) |
51,899 |
|
8,258 |
|
Net change in time deposits with terms of three months |
|
(438,342 |
) |
117,997 |
|
(86,538 |
) |
(178,954 |
) |
(28,474 |
) |
Placement/rollover of matured time deposits |
|
(2,702,844 |
) |
(4,429,917 |
) |
(2,989,388 |
) |
(3,971,447 |
) |
(631,913 |
) |
Proceeds from maturities of time deposits |
|
2,941,207 |
|
2,933,775 |
|
1,437,523 |
|
3,209,753 |
|
510,717 |
|
Net change in other assets |
|
(1,673 |
) |
(14,158 |
) |
(5,565 |
) |
(11,094 |
) |
(1,765 |
) |
Net cash used in investing activities |
|
(784,256 |
) |
(1,560,332 |
) |
(1,814,622 |
) |
(563,487 |
) |
(89,658 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from employees exercising stock options |
|
22,480 |
|
21,033 |
|
3,679 |
|
|
|
|
|
Net cash provided by financing activities |
|
22,480 |
|
21,033 |
|
3,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash held in foreign currencies |
|
(4,124 |
) |
265 |
|
(6,678 |
) |
2,200 |
|
350 |
|
Net increase (decrease) in cash and cash equivalents |
|
99,037 |
|
(202,169 |
) |
(936,715 |
) |
108,812 |
|
17,314 |
|
Cash and cash equivalents, beginning of the period |
|
1,844,492 |
|
2,214,618 |
|
2,012,449 |
|
1,075,734 |
|
171,164 |
|
Cash and cash equivalents, end of the period |
|
1,943,529 |
|
2,012,449 |
|
1,075,734 |
|
1,184,546 |
|
188,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income tax, net of tax refund |
|
71,301 |
|
145,625 |
|
194,080 |
|
148,758 |
|
23,669 |
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Fixed asset purchases financed by accounts payable and accrued liabilities |
|
63,254 |
|
35,393 |
|
17,920 |
|
14,096 |
|
2,243 |
|
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(RMB and USD in thousands, except percentages)
|
|
Quarter Ended |
| ||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2011 |
|
2012 |
|
2012 |
|
2012 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,755,709 |
|
1,748,695 |
|
1,739,922 |
|
276,846 |
|
Advertising services |
|
220,476 |
|
204,179 |
|
243,027 |
|
38,669 |
|
E-mail, WVAS and others |
|
31,300 |
|
51,396 |
|
61,916 |
|
9,852 |
|
Total revenues |
|
2,007,485 |
|
2,004,270 |
|
2,044,865 |
|
325,367 |
|
|
|
|
|
|
|
|
|
|
|
Sales taxes: |
|
|
|
|
|
|
|
|
|
Online game services |
|
(27,704 |
) |
(20,689 |
) |
(17,053 |
) |
(2,713 |
) |
Advertising services |
|
(21,040 |
) |
(19,869 |
) |
(24,562 |
) |
(3,908 |
) |
E-mail, WVAS and others |
|
(839 |
) |
(1,223 |
) |
(1,286 |
) |
(205 |
) |
Total sales taxes |
|
(49,583 |
) |
(41,781 |
) |
(42,901 |
) |
(6,826 |
) |
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,728,005 |
|
1,728,006 |
|
1,722,869 |
|
274,133 |
|
Advertising services |
|
199,436 |
|
184,310 |
|
218,465 |
|
34,761 |
|
E-mail, WVAS and others |
|
30,461 |
|
50,173 |
|
60,630 |
|
9,647 |
|
Total net revenues |
|
1,957,902 |
|
1,962,489 |
|
2,001,964 |
|
318,541 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Online game services |
|
(493,025 |
) |
(461,538 |
) |
(443,789 |
) |
(70,613 |
) |
Advertising services |
|
(102,958 |
) |
(123,487 |
) |
(139,296 |
) |
(22,164 |
) |
E-mail, WVAS and others |
|
(34,473 |
) |
(55,986 |
) |
(56,964 |
) |
(9,064 |
) |
Total cost of revenues |
|
(630,456 |
) |
(641,011 |
) |
(640,049 |
) |
(101,841 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
Online game services |
|
1,234,980 |
|
1,266,468 |
|
1,279,080 |
|
203,520 |
|
Advertising services |
|
96,478 |
|
60,823 |
|
79,169 |
|
12,597 |
|
E-mail, WVAS and others |
|
(4,012 |
) |
(5,813 |
) |
3,666 |
|
583 |
|
Total gross profit |
|
1,327,446 |
|
1,321,478 |
|
1,361,915 |
|
216,700 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) margin: |
|
|
|
|
|
|
|
|
|
Online game services |
|
71.5 |
% |
73.3 |
% |
74.2 |
% |
74.2 |
% |
Advertising services |
|
48.4 |
% |
33.0 |
% |
36.2 |
% |
36.2 |
% |
E-mail, WVAS and others |
|
(13.2 |
)% |
(11.6 |
)% |
6.0 |
% |
6.0 |
% |
The accompanying notes are an integral part of this press release.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.2848 on the last trading day of September 2012 (September 28, 2012) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Companys unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
|
|
Quarter Ended |
| ||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2011 |
|
2012 |
|
2012 |
|
2012 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
USD (Note 1) |
|
Share-based compensation cost included in: |
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
11,121 |
|
29,305 |
|
25,063 |
|
3,988 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
- Selling and marketing expenses |
|
1,989 |
|
3,356 |
|
2,933 |
|
467 |
|
- General and administrative expenses |
|
3,514 |
|
9,359 |
|
7,830 |
|
1,246 |
|
- Research and development expenses |
|
6,317 |
|
15,887 |
|
12,143 |
|
1,932 |
|